Switch theme
Sign up to access all valuation multiples
Dentsu Group Inc is a Japanese international advertising and public relations company that provides communication-related solutions and services such as management and business consulting. Dentsu is one of the world's largest advertising agencies. The company operates through its nine global network brands--Carat, Dentsu, Dentsu media, iProspect, Isobar, mcgarrybowen, MKTG, Posterscope and Vizeum--as well as through its specialist/multi-market brands. It is also active in the production and marketing of sports and entertainment content on a global scale. The company earns a majority of its revenue in Japan, followed by Europe and the Americas, while operating in over 100 countries around the world.
1906
62.6K+
LTM Revenue $9.7B
LTM EBITDA $513M
$7.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dentsu Group has a last 12-month revenue (LTM) of $9.7B and a last 12-month EBITDA of $513M.
In the most recent fiscal year, Dentsu Group achieved revenue of $9.7B and an EBITDA of -$187M.
Dentsu Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Dentsu Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $9.7B | XXX | $9.7B | XXX | XXX | XXX |
| Gross Profit | $8.3B | XXX | $8.2B | XXX | XXX | XXX |
| Gross Margin | 85% | XXX | 85% | XXX | XXX | XXX |
| EBITDA | $513M | XXX | -$187M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | -2% | XXX | XXX | XXX |
| EBIT | -$306M | XXX | $830M | XXX | XXX | XXX |
| EBIT Margin | -3% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | -$731M | XXX | -$1.3B | XXX | XXX | XXX |
| Net Margin | -8% | XXX | -14% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Dentsu Group's stock price is JPY 3122 (or $21).
Dentsu Group has current market cap of JPY 810B (or $5.6B), and EV of JPY 1.03T (or $7.1B).
See Dentsu Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.1B | $5.6B | XXX | XXX | XXX | XXX | $-2.75 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Dentsu Group has market cap of $5.6B and EV of $7.1B.
Dentsu Group's trades at 0.7x EV/Revenue multiple, and -38.0x EV/EBITDA.
Equity research analysts estimate Dentsu Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Dentsu Group has a P/E ratio of -7.6x.
See valuation multiples for Dentsu Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.6B | XXX | $5.6B | XXX | XXX | XXX |
| EV (current) | $7.1B | XXX | $7.1B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 13.8x | XXX | -38.0x | XXX | XXX | XXX |
| EV/EBIT | -23.2x | XXX | 8.6x | XXX | XXX | XXX |
| EV/Gross Profit | 0.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | -7.6x | XXX | -4.2x | XXX | XXX | XXX |
| EV/FCF | 15.0x | XXX | 30.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDentsu Group's last 12 month revenue growth is 1%
Dentsu Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Dentsu Group's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Dentsu Group's rule of X is 9% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Dentsu Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | -2% | XXX | XXX | XXX |
| EBITDA Growth | 128% | XXX | 1% | XXX | XXX | XXX |
| Rule of 40 | 13% | XXX | -1% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 9% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 77% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dentsu Group acquired XXX companies to date.
Last acquisition by Dentsu Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Dentsu Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Dentsu Group founded? | Dentsu Group was founded in 1906. |
| Where is Dentsu Group headquartered? | Dentsu Group is headquartered in Japan. |
| How many employees does Dentsu Group have? | As of today, Dentsu Group has 62.6K+ employees. |
| Who is the CEO of Dentsu Group? | Dentsu Group's CEO is Mr. Hiroshi Igarashi. |
| Is Dentsu Group publicy listed? | Yes, Dentsu Group is a public company listed on TKS. |
| What is the stock symbol of Dentsu Group? | Dentsu Group trades under 4324 ticker. |
| When did Dentsu Group go public? | Dentsu Group went public in 2001. |
| Who are competitors of Dentsu Group? | Similar companies to Dentsu Group include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Dentsu Group? | Dentsu Group's current market cap is $5.6B |
| What is the current revenue of Dentsu Group? | Dentsu Group's last 12 months revenue is $9.7B. |
| What is the current revenue growth of Dentsu Group? | Dentsu Group revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Dentsu Group? | Current revenue multiple of Dentsu Group is 0.7x. |
| Is Dentsu Group profitable? | Yes, Dentsu Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Dentsu Group? | Dentsu Group's last 12 months EBITDA is $513M. |
| What is Dentsu Group's EBITDA margin? | Dentsu Group's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Dentsu Group? | Current EBITDA multiple of Dentsu Group is 13.8x. |
| What is the current FCF of Dentsu Group? | Dentsu Group's last 12 months FCF is $473M. |
| What is Dentsu Group's FCF margin? | Dentsu Group's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Dentsu Group? | Current FCF multiple of Dentsu Group is 15.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
