Switch theme
Sign up to access all valuation multiples
JAC Recruitment Co Ltd is Japanese company which is active in recruiting business. It is engaged in in the recruitment and registration of job seekers, the provision of consultation services to the job seekers, the selection of the candidates for appropriate job openings, the provision of support services to the candidates before and after joining companies, and others.
1988
2.1K+
LTM Revenue $264M
LTM EBITDA $64.0M
$699M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
JAC Recruitment has a last 12-month revenue of $264M and a last 12-month EBITDA of $64.0M.
In the most recent fiscal year, JAC Recruitment achieved revenue of $228M and an EBITDA of $58.8M.
JAC Recruitment expects next 12-month revenue of XXX and NTM EBITDA of XXX
See JAC Recruitment valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $164M | $201M | $228M | $264M | XXX |
| Gross Profit | $152M | $185M | $210M | XXX | XXX |
| Gross Margin | 93% | 92% | 92% | XXX | XXX |
| EBITDA | $41.7M | $50.2M | $58.8M | $64.0M | XXX |
| EBITDA Margin | 25% | 25% | 26% | 24% | XXX |
| Net Profit | $25.7M | $33.2M | $39.5M | XXX | XXX |
| Net Margin | 16% | 17% | 17% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, JAC Recruitment's stock price is JPY 789 (or $5).
JAC Recruitment has current market cap of JPY 125B (or $825M), and EV of JPY 106B (or $699M).
See JAC Recruitment trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $699M | $825M | XXX | XXX | XXX | XXX | $0.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, JAC Recruitment has market cap of $825M and EV of $699M.
JAC Recruitment's trades at 2.6x LTM EV/Revenue multiple, and 10.9x LTM EBITDA.
Analysts estimate JAC Recruitment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for JAC Recruitment and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $699M | XXX | XXX | XXX |
| EV/Revenue | 3.1x | XXX | XXX | XXX |
| EV/EBITDA | 11.9x | XXX | XXX | XXX |
| P/E | 20.9x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 16.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJAC Recruitment's NTM/LTM revenue growth is 15%
JAC Recruitment's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, JAC Recruitment's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate JAC Recruitment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for JAC Recruitment and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 41% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 68% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
JAC Recruitment acquired XXX companies to date.
Last acquisition by JAC Recruitment was XXXXXXXX, XXXXX XXXXX XXXXXX . JAC Recruitment acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was JAC Recruitment founded? | JAC Recruitment was founded in 1988. |
| Where is JAC Recruitment headquartered? | JAC Recruitment is headquartered in Japan. |
| How many employees does JAC Recruitment have? | As of today, JAC Recruitment has 2.1K+ employees. |
| Who is the CEO of JAC Recruitment? | JAC Recruitment's CEO is Ms. Hiromi Tazaki. |
| Is JAC Recruitment publicy listed? | Yes, JAC Recruitment is a public company listed on TKS. |
| What is the stock symbol of JAC Recruitment? | JAC Recruitment trades under 2124 ticker. |
| When did JAC Recruitment go public? | JAC Recruitment went public in 2006. |
| Who are competitors of JAC Recruitment? | Similar companies to JAC Recruitment include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of JAC Recruitment? | JAC Recruitment's current market cap is $825M |
| What is the current revenue of JAC Recruitment? | JAC Recruitment's last 12-month revenue is $264M. |
| What is the current EBITDA of JAC Recruitment? | JAC Recruitment's last 12-month EBITDA is $64.0M. |
| What is the current EV/Revenue multiple of JAC Recruitment? | Current revenue multiple of JAC Recruitment is 2.6x. |
| What is the current EV/EBITDA multiple of JAC Recruitment? | Current EBITDA multiple of JAC Recruitment is 10.9x. |
| What is the current revenue growth of JAC Recruitment? | JAC Recruitment revenue growth between 2023 and 2024 was 13%. |
| Is JAC Recruitment profitable? | Yes, JAC Recruitment is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
