🚀 VC round data is live in beta, check it out!
Hakuhodo Dy Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for Hakuhodo Dy Holdings and similar public comparables like Hunan TV & Broadcast, Autohome, Zhewen Interactive Group, Stroeer and more.
Hakuhodo Dy Holdings Overview
About Hakuhodo Dy Holdings
Hakuhodo is the second-largest advertising agency in Japan, and one of the oldest advertising agencies, founded in 1895. Over the years, Hakuhodo has acquired many international companies, and overseas revenue currently accounts for 15% of total sales.
Founded
2003
HQ
Employees
42.4K
Website
Sectors
Financials (LTM)
EV
$3B
Hakuhodo Dy Holdings Financials
Hakuhodo Dy Holdings reported last 12-month revenue of $6B and EBITDA of $404M.
In the same LTM period, Hakuhodo Dy Holdings generated ($2B) in gross profit, $404M in EBITDA, and $135M in net income.
Revenue (LTM)
Hakuhodo Dy Holdings P&L
In the most recent fiscal year, Hakuhodo Dy Holdings reported revenue of $6B and EBITDA of $404M.
Hakuhodo Dy Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $6B | XXX | $6B | XXX | XXX | XXX |
| Gross Profit | ($2B) | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | (32%) | XXX | 39% | XXX | XXX | XXX |
| EBITDA | $404M | XXX | $404M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $135M | XXX | $73M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 1% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Hakuhodo Dy Holdings Stock Performance
Hakuhodo Dy Holdings has current market cap of $2B, and enterprise value of $3B.
Market Cap Evolution
Hakuhodo Dy Holdings' stock price is $6.82.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $2B | 0.2% | XXX | XXX | XXX | $0.20 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialHakuhodo Dy Holdings Valuation Multiples
Hakuhodo Dy Holdings trades at 0.4x EV/Revenue multiple, and 6.2x EV/EBITDA.
EV / Revenue (LTM)
Hakuhodo Dy Holdings Financial Valuation Multiples
As of April 2, 2026, Hakuhodo Dy Holdings has market cap of $2B and EV of $3B.
Equity research analysts estimate Hakuhodo Dy Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hakuhodo Dy Holdings has a P/E ratio of 18.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 6.2x | XXX | 6.2x | XXX | XXX | XXX |
| EV/EBIT | 9.0x | XXX | 9.9x | XXX | XXX | XXX |
| EV/Gross Profit | (1.4x) | XXX | 1.0x | XXX | XXX | XXX |
| P/E | 18.1x | XXX | 33.6x | XXX | XXX | XXX |
| EV/FCF | (76.5x) | XXX | 5.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Hakuhodo Dy Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Hakuhodo Dy Holdings Margins & Growth Rates
Hakuhodo Dy Holdings' revenue in the last 12 month grew by 5%.
Hakuhodo Dy Holdings' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Hakuhodo Dy Holdings' rule of 40 is 9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hakuhodo Dy Holdings' rule of X is 12% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Hakuhodo Dy Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | (13%) | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | (0%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 9% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 12% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 35% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Hakuhodo Dy Holdings Public Comps
See public comps and valuation multiples for other Advertising & Marketing comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Hunan TV & Broadcast | XXX | XXX | XXX | XXX | XXX | XXX |
| Autohome | XXX | XXX | XXX | XXX | XXX | XXX |
| Zhewen Interactive Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Stroeer | XXX | XXX | XXX | XXX | XXX | XXX |
| Guangdong Advertising | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hakuhodo Dy Holdings M&A Activity
Hakuhodo Dy Holdings acquired XXX companies to date.
Last acquisition by Hakuhodo Dy Holdings was on XXXXXXXX, XXXXX. Hakuhodo Dy Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Hakuhodo Dy Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialHakuhodo Dy Holdings Investment Activity
Hakuhodo Dy Holdings invested in XXX companies to date.
Hakuhodo Dy Holdings made its latest investment on XXXXXXXX, XXXXX. Hakuhodo Dy Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Hakuhodo Dy Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Hakuhodo Dy Holdings
| When was Hakuhodo Dy Holdings founded? | Hakuhodo Dy Holdings was founded in 2003. |
| Where is Hakuhodo Dy Holdings headquartered? | Hakuhodo Dy Holdings is headquartered in Japan. |
| How many employees does Hakuhodo Dy Holdings have? | As of today, Hakuhodo Dy Holdings has over 42K employees. |
| Who is the CEO of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings' CEO is Masayuki Mizushima. |
| Is Hakuhodo Dy Holdings publicly listed? | Yes, Hakuhodo Dy Holdings is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings trades under 2433 ticker. |
| When did Hakuhodo Dy Holdings go public? | Hakuhodo Dy Holdings went public in 2005. |
| Who are competitors of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings main competitors are Hunan TV & Broadcast, Autohome, Zhewen Interactive Group, Stroeer. |
| What is the current market cap of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings' current market cap is $2B. |
| What is the current revenue of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings' last 12 months revenue is $6B. |
| What is the current revenue growth of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Hakuhodo Dy Holdings? | Current revenue multiple of Hakuhodo Dy Holdings is 0.4x. |
| Is Hakuhodo Dy Holdings profitable? | Yes, Hakuhodo Dy Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings' last 12 months EBITDA is $404M. |
| What is Hakuhodo Dy Holdings' EBITDA margin? | Hakuhodo Dy Holdings' last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Hakuhodo Dy Holdings? | Current EBITDA multiple of Hakuhodo Dy Holdings is 6.2x. |
| What is the current FCF of Hakuhodo Dy Holdings? | Hakuhodo Dy Holdings' last 12 months FCF is ($33M). |
| What is Hakuhodo Dy Holdings' FCF margin? | Hakuhodo Dy Holdings' last 12 months FCF margin is (1%). |
| What is the current EV/FCF multiple of Hakuhodo Dy Holdings? | Current FCF multiple of Hakuhodo Dy Holdings is (76.5x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.