🚀 VC round data is live in beta, check it out!
Plan B Media Valuation Multiples
Discover revenue and EBITDA valuation multiples for Plan B Media and similar public comparables like FILA-Fabbrica Italiana, APG SGA, Innocean, Strive and more.
Plan B Media Overview
About Plan B Media
Plan B Media PCL is principally engaged in providing advertising media production, advertising space, and airtime rental services. The group has two principal reportable segments, which are the Out-of-home media segment comprising advertising media production, advertising space and airtime rental services, and Engagement marketing segment comprising sports marketing and artist management. The majority of its revenue is derived from the Out-of-home media segment.
Founded
2005
HQ
Employees
950
Website
Sectors
Financials (LTM)
EV
$724M
Plan B Media Financials
Plan B Media reported last 12-month revenue of $307M and EBITDA of $143M.
In the same LTM period, Plan B Media generated $119M in gross profit, $143M in EBITDA, and $36M in net income.
Revenue (LTM)
Plan B Media P&L
In the most recent fiscal year, Plan B Media reported revenue of $308M and EBITDA of $142M.
Plan B Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $307M | XXX | $308M | XXX | XXX | XXX |
| Gross Profit | $119M | XXX | $94M | XXX | XXX | XXX |
| Gross Margin | 39% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $143M | XXX | $142M | XXX | XXX | XXX |
| EBITDA Margin | 47% | XXX | 46% | XXX | XXX | XXX |
| EBIT Margin | 20% | XXX | 20% | XXX | XXX | XXX |
| Net Profit | $36M | XXX | $36M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 12% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Plan B Media Stock Performance
Plan B Media has current market cap of $672M, and enterprise value of $724M.
Market Cap Evolution
Plan B Media's stock price is $0.15.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $724M | $672M | -0.3% | XXX | XXX | XXX | $0.01 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialPlan B Media Valuation Multiples
Plan B Media trades at 2.4x EV/Revenue multiple, and 5.1x EV/EBITDA.
EV / Revenue (LTM)
Plan B Media Financial Valuation Multiples
As of April 4, 2026, Plan B Media has market cap of $672M and EV of $724M.
Equity research analysts estimate Plan B Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Plan B Media has a P/E ratio of 18.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $672M | XXX | $672M | XXX | XXX | XXX |
| EV (current) | $724M | XXX | $724M | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 5.1x | XXX | 5.1x | XXX | XXX | XXX |
| EV/EBIT | 11.9x | XXX | 11.9x | XXX | XXX | XXX |
| EV/Gross Profit | 6.1x | XXX | 7.7x | XXX | XXX | XXX |
| P/E | 18.6x | XXX | 18.8x | XXX | XXX | XXX |
| EV/FCF | 57.8x | XXX | 7.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Plan B Media Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Plan B Media Margins & Growth Rates
Plan B Media's revenue in the last 12 month grew by 0%.
Plan B Media's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.0M for the same period.
Plan B Media's rule of 40 is 51% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Plan B Media's rule of X is 58% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Plan B Media Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | (1%) | XXX | XXX | XXX |
| EBITDA Margin | 47% | XXX | 46% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | 1% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 51% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 58% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 7% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Plan B Media Public Comps
See public comps and valuation multiples for other Advertising & Marketing comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| FILA-Fabbrica Italiana | XXX | XXX | XXX | XXX | XXX | XXX |
| APG SGA | XXX | XXX | XXX | XXX | XXX | XXX |
| Innocean | XXX | XXX | XXX | XXX | XXX | XXX |
| Strive | XXX | XXX | XXX | XXX | XXX | XXX |
| Italian Exhibition Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Plan B Media M&A Activity
Plan B Media acquired XXX companies to date.
Last acquisition by Plan B Media was on XXXXXXXX, XXXXX. Plan B Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Plan B Media
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialPlan B Media Investment Activity
Plan B Media invested in XXX companies to date.
Plan B Media made its latest investment on XXXXXXXX, XXXXX. Plan B Media invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Plan B Media
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Plan B Media
| When was Plan B Media founded? | Plan B Media was founded in 2005. |
| Where is Plan B Media headquartered? | Plan B Media is headquartered in Thailand. |
| How many employees does Plan B Media have? | As of today, Plan B Media has over 950 employees. |
| Who is the CEO of Plan B Media? | Plan B Media's CEO is Palin Lojanagosin. |
| Is Plan B Media publicly listed? | Yes, Plan B Media is a public company listed on Stock Exchange of Thailand. |
| What is the stock symbol of Plan B Media? | Plan B Media trades under PLANB ticker. |
| When did Plan B Media go public? | Plan B Media went public in 2015. |
| Who are competitors of Plan B Media? | Plan B Media main competitors are FILA-Fabbrica Italiana, APG SGA, Innocean, Strive. |
| What is the current market cap of Plan B Media? | Plan B Media's current market cap is $672M. |
| What is the current revenue of Plan B Media? | Plan B Media's last 12 months revenue is $307M. |
| What is the current revenue growth of Plan B Media? | Plan B Media revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Plan B Media? | Current revenue multiple of Plan B Media is 2.4x. |
| Is Plan B Media profitable? | Yes, Plan B Media is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Plan B Media? | Plan B Media's last 12 months EBITDA is $143M. |
| What is Plan B Media's EBITDA margin? | Plan B Media's last 12 months EBITDA margin is 47%. |
| What is the current EV/EBITDA multiple of Plan B Media? | Current EBITDA multiple of Plan B Media is 5.1x. |
| What is the current FCF of Plan B Media? | Plan B Media's last 12 months FCF is $13M. |
| What is Plan B Media's FCF margin? | Plan B Media's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Plan B Media? | Current FCF multiple of Plan B Media is 57.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.