Switch theme
Sign up to access all valuation multiples
CHEIL Worldwide Inc is a Korean-based advertising and media firm. The company mainly provides strategic, creative, experimental, digital and creative solutions. Its services involve brand activation and retail marketing. It also provides its clients around the world with integrated marketing solutions.
1973
n/a
LTM Revenue $3.0B
LTM EBITDA $264M
$731M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CHEIL Worldwide has a last 12-month revenue of $3.0B and a last 12-month EBITDA of $264M.
In the most recent fiscal year, CHEIL Worldwide achieved revenue of $3.0B and an EBITDA of $273M.
CHEIL Worldwide expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CHEIL Worldwide valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.8B | $3.0B | XXX | XXX | XXX |
| Gross Profit | $1.0B | $1.1B | XXX | XXX | XXX |
| Gross Margin | 37% | 37% | XXX | XXX | XXX |
| EBITDA | $253M | $273M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 9% | XXX | XXX | XXX |
| Net Profit | $132M | $128M | XXX | XXX | XXX |
| Net Margin | 5% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CHEIL Worldwide's stock price is KRW 17430 (or $12).
CHEIL Worldwide has current market cap of KRW 1.77T (or $1.2B), and EV of KRW 1.07T (or $731M).
See CHEIL Worldwide trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $731M | $1.2B | XXX | XXX | XXX | XXX | $1.34 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CHEIL Worldwide has market cap of $1.2B and EV of $731M.
CHEIL Worldwide's trades at 0.2x LTM EV/Revenue multiple, and 2.8x LTM EBITDA.
Analysts estimate CHEIL Worldwide's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CHEIL Worldwide and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $731M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 2.7x | XXX | XXX | XXX |
| P/E | 8.5x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 3.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCHEIL Worldwide's NTM/LTM revenue growth is 5%
CHEIL Worldwide's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, CHEIL Worldwide's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CHEIL Worldwide's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CHEIL Worldwide and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CHEIL Worldwide acquired XXX companies to date.
Last acquisition by CHEIL Worldwide was XXXXXXXX, XXXXX XXXXX XXXXXX . CHEIL Worldwide acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CHEIL Worldwide founded? | CHEIL Worldwide was founded in 1973. |
| Where is CHEIL Worldwide headquartered? | CHEIL Worldwide is headquartered in South Korea. |
| Who is the CEO of CHEIL Worldwide? | CHEIL Worldwide's CEO is Mr. Jong-hyeon Kim. |
| Is CHEIL Worldwide publicy listed? | Yes, CHEIL Worldwide is a public company listed on KRX. |
| What is the stock symbol of CHEIL Worldwide? | CHEIL Worldwide trades under 030000 ticker. |
| When did CHEIL Worldwide go public? | CHEIL Worldwide went public in 1998. |
| Who are competitors of CHEIL Worldwide? | Similar companies to CHEIL Worldwide include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of CHEIL Worldwide? | CHEIL Worldwide's current market cap is $1.2B |
| What is the current revenue of CHEIL Worldwide? | CHEIL Worldwide's last 12-month revenue is $3.0B. |
| What is the current EBITDA of CHEIL Worldwide? | CHEIL Worldwide's last 12-month EBITDA is $264M. |
| What is the current EV/Revenue multiple of CHEIL Worldwide? | Current revenue multiple of CHEIL Worldwide is 0.2x. |
| What is the current EV/EBITDA multiple of CHEIL Worldwide? | Current EBITDA multiple of CHEIL Worldwide is 2.8x. |
| What is the current revenue growth of CHEIL Worldwide? | CHEIL Worldwide revenue growth between 2023 and 2024 was 5%. |
| Is CHEIL Worldwide profitable? | Yes, CHEIL Worldwide is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
