Havas - Public Comps and Valuation Multiples

Havas Overview

About Havas

Havas NV is engaged in global communications and marketing, providing end to end services across the industry. Its has three primary business lines: (i) Havas Creative, which delivers creative services, from advertising, brand strategy and business transformation to digital and social media solutions as well as public relations and events; (ii) Havas Media, which is dedicated to delivering comprehensive media experiences, through media planning and buying, fan engagement, retail media and e-commerce, as well as data analytics services to optimize client advertising investments; and (iii) Havas Health, which focuses on healthcare and wellness communications, providing specialized marketing services to pharmaceutical companies.

Founded

2021

HQ

Employees

23.2K+

Website

havas.com

Sectors

Advertising & Marketing
Service Providers

Financials

LTM Revenue $3.1B

LTM EBITDA $481M

EV

$1.7B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Havas Financials

Havas has a last 12-month revenue of $3.1B and a last 12-month EBITDA of $481M.

In the most recent fiscal year, Havas achieved revenue of $3.1B and an EBITDA of $458M.

Havas expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Havas valuation multiples based on analyst estimates

Havas P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$3.0B	$3.1B	XXX	XXX	XXX
Gross Profit	$2.4B	$2.8B	XXX	XXX	XXX
Gross Margin	81%	90%	XXX	XXX	XXX
EBITDA	$456M	$458M	XXX	XXX	XXX
EBITDA Margin	15%	15%	XXX	XXX	XXX
Net Profit	$121M	$184M	XXX	XXX	XXX
Net Margin	4%	6%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Havas Stock Performance

As of April 15, 2025, Havas's stock price is EUR 1 (or $1).

Havas has current market cap of EUR 1.3B (or $1.4B), and EV of EUR 1.5B (or $1.7B).

See Havas trading valuation data

Havas Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.7B	$1.4B	XXX	XXX	XXX	XXX	$0.21

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Havas Valuation Multiples

As of April 15, 2025, Havas has market cap of $1.4B and EV of $1.7B.

Havas's trades at 0.5x LTM EV/Revenue multiple, and 3.4x LTM EBITDA.

Analysts estimate Havas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Havas and 10K+ public comps

Havas Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$1.7B	XXX	XXX	XXX
EV/Revenue	0.5x	XXX	XXX	XXX
EV/EBITDA	3.6x	XXX	XXX	XXX
P/E	8.0x	XXX	XXX	XXX
P/E/Growth	0.6x	XXX	XXX	XXX
EV/FCF	5.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Havas Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Havas Valuation Multiples

Havas's NTM/LTM revenue growth is 0%

Havas's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Havas's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Havas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Havas and other 10K+ public comps

Havas Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	4%	XXX	XXX	XXX	XXX
EBITDA Margin	15%	XXX	XXX	XXX	XXX
EBITDA Growth	0%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	15%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.1M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	83%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry