Switch theme
Sign up to access all valuation multiples
Plan B Media PCL is principally engaged in providing advertising media production, advertising space, and airtime rental services. The group has two principal reportable segments, which are the Out-of-home media segment comprising advertising media production, advertising space and airtime rental services, and Engagement marketing segment comprising sports marketing and artist management. The majority of its revenue is derived from the Out-of-home media segment.
2005
944
LTM Revenue $281M
LTM EBITDA $129M
$786M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Plan B Media has a last 12-month revenue (LTM) of $281M and a last 12-month EBITDA of $129M.
In the most recent fiscal year, Plan B Media achieved revenue of $278M and an EBITDA of $127M.
Plan B Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Plan B Media valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $281M | XXX | $278M | XXX | XXX | XXX |
| Gross Profit | $84.3M | XXX | $83.6M | XXX | XXX | XXX |
| Gross Margin | 30% | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $129M | XXX | $127M | XXX | XXX | XXX |
| EBITDA Margin | 46% | XXX | 46% | XXX | XXX | XXX |
| EBIT | $49.1M | XXX | $49.6M | XXX | XXX | XXX |
| EBIT Margin | 17% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $33.9M | XXX | $32.0M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Plan B Media's stock price is THB 5 (or $0).
Plan B Media has current market cap of THB 22.4B (or $684M), and EV of THB 25.8B (or $786M).
See Plan B Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $786M | $684M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Plan B Media has market cap of $684M and EV of $786M.
Plan B Media's trades at 2.8x EV/Revenue multiple, and 6.2x EV/EBITDA.
Equity research analysts estimate Plan B Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Plan B Media has a P/E ratio of 20.2x.
See valuation multiples for Plan B Media and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $684M | XXX | $684M | XXX | XXX | XXX |
| EV (current) | $786M | XXX | $786M | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | 6.1x | XXX | 6.2x | XXX | XXX | XXX |
| EV/EBIT | 16.0x | XXX | 15.8x | XXX | XXX | XXX |
| EV/Gross Profit | 9.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.2x | XXX | 21.4x | XXX | XXX | XXX |
| EV/FCF | 22.0x | XXX | 10.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialPlan B Media's last 12 month revenue growth is 4%
Plan B Media's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $36K for the same period.
Plan B Media's rule of 40 is 50% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Plan B Media's rule of X is 55% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Plan B Media and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 46% | XXX | 46% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 7% | XXX | XXX | XXX |
| Rule of 40 | 50% | XXX | 49% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 55% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $36K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Plan B Media acquired XXX companies to date.
Last acquisition by Plan B Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Plan B Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Plan B Media founded? | Plan B Media was founded in 2005. |
| Where is Plan B Media headquartered? | Plan B Media is headquartered in Thailand. |
| How many employees does Plan B Media have? | As of today, Plan B Media has 944 employees. |
| Who is the CEO of Plan B Media? | Plan B Media's CEO is Mr. Palin Lojanagosin. |
| Is Plan B Media publicy listed? | Yes, Plan B Media is a public company listed on BKK. |
| What is the stock symbol of Plan B Media? | Plan B Media trades under PLANB ticker. |
| When did Plan B Media go public? | Plan B Media went public in 2015. |
| Who are competitors of Plan B Media? | Similar companies to Plan B Media include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Plan B Media? | Plan B Media's current market cap is $684M |
| What is the current revenue of Plan B Media? | Plan B Media's last 12 months revenue is $281M. |
| What is the current revenue growth of Plan B Media? | Plan B Media revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Plan B Media? | Current revenue multiple of Plan B Media is 2.8x. |
| Is Plan B Media profitable? | Yes, Plan B Media is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Plan B Media? | Plan B Media's last 12 months EBITDA is $129M. |
| What is Plan B Media's EBITDA margin? | Plan B Media's last 12 months EBITDA margin is 46%. |
| What is the current EV/EBITDA multiple of Plan B Media? | Current EBITDA multiple of Plan B Media is 6.1x. |
| What is the current FCF of Plan B Media? | Plan B Media's last 12 months FCF is $35.7M. |
| What is Plan B Media's FCF margin? | Plan B Media's last 12 months FCF margin is 13%. |
| What is the current EV/FCF multiple of Plan B Media? | Current FCF multiple of Plan B Media is 22.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
