Switch theme
Sign up to access all valuation multiples
CyberAgent is one of the top digital advertising companies in Japan. Its main business is internet advertising, which accounts for 54% of companywide revenue. Currently, it is one of the market leaders, with about 12% market share in the digital advertisement market, alongside Dentsu with 13% and Hakuhodo with 11%. It also operates a video game segment (about 24% of total revenue) and a media segment, which is mainly Abema, an online TV program streaming site (about 21% of total revenue).
1998
7.7K+
LTM Revenue $5.5B
LTM EBITDA $359M
$3.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CyberAgent has a last 12-month revenue of $5.5B and a last 12-month EBITDA of $359M.
In the most recent fiscal year, CyberAgent achieved revenue of $5.3B and an EBITDA of $276M.
CyberAgent expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CyberAgent valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.8B | $5.3B | XXX | XXX | XXX |
| Gross Profit | $1.5B | $1.3B | XXX | XXX | XXX |
| Gross Margin | 30% | 24% | XXX | XXX | XXX |
| EBITDA | $204M | $276M | XXX | XXX | XXX |
| EBITDA Margin | 4% | 5% | XXX | XXX | XXX |
| Net Profit | $161M | $35.4M | XXX | XXX | XXX |
| Net Margin | 3% | 1% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CyberAgent's stock price is JPY 1100 (or $7).
CyberAgent has current market cap of JPY 557B (or $3.7B), and EV of JPY 445B (or $3.0B).
See CyberAgent trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.0B | $3.7B | XXX | XXX | XXX | XXX | $0.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CyberAgent has market cap of $3.7B and EV of $3.0B.
CyberAgent's trades at 0.5x LTM EV/Revenue multiple, and 8.2x LTM EBITDA.
Analysts estimate CyberAgent's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CyberAgent and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.0B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 9.9x | XXX | XXX | XXX |
| P/E | 30.7x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 15.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCyberAgent's NTM/LTM revenue growth is 6%
CyberAgent's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, CyberAgent's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CyberAgent's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CyberAgent and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 35% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CyberAgent acquired XXX companies to date.
Last acquisition by CyberAgent was XXXXXXXX, XXXXX XXXXX XXXXXX . CyberAgent acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CyberAgent founded? | CyberAgent was founded in 1998. |
| Where is CyberAgent headquartered? | CyberAgent is headquartered in Japan. |
| How many employees does CyberAgent have? | As of today, CyberAgent has 7.7K+ employees. |
| Who is the CEO of CyberAgent? | CyberAgent's CEO is Mr. Susumu Fujita. |
| Is CyberAgent publicy listed? | Yes, CyberAgent is a public company listed on TKS. |
| What is the stock symbol of CyberAgent? | CyberAgent trades under 4751 ticker. |
| When did CyberAgent go public? | CyberAgent went public in 2000. |
| Who are competitors of CyberAgent? | Similar companies to CyberAgent include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of CyberAgent? | CyberAgent's current market cap is $3.7B |
| What is the current revenue of CyberAgent? | CyberAgent's last 12-month revenue is $5.5B. |
| What is the current EBITDA of CyberAgent? | CyberAgent's last 12-month EBITDA is $359M. |
| What is the current EV/Revenue multiple of CyberAgent? | Current revenue multiple of CyberAgent is 0.5x. |
| What is the current EV/EBITDA multiple of CyberAgent? | Current EBITDA multiple of CyberAgent is 8.2x. |
| What is the current revenue growth of CyberAgent? | CyberAgent revenue growth between 2023 and 2024 was 11%. |
| Is CyberAgent profitable? | Yes, CyberAgent is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
