Comp - Public Comps and Valuation Multiples

Comp Overview

About Comp

Comp SA is a Turkey-based technological company specializing in IT security, network security, and retail solutions. The services provided by the company include corporate and network security, design, and implementation of complex ICT systems, market sectors, authorized servicing and maintenance services of computer hardware.

Founded

HQ

Employees

1.1K+

Website

comp-css.pl

Sectors

IT Consulting
Service Providers

Financials

LTM Revenue $249M

LTM EBITDA $38.0M

EV

$358M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Comp Financials

As of December 2025, Comp reported last 12-month revenue of $249M and EBITDA of $38.0M.

In the same period, Comp generated $75.1M in LTM gross profit and $18.0M in net income.

See Comp valuation multiples based on analyst estimates

Comp P&L

In the most recent fiscal year, Comp reported revenue of $249M and EBITDA of $33.1M.

Comp expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Comp valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$249M	XXX	$249M	XXX	XXX	XXX
Gross Profit	$75.1M	XXX	$78.9M	XXX	XXX	XXX
Gross Margin	30%	XXX	32%	XXX	XXX	XXX
EBITDA	$38.0M	XXX	$33.1M	XXX	XXX	XXX
EBITDA Margin	15%	XXX	13%	XXX	XXX	XXX
EBIT	$24.5M	XXX	$20.7M	XXX	XXX	XXX
EBIT Margin	10%	XXX	8%	XXX	XXX	XXX
Net Profit	$18.0M	XXX	$10.5M	XXX	XXX	XXX
Net Margin	7%	XXX	4%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Comp including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $249M. EBITDA for the last twelve months was $38.0M. In the most recent fiscal year, Comp achieved $249M in revenue and $33.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$249M	Analyst estimates available to subscribers	$249M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$75.1M	Analyst estimates available to subscribers	$78.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	30.2% gross margin	Analyst estimates available to subscribers	31.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$38.0M	Analyst estimates available to subscribers	$33.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	15.3% EBITDA margin	Analyst estimates available to subscribers	13.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$24.5M	Analyst estimates available to subscribers	$20.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	9.9% EBIT margin	Analyst estimates available to subscribers	8.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$18.0M	Analyst estimates available to subscribers	$10.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	7.3% net profit margin	Analyst estimates available to subscribers	4.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Comp

This financial data table provides comprehensive performance metrics for Comp, a company based in Poland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Comp generated $249M in revenue over the last twelve months.
The company achieved $38.0M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $75.1M.
Net income over the last twelve months reached $18.0M.

Fiscal Year Performance

In the most recent fiscal year, Comp reported $249M in total revenue.
Fiscal year EBITDA was $33.1M.
The company maintained a gross profit margin of 31.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 13.3%.
Net profit margin reached 4.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Comp. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Comp Stock Performance

Comp has current market cap of PLN 1.2B (or $327M), and EV of PLN 1.3B (or $358M).

Market Cap Evolution

Comp Stock Data

As of January 19, 2026, Comp's stock price is PLN 58 (or $16).

See Comp trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$358M	$327M	XXX	XXX	XXX	XXX	$0.88

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Comp Valuation Multiples

Comp's trades at 1.4x EV/Revenue multiple, and 9.4x EV/EBITDA.

See valuation multiples for Comp and 15K+ public comps

Comp Financial Valuation Multiples

As of January 19, 2026, Comp has market cap of $327M and EV of $358M.

Equity research analysts estimate Comp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Comp has a P/E ratio of 18.1x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$327M	XXX	$327M	XXX	XXX	XXX
EV (current)	$358M	XXX	$358M	XXX	XXX	XXX
EV/Revenue	1.4x	XXX	1.4x	XXX	XXX	XXX
EV/EBITDA	9.4x	XXX	9.4x	XXX	XXX	XXX
EV/EBIT	14.6x	XXX	14.6x	XXX	XXX	XXX
EV/Gross Profit	4.8x	XXX	n/a	XXX	XXX	XXX
P/E	18.1x	XXX	18.1x	XXX	XXX	XXX
EV/FCF	n/a	XXX	7.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Comp Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Comp Margins & Growth Rates

Comp's last 12 month revenue growth is 15%

Comp's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Comp's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Comp's rule of X is 53% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Comp and other 15K+ public comps

Comp Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	15%	XXX	13%	XXX	XXX	XXX
EBITDA Margin	15%	XXX	15%	XXX	XXX	XXX
EBITDA Growth	13%	XXX	14%	XXX	XXX	XXX
Rule of 40	26%	XXX	30%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	53%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	14%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	23%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial