Switch theme
Sign up to access all valuation multiples
Cmc Corp operates in the information technology, telecommunication, and electronics devices trading businesses primarily in Vietnam. It is engaged in the system integration activities; research, development, and provision of software products.
1993
n/a
LTM Revenue $341M
LTM EBITDA n/a
$271M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cmc has a last 12-month revenue of $341M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Cmc achieved revenue of $287M and an EBITDA of $35.8M.
Cmc expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cmc valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $300M | $287M | XXX | XXX | XXX |
| Gross Profit | $46.3M | $56.4M | XXX | XXX | XXX |
| Gross Margin | 15% | 20% | XXX | XXX | XXX |
| EBITDA | $32.7M | $35.8M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 12% | XXX | XXX | XXX |
| Net Profit | $9.5M | $12.2M | XXX | XXX | XXX |
| Net Margin | 3% | 4% | XXX | XXX | XXX |
| Net Debt | $50.5M | $37.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Cmc's stock price is VND 33550 (or $1).
Cmc has current market cap of VND 7.09T (or $277M), and EV of VND 6.93T (or $271M).
See Cmc trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $271M | $277M | XXX | XXX | XXX | XXX | $0.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Cmc has market cap of $277M and EV of $271M.
Cmc's trades at 0.8x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Cmc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Cmc and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $271M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCmc's NTM/LTM revenue growth is 23%
Cmc's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Cmc's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Cmc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Cmc and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 13% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cmc acquired XXX companies to date.
Last acquisition by Cmc was XXXXXXXX, XXXXX XXXXX XXXXXX . Cmc acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Cmc founded? | Cmc was founded in 1993. |
| Where is Cmc headquartered? | Cmc is headquartered in Viet Nam. |
| Is Cmc publicy listed? | Yes, Cmc is a public company listed on STC. |
| What is the stock symbol of Cmc? | Cmc trades under CMG ticker. |
| When did Cmc go public? | Cmc went public in 2010. |
| Who are competitors of Cmc? | Similar companies to Cmc include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Cmc? | Cmc's current market cap is $277M |
| What is the current revenue of Cmc? | Cmc's last 12-month revenue is $341M. |
| What is the current EV/Revenue multiple of Cmc? | Current revenue multiple of Cmc is 0.8x. |
| What is the current revenue growth of Cmc? | Cmc revenue growth between 2023 and 2024 was -4%. |
| Is Cmc profitable? | Yes, Cmc is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
