Proprietary AI analyst is now available

Cmc Valuation Multiples

Discover revenue and EBITDA valuation multiples for Cmc and similar public comparables like Dustin Group, MER Group, Crexendo, Knowmad Mood and more.

Cmc Overview

About Cmc

Cmc Corp is engaged in the Information technology services and other services related to computers; Software production, providing software and content services and solutions; Manufacturing, trading, repairing machinery, electronic equipment, communications and information technology; Real estate business, land use rights of owners, service users for rent; and Telecommunications activities.


Founded

1993

HQ

Vietnam

Employees

4.9K

Website

cmc.com.vn

Financials (LTM)

Revenue: $370M
EBITDA: $39M

EV

$249M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cmc Financials

Cmc reported last 12-month revenue of $370M and EBITDA of $39M.

In the same LTM period, Cmc generated $39M in EBITDA and $16M in net income.

Revenue (LTM)


Cmc P&L

In the most recent fiscal year, Cmc reported revenue of $363M and EBITDA of $42M.

Cmc is profitable as of last fiscal year, with gross margin of 18%, EBITDA margin of 12%, and net margin of 4%.

See analyst estimates for Cmc
LTMLast FY202320242025202620272028
Revenue$370M$363M$282M$303M$350M
Gross Profit-$66M$53M$56M$64M
Gross Margin-18%19%18%18%
EBITDA$39M$42M$34M$36M$41M
EBITDA Margin11%12%12%12%12%
EBIT Margin6%6%5%5%6%
Net Profit$16M$15M$13M$13M$15M
Net Margin4%4%4%4%4%
Net Debt-$114M---

Financial data powered by Morningstar, Inc.

Cmc Stock Performance

Cmc has current market cap of $241M, and enterprise value of $249M.

Market Cap Evolution


Cmc's stock price is $1.03.

Cmc share price increased by 0.7% in the last 30 days, and decreased by 27.7% in the last year.

Cmc has an EPS (earnings per share) of $0.07.

See more trading valuation data for Cmc
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$249M$241M0.0%0.7%-5.6%-27.7%$0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cmc Valuation Multiples

Cmc trades at 0.7x EV/Revenue multiple, and 6.3x EV/EBITDA.

See NTM and 2027E valuation multiples for Cmc

EV / Revenue (LTM)


Cmc Financial Valuation Multiples

As of June 14, 2026, Cmc has market cap of $241M and EV of $249M.

Cmc has a P/E ratio of 15.1x.

LTMLast FY202320242025202620272028
EV/Revenue0.7x0.7x0.9x0.8x0.7x
EV/EBITDA6.3x5.9x7.3x6.9x6.1x
EV/EBIT11.0x12.1x16.5x15.0x12.6x
EV/Gross Profit-3.8x4.7x4.5x3.9x
P/E15.1x15.7x19.2x18.3x16.3x
EV/FCF(22.5x)(16.3x)(48.3x)116.5x(25.2x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cmc Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cmc Margins & Growth Rates

Cmc grew revenue by 9% and EBITDA by 18% in the last fiscal year.

In the most recent fiscal year, Cmc reported gross margin of 18%, EBITDA margin of 12%, and net margin of 4%.

See estimated margins and future growth rates for Cmc

Cmc Margins

Last FY202420252026202720282029
Gross Margin18%18%18%17%
EBITDA Margin12%12%12%12%
EBIT Margin6%5%6%7%
Net Margin4%4%4%5%
FCF Margin(4%)1%(3%)0%

Cmc Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth9%8%15%10%
Gross Profit Growth-5%14%4%
EBITDA Growth18%6%14%18%
EBIT Growth47%10%19%41%
Net Profit Growth20%5%13%19%
FCF Growth(135%)(141%)(563%)(101%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Cmc Operational KPIs

Cmc's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Cmc's Rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Cmc's Rule of X is 39% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Cmc
LTMLast FY202320242025202620272028
Rule of 4020%23%---
Bessemer Rule of X35%39%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-6%2%2%5%
G&A Expenses to Revenue-7%2%2%6%
Opex to Revenue-13%13%13%13%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Cmc Competitors

Cmc competitors include Dustin Group, MER Group, Crexendo, Knowmad Mood, Real Consulting, Digital Holdings, Brightcom Group, Japan System Techniques, M&C Saatchi and Micware.

Most Cmc public comparables operate across Advertising & Marketing and IT Consulting.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Dustin Group0.2x0.2x7.7x7.1x
MER Group1.1x-10.0x-
Crexendo3.3x2.8x20.3x18.1x
Knowmad Mood1.1x0.7x14.7x9.5x
Real Consulting4.3x-27.7x-
Digital Holdings-0.8x--
Brightcom Group0.2x-0.6x-
Japan System Techniques1.1x0.9x8.7x-

This data is available for Pro users. Sign up to see all Cmc competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cmc

When was Cmc founded?Cmc was founded in 1993.
Where is Cmc headquartered?Cmc is headquartered in Vietnam.
How many employees does Cmc have?As of today, Cmc has over 4K employees.
Is Cmc publicly listed?Yes, Cmc is a public company listed on Hanoi Stock Exchange.
What is the stock symbol of Cmc?Cmc trades under CMG ticker.
When did Cmc go public?Cmc went public in 2010.
Who are competitors of Cmc?Cmc main competitors include Dustin Group, MER Group, Crexendo, Knowmad Mood, Real Consulting, Digital Holdings, Brightcom Group, Japan System Techniques, M&C Saatchi, Micware.
What is the current market cap of Cmc?Cmc's current market cap is $241M.
What is the current revenue of Cmc?Cmc's last 12 months revenue is $370M.
What is the current revenue growth of Cmc?Cmc revenue growth (NTM/LTM) is 10%.
What is the current EV/Revenue multiple of Cmc?Current revenue multiple of Cmc is 0.7x.
What is the current EBITDA of Cmc?Cmc's last 12 months EBITDA is $39M.
What is Cmc's EBITDA margin?Cmc's last 12 months EBITDA margin is 11%.
What is the current EV/EBITDA multiple of Cmc?Current EBITDA multiple of Cmc is 6.3x.
What is the current FCF of Cmc?Cmc's last 12 months FCF is ($11M).
What is Cmc's FCF margin?Cmc's last 12 months FCF margin is (3%).
What is the current EV/FCF multiple of Cmc?Current FCF multiple of Cmc is (22.5x).
How many companies Cmc has acquired to date?Cmc hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Cmc has invested to date?Cmc hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Cmc

Lists including Cmc

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial