Switch theme
Sign up to access all valuation multiples
Comp SA is a Turkey-based technological company specializing in IT security, network security, and retail solutions. The services provided by the company include corporate and network security, design, and implementation of complex ICT systems, market sectors, authorized servicing and maintenance services of computer hardware.
1.1K+
LTM Revenue $227M
LTM EBITDA $33.8M
$276M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Comp has a last 12-month revenue (LTM) of $227M and a last 12-month EBITDA of $33.8M.
In the most recent fiscal year, Comp achieved revenue of $265M and an EBITDA of $28.1M.
Comp expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Comp valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $227M | XXX | $265M | XXX | XXX | XXX |
| Gross Profit | $227M | XXX | $73.2M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $33.8M | XXX | $28.1M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 11% | XXX | XXX | XXX |
| EBIT | $20.6M | XXX | $18.9M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $12.3M | XXX | -$11.8M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | -4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $3.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Comp's stock price is PLN 233 (or $62).
Comp has current market cap of PLN 956M (or $253M), and EV of PLN 1.0B (or $276M).
See Comp trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $276M | $253M | XXX | XXX | XXX | XXX | $2.90 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Comp has market cap of $253M and EV of $276M.
Comp's trades at 1.0x EV/Revenue multiple, and 9.8x EV/EBITDA.
Equity research analysts estimate Comp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Comp has a P/E ratio of 20.7x.
See valuation multiples for Comp and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $253M | XXX | $253M | XXX | XXX | XXX |
| EV (current) | $276M | XXX | $276M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 8.2x | XXX | 9.8x | XXX | XXX | XXX |
| EV/EBIT | 13.4x | XXX | 14.6x | XXX | XXX | XXX |
| EV/Gross Profit | 1.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.7x | XXX | -21.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 5.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialComp's last 12 month revenue growth is 8%
Comp's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $48K for the same period.
Comp's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Comp's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Comp and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | -2% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | 40% | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | 19% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 35% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $48K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Comp acquired XXX companies to date.
Last acquisition by Comp was XXXXXXXX, XXXXX XXXXX XXXXXX . Comp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| Where is Comp headquartered? | Comp is headquartered in Poland. |
| How many employees does Comp have? | As of today, Comp has 1.1K+ employees. |
| Is Comp publicy listed? | Yes, Comp is a public company listed on WAR. |
| What is the stock symbol of Comp? | Comp trades under CMP ticker. |
| When did Comp go public? | Comp went public in 2005. |
| Who are competitors of Comp? | Similar companies to Comp include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Comp? | Comp's current market cap is $253M |
| What is the current revenue of Comp? | Comp's last 12 months revenue is $227M. |
| What is the current revenue growth of Comp? | Comp revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Comp? | Current revenue multiple of Comp is 1.2x. |
| Is Comp profitable? | Yes, Comp is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Comp? | Comp's last 12 months EBITDA is $33.8M. |
| What is Comp's EBITDA margin? | Comp's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Comp? | Current EBITDA multiple of Comp is 8.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
