Switch theme
Sign up to access all valuation multiples
Comp SA is a Turkey-based technological company specializing in IT security, network security, and retail solutions. The services provided by the company include corporate and network security, design, and implementation of complex ICT systems, market sectors, authorized servicing and maintenance services of computer hardware.
1.1K+
LTM Revenue $217M
LTM EBITDA $32.1M
$258M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Comp has a last 12-month revenue of $217M and a last 12-month EBITDA of $32.1M.
In the most recent fiscal year, Comp achieved revenue of $256M and an EBITDA of $27.2M.
Comp expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Comp valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $256M | $212M | XXX | XXX | XXX |
| Gross Profit | $61.8M | $56.2M | XXX | XXX | XXX |
| Gross Margin | 24% | 27% | XXX | XXX | XXX |
| EBITDA | $27.2M | $30.8M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 15% | XXX | XXX | XXX |
| Net Profit | $9.2M | -$0.1M | XXX | XXX | XXX |
| Net Margin | 4% | 0% | XXX | XXX | XXX |
| Net Debt | $20.0M | $36.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Comp's stock price is PLN 196 (or $50).
Comp has current market cap of PLN 856M (or $220M), and EV of PLN 1.0B (or $258M).
See Comp trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $258M | $220M | XXX | XXX | XXX | XXX | $2.63 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Comp has market cap of $220M and EV of $258M.
Comp's trades at 1.2x LTM EV/Revenue multiple, and 8.0x LTM EBITDA.
Analysts estimate Comp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Comp and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $258M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 8.4x | XXX | XXX | XXX |
| P/E | 23.3x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpComp's NTM/LTM revenue growth is 8%
Comp's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $46K for the same period.
Over next 12 months, Comp's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Comp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Comp and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $46K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Comp acquired XXX companies to date.
Last acquisition by Comp was XXXXXXXX, XXXXX XXXXX XXXXXX . Comp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| Where is Comp headquartered? | Comp is headquartered in Poland. |
| How many employees does Comp have? | As of today, Comp has 1.1K+ employees. |
| Is Comp publicy listed? | Yes, Comp is a public company listed on WAR. |
| What is the stock symbol of Comp? | Comp trades under CMP ticker. |
| When did Comp go public? | Comp went public in 2005. |
| Who are competitors of Comp? | Similar companies to Comp include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Comp? | Comp's current market cap is $220M |
| What is the current revenue of Comp? | Comp's last 12-month revenue is $217M. |
| What is the current EBITDA of Comp? | Comp's last 12-month EBITDA is $32.1M. |
| What is the current EV/Revenue multiple of Comp? | Current revenue multiple of Comp is 1.2x. |
| What is the current EV/EBITDA multiple of Comp? | Current EBITDA multiple of Comp is 8.0x. |
| What is the current revenue growth of Comp? | Comp revenue growth between 2023 and 2024 was -17%. |
| Is Comp profitable? | Yes, Comp is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
