Switch theme
Sign up to access all valuation multiples
Hakuhodo DY Holdings Inc is a Japanese holding company that owns advertising companies, integrated media companies, and creative solutions companies. The company earns most of its revenue from its two largest segments, mass media services and marketing promotion. The mass media segments focus on television, newspaper, and magazine advertising. The company’s marketing promotion segment focuses on Internet, creative, and promotional services. While the vast majority of the historical company’s revenue was derived from Japan, Hakuhodo is expanding internationally through its over 250 subsidiaries around the world.
2003
31.4K+
LTM Revenue $6.6B
LTM EBITDA $438M
$2.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hakuhodo Dy Holdings has a last 12-month revenue (LTM) of $6.6B and a last 12-month EBITDA of $438M.
In the most recent fiscal year, Hakuhodo Dy Holdings achieved revenue of $6.5B and an EBITDA of $538M.
Hakuhodo Dy Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hakuhodo Dy Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $6.6B | XXX | $6.5B | XXX | XXX | XXX |
| Gross Profit | -$1.8B | XXX | $2.7B | XXX | XXX | XXX |
| Gross Margin | -27% | XXX | 42% | XXX | XXX | XXX |
| EBITDA | $438M | XXX | $538M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 8% | XXX | XXX | XXX |
| EBIT | $261M | XXX | $235M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $86.2M | XXX | $171M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Hakuhodo Dy Holdings's stock price is JPY 1134 (or $8).
Hakuhodo Dy Holdings has current market cap of JPY 416B (or $2.9B), and EV of JPY 316B (or $2.2B).
See Hakuhodo Dy Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.2B | $2.9B | XXX | XXX | XXX | XXX | $0.23 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Hakuhodo Dy Holdings has market cap of $2.9B and EV of $2.2B.
Hakuhodo Dy Holdings's trades at 0.3x EV/Revenue multiple, and 3.9x EV/EBITDA.
Equity research analysts estimate Hakuhodo Dy Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hakuhodo Dy Holdings has a P/E ratio of 33.2x.
See valuation multiples for Hakuhodo Dy Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.9B | XXX | $2.9B | XXX | XXX | XXX |
| EV (current) | $2.2B | XXX | $2.2B | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 4.9x | XXX | 3.9x | XXX | XXX | XXX |
| EV/EBIT | 8.3x | XXX | 8.0x | XXX | XXX | XXX |
| EV/Gross Profit | -1.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 33.2x | XXX | 15.7x | XXX | XXX | XXX |
| EV/FCF | 5.0x | XXX | -1125.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHakuhodo Dy Holdings's last 12 month revenue growth is 2%
Hakuhodo Dy Holdings's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Hakuhodo Dy Holdings's rule of 40 is 11% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hakuhodo Dy Holdings's rule of X is 13% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Hakuhodo Dy Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | -9% | XXX | XXX | XXX |
| Rule of 40 | 11% | XXX | 11% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 13% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 38% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hakuhodo Dy Holdings acquired XXX companies to date.
Last acquisition by Hakuhodo Dy Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Hakuhodo Dy Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Hakuhodo Dy Holdings founded? | Hakuhodo Dy Holdings was founded in 2003. |
| Where is Hakuhodo Dy Holdings headquartered? | Hakuhodo Dy Holdings is headquartered in Japan. |
| How many employees does Hakuhodo Dy Holdings have? | As of today, Hakuhodo Dy Holdings has 31.4K+ employees. |
| Who is the CEO of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings's CEO is Mr. Motohiro Ando. |
| Is Hakuhodo Dy Holdings publicy listed? | Yes, Hakuhodo Dy Holdings is a public company listed on TKS. |
| What is the stock symbol of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings trades under 2433 ticker. |
| When did Hakuhodo Dy Holdings go public? | Hakuhodo Dy Holdings went public in 2005. |
| Who are competitors of Hakuhodo Dy Holdings? | Similar companies to Hakuhodo Dy Holdings include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings's current market cap is $2.9B |
| What is the current revenue of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings's last 12 months revenue is $6.6B. |
| What is the current revenue growth of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Hakuhodo Dy Holdings? | Current revenue multiple of Hakuhodo Dy Holdings is 0.3x. |
| Is Hakuhodo Dy Holdings profitable? | Yes, Hakuhodo Dy Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings's last 12 months EBITDA is $438M. |
| What is Hakuhodo Dy Holdings's EBITDA margin? | Hakuhodo Dy Holdings's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Hakuhodo Dy Holdings? | Current EBITDA multiple of Hakuhodo Dy Holdings is 4.9x. |
| What is the current FCF of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings's last 12 months FCF is $429M. |
| What is Hakuhodo Dy Holdings's FCF margin? | Hakuhodo Dy Holdings's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Hakuhodo Dy Holdings? | Current FCF multiple of Hakuhodo Dy Holdings is 5.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
