Switch theme
Sign up to access all valuation multiples
Ditto (Thailand) PCL is a leader in complete document management services. The services of the company include Rental, distribution, and rendering services of photocopiers, printers, and technology products; Distribution and rendering service of document management solutions; and Rendering technology engineering services for projects. The company mainly operates in Thailand.
2013
n/a
LTM Revenue $71.6M
LTM EBITDA $17.9M
$195M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Ditto (Thailand) has a last 12-month revenue of $71.6M and a last 12-month EBITDA of $17.9M.
In the most recent fiscal year, Ditto (Thailand) achieved revenue of $71.5M and an EBITDA of $17.9M.
Ditto (Thailand) expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ditto (Thailand) valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $53.4M | $71.5M | XXX | XXX | XXX |
| Gross Profit | $12.1M | $15.9M | XXX | XXX | XXX |
| Gross Margin | 23% | 22% | XXX | XXX | XXX |
| EBITDA | $13.7M | $17.9M | XXX | XXX | XXX |
| EBITDA Margin | 26% | 25% | XXX | XXX | XXX |
| Net Profit | $6.9M | $9.8M | XXX | XXX | XXX |
| Net Margin | 13% | 14% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Ditto (Thailand)'s stock price is THB 10 (or $0).
Ditto (Thailand) has current market cap of THB 6.9B (or $204M), and EV of THB 6.7B (or $195M).
See Ditto (Thailand) trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $195M | $204M | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Ditto (Thailand) has market cap of $204M and EV of $195M.
Ditto (Thailand)'s trades at 2.7x LTM EV/Revenue multiple, and 10.9x LTM EBITDA.
Analysts estimate Ditto (Thailand)'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Ditto (Thailand) and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $195M | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | XXX | XXX |
| EV/EBITDA | 10.9x | XXX | XXX | XXX |
| P/E | 15.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -356.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDitto (Thailand)'s NTM/LTM revenue growth is 3%
Ditto (Thailand)'s revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Ditto (Thailand)'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Ditto (Thailand)'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Ditto (Thailand) and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 34% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 31% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 28% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ditto (Thailand) acquired XXX companies to date.
Last acquisition by Ditto (Thailand) was XXXXXXXX, XXXXX XXXXX XXXXXX . Ditto (Thailand) acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Ditto (Thailand) founded? | Ditto (Thailand) was founded in 2013. |
| Where is Ditto (Thailand) headquartered? | Ditto (Thailand) is headquartered in Thailand. |
| Who is the CEO of Ditto (Thailand)? | Ditto (Thailand)'s CEO is Mr. Thakon Rattanakamonporn. |
| Is Ditto (Thailand) publicy listed? | Yes, Ditto (Thailand) is a public company listed on BKK. |
| What is the stock symbol of Ditto (Thailand)? | Ditto (Thailand) trades under DITTO ticker. |
| When did Ditto (Thailand) go public? | Ditto (Thailand) went public in 2021. |
| Who are competitors of Ditto (Thailand)? | Similar companies to Ditto (Thailand) include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Ditto (Thailand)? | Ditto (Thailand)'s current market cap is $204M |
| What is the current revenue of Ditto (Thailand)? | Ditto (Thailand)'s last 12-month revenue is $71.6M. |
| What is the current EBITDA of Ditto (Thailand)? | Ditto (Thailand)'s last 12-month EBITDA is $17.9M. |
| What is the current EV/Revenue multiple of Ditto (Thailand)? | Current revenue multiple of Ditto (Thailand) is 2.7x. |
| What is the current EV/EBITDA multiple of Ditto (Thailand)? | Current EBITDA multiple of Ditto (Thailand) is 10.9x. |
| What is the current revenue growth of Ditto (Thailand)? | Ditto (Thailand) revenue growth between 2023 and 2024 was 34%. |
| Is Ditto (Thailand) profitable? | Yes, Ditto (Thailand) is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
