Switch theme
Sign up to access all valuation multiples
CyberAgent is one of the top digital advertising companies in Japan. Its main business is internet advertising, which accounts for 54% of companywide revenue. Currently, it is one of the market leaders, with about 12% market share in the digital advertisement market, alongside Dentsu with 13% and Hakuhodo with 11%. It also operates a video game segment (about 24% of total revenue) and a media segment, which is mainly Abema, an online TV program streaming site (about 21% of total revenue).
1998
7.7K+
LTM Revenue $5.7B
LTM EBITDA $385M
$4.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CyberAgent has a last 12-month revenue (LTM) of $5.7B and a last 12-month EBITDA of $385M.
In the most recent fiscal year, CyberAgent achieved revenue of $5.5B and an EBITDA of $285M.
CyberAgent expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CyberAgent valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $5.7B | XXX | $5.5B | XXX | XXX | XXX |
| Gross Profit | $1.6B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Margin | 28% | XXX | 27% | XXX | XXX | XXX |
| EBITDA | $385M | XXX | $285M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 5% | XXX | XXX | XXX |
| EBIT | $319M | XXX | $287M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $157M | XXX | $111M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, CyberAgent's stock price is JPY 1465 (or $10).
CyberAgent has current market cap of JPY 742B (or $5.1B), and EV of JPY 615B (or $4.2B).
See CyberAgent trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.2B | $5.1B | XXX | XXX | XXX | XXX | $0.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, CyberAgent has market cap of $5.1B and EV of $4.2B.
CyberAgent's trades at 0.8x EV/Revenue multiple, and 13.5x EV/EBITDA.
Equity research analysts estimate CyberAgent's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CyberAgent has a P/E ratio of 32.5x.
See valuation multiples for CyberAgent and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.1B | XXX | $5.1B | XXX | XXX | XXX |
| EV (current) | $4.2B | XXX | $4.2B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 11.0x | XXX | 13.5x | XXX | XXX | XXX |
| EV/EBIT | 13.2x | XXX | 14.1x | XXX | XXX | XXX |
| EV/Gross Profit | 2.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 32.5x | XXX | 39.6x | XXX | XXX | XXX |
| EV/FCF | 29.0x | XXX | 20.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCyberAgent's last 12 month revenue growth is 7%
CyberAgent's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.2M for the same period.
CyberAgent's rule of 40 is 11% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CyberAgent's rule of X is 23% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CyberAgent and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | 34% | XXX | XXX | XXX |
| Rule of 40 | 11% | XXX | 12% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CyberAgent acquired XXX companies to date.
Last acquisition by CyberAgent was XXXXXXXX, XXXXX XXXXX XXXXXX . CyberAgent acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was CyberAgent founded? | CyberAgent was founded in 1998. |
| Where is CyberAgent headquartered? | CyberAgent is headquartered in Japan. |
| How many employees does CyberAgent have? | As of today, CyberAgent has 7.7K+ employees. |
| Who is the CEO of CyberAgent? | CyberAgent's CEO is Mr. Susumu Fujita. |
| Is CyberAgent publicy listed? | Yes, CyberAgent is a public company listed on TKS. |
| What is the stock symbol of CyberAgent? | CyberAgent trades under 4751 ticker. |
| When did CyberAgent go public? | CyberAgent went public in 2000. |
| Who are competitors of CyberAgent? | Similar companies to CyberAgent include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of CyberAgent? | CyberAgent's current market cap is $5.1B |
| What is the current revenue of CyberAgent? | CyberAgent's last 12 months revenue is $5.7B. |
| What is the current revenue growth of CyberAgent? | CyberAgent revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of CyberAgent? | Current revenue multiple of CyberAgent is 0.7x. |
| Is CyberAgent profitable? | Yes, CyberAgent is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CyberAgent? | CyberAgent's last 12 months EBITDA is $385M. |
| What is CyberAgent's EBITDA margin? | CyberAgent's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of CyberAgent? | Current EBITDA multiple of CyberAgent is 11.0x. |
| What is the current FCF of CyberAgent? | CyberAgent's last 12 months FCF is $146M. |
| What is CyberAgent's FCF margin? | CyberAgent's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of CyberAgent? | Current FCF multiple of CyberAgent is 29.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
