📣 VC round data is live. Check it out!

Hakuhodo Dy Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Hakuhodo Dy Holdings and similar public comparables like Stroeer, Zhewen Interactive Group, Guangdong Advertising, Autohome and more.

Hakuhodo Dy Holdings Overview

About Hakuhodo Dy Holdings

Hakuhodo is the second-largest advertising agency in Japan, and one of the oldest advertising agencies, founded in 1895. Over the years, Hakuhodo has acquired many international companies, and overseas revenue currently accounts for 15% of total sales.


Founded

2003

HQ

Japan

Employees

42.4K

Financials (LTM)

Revenue: $6B
EBITDA: $414M

EV

$2B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Hakuhodo Dy Holdings Financials

Hakuhodo Dy Holdings reported last 12-month revenue of $6B and EBITDA of $414M.

In the same LTM period, Hakuhodo Dy Holdings generated ($2B) in gross profit, $414M in EBITDA, and $115M in net income.

Revenue (LTM)


Hakuhodo Dy Holdings P&L

In the most recent fiscal year, Hakuhodo Dy Holdings reported revenue of $6B and EBITDA of $372M.

Hakuhodo Dy Holdings is profitable as of last fiscal year, with gross margin of 42%, EBITDA margin of 6%, and net margin of 1%.

See analyst estimates for Hakuhodo Dy Holdings
LTMLast FY202320242025202620272028
Revenue$6B$6B$6B$6B$6B
Gross Profit($2B)$3B$2B$3B($844M)
Gross Margin(35%)42%41%42%(15%)
EBITDA$414M$372M$503M$402M$399M
EBITDA Margin7%6%8%7%7%
EBIT Margin5%4%4%4%5%
Net Profit$115M$68M$167M$90M$97M
Net Margin2%1%3%2%2%

Financial data powered by Morningstar, Inc.

Hakuhodo Dy Holdings Stock Performance

Hakuhodo Dy Holdings has current market cap of $3B, and enterprise value of $2B.

Market Cap Evolution


Hakuhodo Dy Holdings' stock price is $7.00.

Hakuhodo Dy Holdings share price increased by 6.8% in the last 30 days, and decreased by 1.9% in the last year.

Hakuhodo Dy Holdings has an EPS (earnings per share) of $0.19.

See more trading valuation data for Hakuhodo Dy Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$3B-0.2%6.8%-5.1%-1.9%$0.19

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Hakuhodo Dy Holdings Valuation Multiples

Hakuhodo Dy Holdings trades at 0.3x EV/Revenue multiple, and 4.2x EV/EBITDA.

See NTM and 2027E valuation multiples for Hakuhodo Dy Holdings

EV / Revenue (LTM)


Hakuhodo Dy Holdings Financial Valuation Multiples

As of May 17, 2026, Hakuhodo Dy Holdings has market cap of $3B and EV of $2B.

Hakuhodo Dy Holdings has a P/E ratio of 21.8x.

LTMLast FY202320242025202620272028
EV/Revenue0.3x0.3x0.3x0.3x0.3x
EV/EBITDA4.2x4.7x3.5x4.4x4.4x
EV/EBIT6.1x7.4x7.0x7.6x6.5x
EV/Gross Profit(0.9x)0.7x0.7x0.7x(2.1x)
P/E21.8x37.0x15.1x27.9x26.0x
EV/FCFn/m4.2xn/m5.9x22.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Hakuhodo Dy Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Hakuhodo Dy Holdings Margins & Growth Rates

Hakuhodo Dy Holdings decreased revenue by 9% but EBITDA grew by 10% in the last fiscal year.

In the most recent fiscal year, Hakuhodo Dy Holdings reported gross margin of 42%, EBITDA margin of 6%, and net margin of 1%.

See estimated margins and future growth rates for Hakuhodo Dy Holdings

Hakuhodo Dy Holdings Margins

Last FY202420252026202720282029
Gross Margin42%42%(15%)(29%)
EBITDA Margin6%7%7%8%
EBIT Margin4%4%5%5%
Net Margin1%2%2%3%
FCF Margin7%5%1%3%

Hakuhodo Dy Holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(9%)(1%)(7%)4%
Gross Profit Growth(178%)0%(134%)101%
EBITDA Growth10%(20%)(1%)12%
EBIT Growth20%(7%)17%10%
Net Profit Growth57%(46%)7%63%
FCF Growth(108%)(17079%)(74%)90%

Data powered by FactSet, Inc. and Morningstar, Inc.

Hakuhodo Dy Holdings Operational KPIs

Hakuhodo Dy Holdings' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Hakuhodo Dy Holdings' Rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Hakuhodo Dy Holdings' Rule of X is 19% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Hakuhodo Dy Holdings
LTMLast FY202320242025202620272028
Rule of 4016%12%———
Bessemer Rule of X28%19%———
Revenue per Employee—$0.1M———
Opex per Employee—$0.1M———
Opex to Revenue—38%37%38%41%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Hakuhodo Dy Holdings Competitors

Hakuhodo Dy Holdings competitors include Stroeer, Zhewen Interactive Group, Guangdong Advertising, Autohome, Havas, Hunan TV & Broadcast, Stagwell, Arabian Contracting Services, WPP and CyberAgent.

Most Hakuhodo Dy Holdings public comparables operate across Advertising & Marketing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Stroeer1.4x1.3x4.7x4.5x
Zhewen Interactive Group2.1x—66.0x—
Guangdong Advertising0.8x—56.8x—
Autohome(0.8x)(0.9x)(5.2x)(6.0x)
Havas0.5x0.6x3.5x3.5x
Hunan TV & Broadcast2.8x—17.7x—
Stagwell1.1x1.0x7.3x6.9x
Arabian Contracting Services5.0x4.6x7.0x6.5x

This data is available for Pro users. Sign up to see all Hakuhodo Dy Holdings competitors and their valuation data.

Start Free Trial

Hakuhodo Dy Holdings M&A Activity

Hakuhodo Dy Holdings has acquired 1 company to date.

Last acquisition by Hakuhodo Dy Holdings was on June 1st 2015. Hakuhodo Dy Holdings acquired Digital Kitchen for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Hakuhodo Dy Holdings

Digital Kitchen
Description
Digital Kitchen is a Chicago-headquartered creative agency specializing in digital films, experiential installations, and brand storytelling. Known for projects with clients like Microsoft and Nike, the studio blends motion design, AR/VR, and physical activations. Acquired by MediaMonks in 2019, it operates studios in Los Angeles and New York.
HQ CountryUnited States
HQ City
Chicago, IL
Deal Date1 Jun 2015
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Hakuhodo Dy Holdings acquisitions and their M&A valuation multiples.

Start Free Trial

Hakuhodo Dy Holdings Investment Activity

Hakuhodo Dy Holdings has invested in 5 companies to date.

Latest investment by Hakuhodo Dy Holdings was on February 20th 2020. Hakuhodo Dy Holdings invested in Informetis in their $7M Series A round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by Hakuhodo Dy Holdings

Informetis
Hmcomm
EAGLYS
Japan Cloud Capital
Description
Informetis Co Ltd is engaged in the energy-Informatics business which includes sales, engineering and developing proprietary energy sensor, data-mining, in-house designed IoT data platforms to handle energy data, development of end-user apps, creation of new services that benefit the created values out of energy data.
Hmcomm Inc is engaged in provision of products using voice recognition processing, abnormal sound detection, and natural language analysis processing, etc.
EAGLYS is a Tokyo-headquartered developer of secure AI platforms leveraging homomorphic encryption and quantum-resistant keys. The technology permits encrypted data processing across finance, healthcare, and manufacturing, allowing secure collaboration without exposing sensitive information.
Japan Cloud Capital is a Tokyo-based financial services firm founded in 2015, providing growth capital and advisory to venture companies in cloud computing and SaaS sectors. The company invests in startups scaling operations domestically and internationally.
HQ CountryJapanJapanJapanJapan
HQ City
—
—
Tokyo
Tokyo
Deal Date20 Feb 202027 Dec 20197 Mar 201918 May 2018
RoundSeries ASeries CSeedSeed
Raised$7M$5M$300K$3M
InvestorsDaikin Industries; Hakuhodo Dy Holdings; HitachiDBJ Capital; Hakuhodo Dy Holdings; JR East Start Up; Kyowa Corp Co; Kyushu Kizuna CapitalHakuhodo Dy HoldingsDai-ichi Life; Hakuhodo Dy Holdings; IR Japan Holdings; Nobuyuki Idei
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Hakuhodo Dy Holdings investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Hakuhodo Dy Holdings

When was Hakuhodo Dy Holdings founded?Hakuhodo Dy Holdings was founded in 2003.
Where is Hakuhodo Dy Holdings headquartered?Hakuhodo Dy Holdings is headquartered in Japan.
How many employees does Hakuhodo Dy Holdings have?As of today, Hakuhodo Dy Holdings has over 42K employees.
Who is the CEO of Hakuhodo Dy Holdings?Hakuhodo Dy Holdings' CEO is Masayuki Mizushima.
Is Hakuhodo Dy Holdings publicly listed?Yes, Hakuhodo Dy Holdings is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Hakuhodo Dy Holdings?Hakuhodo Dy Holdings trades under 2433 ticker.
When did Hakuhodo Dy Holdings go public?Hakuhodo Dy Holdings went public in 2005.
Who are competitors of Hakuhodo Dy Holdings?Hakuhodo Dy Holdings main competitors include Stroeer, Zhewen Interactive Group, Guangdong Advertising, Autohome, Havas, Hunan TV & Broadcast, Stagwell, Arabian Contracting Services, WPP, CyberAgent.
What is the current market cap of Hakuhodo Dy Holdings?Hakuhodo Dy Holdings' current market cap is $3B.
What is the current revenue of Hakuhodo Dy Holdings?Hakuhodo Dy Holdings' last 12 months revenue is $6B.
What is the current revenue growth of Hakuhodo Dy Holdings?Hakuhodo Dy Holdings revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Hakuhodo Dy Holdings?Current revenue multiple of Hakuhodo Dy Holdings is 0.3x.
Is Hakuhodo Dy Holdings profitable?Yes, Hakuhodo Dy Holdings is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Hakuhodo Dy Holdings?Hakuhodo Dy Holdings' last 12 months EBITDA is $414M.
What is Hakuhodo Dy Holdings' EBITDA margin?Hakuhodo Dy Holdings' last 12 months EBITDA margin is 7%.
What is the current EV/EBITDA multiple of Hakuhodo Dy Holdings?Current EBITDA multiple of Hakuhodo Dy Holdings is 4.2x.
What is the current FCF of Hakuhodo Dy Holdings?Hakuhodo Dy Holdings' last 12 months FCF is ($2M).
What is Hakuhodo Dy Holdings' FCF margin?Hakuhodo Dy Holdings' last 12 months FCF margin is (0%).
What is the current EV/FCF multiple of Hakuhodo Dy Holdings?Current FCF multiple of Hakuhodo Dy Holdings is (703.8x).
How many companies Hakuhodo Dy Holdings has acquired to date?As of May 2026, Hakuhodo Dy Holdings has acquired 1 company.
What was the largest acquisition by Hakuhodo Dy Holdings?None of the M&A deals Hakuhodo Dy Holdings has completed have disclosed valuations.
What companies Hakuhodo Dy Holdings acquired?Hakuhodo Dy Holdings acquired Digital Kitchen.
In how many companies Hakuhodo Dy Holdings has invested to date?As of May 2026, Hakuhodo Dy Holdings has invested in 5 companies.
What was the last Hakuhodo Dy Holdings investment?On 20th February 2020 Hakuhodo Dy Holdings invested in Informetis, participating in a $7M Series A round, alongside Daikin Industries and Hitachi.
In what companies Hakuhodo Dy Holdings invested in?Hakuhodo Dy Holdings invested in Preferred Networks, Informetis, Hmcomm, Japan Cloud Capital, and EAGLYS.

See public comps similar to Hakuhodo Dy Holdings

Lists including Hakuhodo Dy Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial