Switch theme
Sign up to access all valuation multiples
Dentsu Group Inc is a Japanese international advertising and public relations company that provides communication-related solutions and services such as management and business consulting. Dentsu is one of the world's largest advertising agencies. The company operates through its nine global network brands--Carat, Dentsu, Dentsu media, iProspect, Isobar, mcgarrybowen, MKTG, Posterscope and Vizeum--as well as through its specialist/multi-market brands. It is also active in the production and marketing of sports and entertainment content on a global scale. The company earns a majority of its revenue in Japan, followed by Europe and the Americas, while operating in over 100 countries around the world.
1906
62.6K+
LTM Revenue $9.4B
LTM EBITDA $466M
$5.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dentsu Group has a last 12-month revenue of $9.4B and a last 12-month EBITDA of $466M.
In the most recent fiscal year, Dentsu Group achieved revenue of $9.4B and an EBITDA of -$181M.
Dentsu Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Dentsu Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $8.7B | $9.4B | XXX | XXX | XXX |
| Gross Profit | $7.4B | $7.6B | XXX | XXX | XXX |
| Gross Margin | 86% | 81% | XXX | XXX | XXX |
| EBITDA | $996M | -$181M | XXX | XXX | XXX |
| EBITDA Margin | 11% | -2% | XXX | XXX | XXX |
| Net Profit | $398M | -$71.2M | XXX | XXX | XXX |
| Net Margin | 5% | -1% | XXX | XXX | XXX |
| Net Debt | n/a | $690M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Dentsu Group's stock price is JPY 2833 (or $19).
Dentsu Group has current market cap of JPY 735B (or $4.9B), and EV of JPY 886B (or $5.9B).
See Dentsu Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.9B | $4.9B | XXX | XXX | XXX | XXX | $-3.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Dentsu Group has market cap of $4.9B and EV of $5.9B.
Dentsu Group's trades at 0.6x LTM EV/Revenue multiple, and 12.6x LTM EBITDA.
Analysts estimate Dentsu Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Dentsu Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.9B | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | -32.5x | XXX | XXX | XXX |
| P/E | -3.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 25.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDentsu Group's NTM/LTM revenue growth is 1%
Dentsu Group's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Dentsu Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Dentsu Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Dentsu Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -2% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -118% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -1% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 76% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 77% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dentsu Group acquired XXX companies to date.
Last acquisition by Dentsu Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Dentsu Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Dentsu Group founded? | Dentsu Group was founded in 1906. |
| Where is Dentsu Group headquartered? | Dentsu Group is headquartered in Japan. |
| How many employees does Dentsu Group have? | As of today, Dentsu Group has 62.6K+ employees. |
| Who is the CEO of Dentsu Group? | Dentsu Group's CEO is Mr. Hiroshi Igarashi. |
| Is Dentsu Group publicy listed? | Yes, Dentsu Group is a public company listed on TKS. |
| What is the stock symbol of Dentsu Group? | Dentsu Group trades under 4324 ticker. |
| When did Dentsu Group go public? | Dentsu Group went public in 2001. |
| Who are competitors of Dentsu Group? | Similar companies to Dentsu Group include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Dentsu Group? | Dentsu Group's current market cap is $4.9B |
| What is the current revenue of Dentsu Group? | Dentsu Group's last 12-month revenue is $9.4B. |
| What is the current EBITDA of Dentsu Group? | Dentsu Group's last 12-month EBITDA is $466M. |
| What is the current EV/Revenue multiple of Dentsu Group? | Current revenue multiple of Dentsu Group is 0.6x. |
| What is the current EV/EBITDA multiple of Dentsu Group? | Current EBITDA multiple of Dentsu Group is 12.6x. |
| What is the current revenue growth of Dentsu Group? | Dentsu Group revenue growth between 2023 and 2024 was 8%. |
| Is Dentsu Group profitable? | Yes, Dentsu Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
