📣 VC round data is live. Check it out!

JAC Recruitment Valuation Multiples

Discover revenue and EBITDA valuation multiples for JAC Recruitment and similar public comparables like McMillan Shakespeare, Synergie, Open Up Group, Maharah HR and more.

JAC Recruitment Overview

About JAC Recruitment

JAC Recruitment Co Ltd provide appropriate and attentive consultation services to both companies seeking talent and candidates who wish to change jobs. Its recruitment services include JAC Recruitment, JAC Digital, JAC Executive, JAC International, JAC Career, VantagePoint, JAC Interim Professional Solutions, JAC RPO, and CareerCross.


Founded

1988

HQ

Japan

Employees

2.1K

Financials (LTM)

Revenue: $314M
EBITDA: $82M

EV

$699M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

JAC Recruitment Financials

JAC Recruitment reported last 12-month revenue of $314M and EBITDA of $82M.

In the same LTM period, JAC Recruitment generated $82M in EBITDA and $56M in net income.

Revenue (LTM)


JAC Recruitment P&L

In the most recent fiscal year, JAC Recruitment reported revenue of $300M and EBITDA of $79M.

JAC Recruitment is profitable as of last fiscal year, with gross margin of 90%, EBITDA margin of 26%, and net margin of 18%.

See analyst estimates for JAC Recruitment
LTMLast FY202320242025202620272028
Revenue$314M$300M$219M$249M$293M
Gross Profit—$272M$202M$231M$272M
Gross Margin—90%92%93%93%
EBITDA$82M$79M$57M$57M$76M
EBITDA Margin26%26%26%23%26%
EBIT Margin25%25%24%23%25%
Net Profit$56M$55M$38M$36M$53M
Net Margin18%18%17%14%18%

Financial data powered by Morningstar, Inc.

JAC Recruitment Stock Performance

JAC Recruitment has current market cap of $847M, and enterprise value of $699M.

Market Cap Evolution


JAC Recruitment's stock price is $5.35.

JAC Recruitment share price decreased by 0.6% in the last 30 days, and by 6.8% in the last year.

JAC Recruitment has an EPS (earnings per share) of $0.35.

See more trading valuation data for JAC Recruitment
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$699M$847M-1.4%-0.6%-5.1%-6.8%$0.35

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

JAC Recruitment Valuation Multiples

JAC Recruitment trades at 2.2x EV/Revenue multiple, and 8.5x EV/EBITDA.

See NTM and 2027E valuation multiples for JAC Recruitment

EV / Revenue (LTM)


JAC Recruitment Financial Valuation Multiples

As of May 13, 2026, JAC Recruitment has market cap of $847M and EV of $699M.

JAC Recruitment has a P/E ratio of 15.0x.

LTMLast FY202320242025202620272028
EV/Revenue2.2x2.3x3.2x2.8x2.4x
EV/EBITDA8.5x8.8x12.4x12.2x9.2x
EV/EBIT8.9x9.2x13.4x12.1x9.4x
EV/Gross Profit—2.6x3.5x3.0x2.6x
P/E15.0x15.5x22.3x23.7x15.9x
EV/FCF—12.0x16.6x14.3x12.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified JAC Recruitment Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

JAC Recruitment Margins & Growth Rates

JAC Recruitment grew revenue by 12% and EBITDA by 11% in the last fiscal year.

In the most recent fiscal year, JAC Recruitment reported gross margin of 90%, EBITDA margin of 26%, and net margin of 18%.

See estimated margins and future growth rates for JAC Recruitment

JAC Recruitment Margins

Last FY202420252026202720282029
Gross Margin90%93%93%—
EBITDA Margin26%23%26%26%
EBIT Margin25%23%25%25%
Net Margin18%14%18%18%
FCF Margin19%20%20%—

JAC Recruitment Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth12%14%18%15%
Gross Profit Growth—14%18%—
EBITDA Growth11%1%33%15%
EBIT Growth10%11%29%13%
Net Profit Growth8%(6%)50%11%
FCF Growth—16%20%—

Data powered by FactSet, Inc. and Morningstar, Inc.

JAC Recruitment Operational KPIs

JAC Recruitment's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

JAC Recruitment's Rule of 40 is 41% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

JAC Recruitment's Rule of X is 64% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for JAC Recruitment
LTMLast FY202320242025202620272028
Rule of 4040%41%———
Bessemer Rule of X61%64%———
Revenue per Employee—$0.1M———
Opex per Employee—$0.1M———
S&M Expenses to Revenue—5%5%5%5%
Opex to Revenue—66%68%69%67%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

JAC Recruitment Competitors

JAC Recruitment competitors include McMillan Shakespeare, Synergie, Open Up Group, Maharah HR, Hays, Kforce, Barrett Bus Services, Timee, Groupe CRIT and UT Group.

Most JAC Recruitment public comparables operate across Recruitment & Staffing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
McMillan Shakespeare4.0x3.4x7.9x11.3x
Synergie0.1x0.1x2.7x2.6x
Open Up Group0.7x0.8x7.0x7.3x
Maharah HR1.5x—15.1x—
Hays0.1x0.1x6.9x7.2x
Kforce0.6x0.6x11.8x11.3x
Barrett Bus Services0.5x0.5x8.1x8.3x
Timee3.1x3.0x15.4x14.2x

This data is available for Pro users. Sign up to see all JAC Recruitment competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About JAC Recruitment

When was JAC Recruitment founded?JAC Recruitment was founded in 1988.
Where is JAC Recruitment headquartered?JAC Recruitment is headquartered in Japan.
How many employees does JAC Recruitment have?As of today, JAC Recruitment has over 2K employees.
Who is the CEO of JAC Recruitment?JAC Recruitment's CEO is Hiromi Tazaki.
Is JAC Recruitment publicly listed?Yes, JAC Recruitment is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of JAC Recruitment?JAC Recruitment trades under 2124 ticker.
When did JAC Recruitment go public?JAC Recruitment went public in 2006.
Who are competitors of JAC Recruitment?JAC Recruitment main competitors include McMillan Shakespeare, Synergie, Open Up Group, Maharah HR, Hays, Kforce, Barrett Bus Services, Timee, Groupe CRIT, UT Group.
What is the current market cap of JAC Recruitment?JAC Recruitment's current market cap is $847M.
What is the current revenue of JAC Recruitment?JAC Recruitment's last 12 months revenue is $314M.
What is the current revenue growth of JAC Recruitment?JAC Recruitment revenue growth (NTM/LTM) is 14%.
What is the current EV/Revenue multiple of JAC Recruitment?Current revenue multiple of JAC Recruitment is 2.2x.
Is JAC Recruitment profitable?Yes, JAC Recruitment is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of JAC Recruitment?JAC Recruitment's last 12 months EBITDA is $82M.
What is JAC Recruitment's EBITDA margin?JAC Recruitment's last 12 months EBITDA margin is 26%.
What is the current EV/EBITDA multiple of JAC Recruitment?Current EBITDA multiple of JAC Recruitment is 8.5x.
How many companies JAC Recruitment has acquired to date?JAC Recruitment hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies JAC Recruitment has invested to date?JAC Recruitment hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to JAC Recruitment

Lists including JAC Recruitment

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial