Switch theme
Sign up to access all valuation multiples
CHEIL Worldwide Inc is a Korean-based advertising and media firm. The company mainly provides strategic, creative, experimental, digital and creative solutions. Its services involve brand activation and retail marketing. It also provides its clients around the world with integrated marketing solutions.
1973
n/a
LTM Revenue $3.2B
LTM EBITDA $289M
$910M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CHEIL Worldwide has a last 12-month revenue (LTM) of $3.2B and a last 12-month EBITDA of $289M.
In the most recent fiscal year, CHEIL Worldwide achieved revenue of $3.2B and an EBITDA of $291M.
CHEIL Worldwide expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CHEIL Worldwide valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.2B | XXX | $3.2B | XXX | XXX | XXX |
| Gross Profit | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| Gross Margin | 40% | XXX | 40% | XXX | XXX | XXX |
| EBITDA | $289M | XXX | $291M | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| EBIT | $241M | XXX | $233M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $156M | XXX | $151M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, CHEIL Worldwide's stock price is KRW 18360 (or $13).
CHEIL Worldwide has current market cap of KRW 1.86T (or $1.4B), and EV of KRW 1.25T (or $910M).
See CHEIL Worldwide trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $910M | $1.4B | XXX | XXX | XXX | XXX | $1.45 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, CHEIL Worldwide has market cap of $1.4B and EV of $910M.
CHEIL Worldwide's trades at 0.3x EV/Revenue multiple, and 3.1x EV/EBITDA.
Equity research analysts estimate CHEIL Worldwide's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CHEIL Worldwide has a P/E ratio of 8.7x.
See valuation multiples for CHEIL Worldwide and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| EV (current) | $910M | XXX | $910M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 3.2x | XXX | 3.1x | XXX | XXX | XXX |
| EV/EBIT | 3.8x | XXX | 3.9x | XXX | XXX | XXX |
| EV/Gross Profit | 0.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 8.7x | XXX | 9.0x | XXX | XXX | XXX |
| EV/FCF | 5.1x | XXX | 4.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCHEIL Worldwide's last 12 month revenue growth is 5%
CHEIL Worldwide's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
CHEIL Worldwide's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CHEIL Worldwide's rule of X is 21% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CHEIL Worldwide and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | 14% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CHEIL Worldwide acquired XXX companies to date.
Last acquisition by CHEIL Worldwide was XXXXXXXX, XXXXX XXXXX XXXXXX . CHEIL Worldwide acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was CHEIL Worldwide founded? | CHEIL Worldwide was founded in 1973. |
| Where is CHEIL Worldwide headquartered? | CHEIL Worldwide is headquartered in South Korea. |
| Who is the CEO of CHEIL Worldwide? | CHEIL Worldwide's CEO is Mr. Jong-hyeon Kim. |
| Is CHEIL Worldwide publicy listed? | Yes, CHEIL Worldwide is a public company listed on KRX. |
| What is the stock symbol of CHEIL Worldwide? | CHEIL Worldwide trades under 030000 ticker. |
| When did CHEIL Worldwide go public? | CHEIL Worldwide went public in 1998. |
| Who are competitors of CHEIL Worldwide? | Similar companies to CHEIL Worldwide include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of CHEIL Worldwide? | CHEIL Worldwide's current market cap is $1.4B |
| What is the current revenue of CHEIL Worldwide? | CHEIL Worldwide's last 12 months revenue is $3.2B. |
| What is the current revenue growth of CHEIL Worldwide? | CHEIL Worldwide revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of CHEIL Worldwide? | Current revenue multiple of CHEIL Worldwide is 0.3x. |
| Is CHEIL Worldwide profitable? | Yes, CHEIL Worldwide is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CHEIL Worldwide? | CHEIL Worldwide's last 12 months EBITDA is $289M. |
| What is CHEIL Worldwide's EBITDA margin? | CHEIL Worldwide's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of CHEIL Worldwide? | Current EBITDA multiple of CHEIL Worldwide is 3.2x. |
| What is the current FCF of CHEIL Worldwide? | CHEIL Worldwide's last 12 months FCF is $179M. |
| What is CHEIL Worldwide's FCF margin? | CHEIL Worldwide's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of CHEIL Worldwide? | Current FCF multiple of CHEIL Worldwide is 5.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
