Switch theme
Sign up to access all valuation multiples
Stagwell Inc is the challenger holding company built to transform marketing. It delivers scaled creative performance for the world's ambitious brands, connecting culture-moving creativity with a technology to harmonize the art and science of marketing. The company's segments include Integrated Agencies Network; Brand Performance Network; and Communications Network. It generates maximum revenue from the Integrated Agencies Network segment. Geographically, it derives a majority of its revenue from the United States.
2021
14.6K+
LTM Revenue $2.9B
LTM EBITDA $420M
$2.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Stagwell has a last 12-month revenue of $2.9B and a last 12-month EBITDA of $420M.
In the most recent fiscal year, Stagwell achieved revenue of $2.8B and an EBITDA of $357M.
Stagwell expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Stagwell valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.5B | $2.8B | XXX | XXX | XXX |
| Gross Profit | $1.0B | $906M | XXX | XXX | XXX |
| Gross Margin | 40% | 32% | XXX | XXX | XXX |
| EBITDA | $401M | $357M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 13% | XXX | XXX | XXX |
| Net Profit | $27.3M | $0.1M | XXX | XXX | XXX |
| Net Margin | 1% | 0% | XXX | XXX | XXX |
| Net Debt | $964M | $1.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Stagwell's stock price is $5.
Stagwell has current market cap of $1.4B, and EV of $2.9B.
See Stagwell trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.9B | $1.4B | XXX | XXX | XXX | XXX | $0.79 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Stagwell has market cap of $1.4B and EV of $2.9B.
Stagwell's trades at 1.0x LTM EV/Revenue multiple, and 7.0x LTM EBITDA.
Analysts estimate Stagwell's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Stagwell and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.9B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 8.2x | XXX | XXX | XXX |
| P/E | 621.1x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 33.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpStagwell's NTM/LTM revenue growth is 6%
Stagwell's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Stagwell's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Stagwell's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Stagwell and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 19% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 25% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 30% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Stagwell acquired XXX companies to date.
Last acquisition by Stagwell was XXXXXXXX, XXXXX XXXXX XXXXXX . Stagwell acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Stagwell founded? | Stagwell was founded in 2021. |
| Where is Stagwell headquartered? | Stagwell is headquartered in United States of America. |
| How many employees does Stagwell have? | As of today, Stagwell has 14.6K+ employees. |
| Who is the CEO of Stagwell? | Stagwell's CEO is Mr. Mark Penn. |
| Is Stagwell publicy listed? | Yes, Stagwell is a public company listed on NAS. |
| What is the stock symbol of Stagwell? | Stagwell trades under STGW ticker. |
| When did Stagwell go public? | Stagwell went public in 2021. |
| Who are competitors of Stagwell? | Similar companies to Stagwell include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Stagwell? | Stagwell's current market cap is $1.4B |
| What is the current revenue of Stagwell? | Stagwell's last 12-month revenue is $2.9B. |
| What is the current EBITDA of Stagwell? | Stagwell's last 12-month EBITDA is $420M. |
| What is the current EV/Revenue multiple of Stagwell? | Current revenue multiple of Stagwell is 1.0x. |
| What is the current EV/EBITDA multiple of Stagwell? | Current EBITDA multiple of Stagwell is 7.0x. |
| What is the current revenue growth of Stagwell? | Stagwell revenue growth between 2023 and 2024 was 12%. |
| Is Stagwell profitable? | Yes, Stagwell is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
