🚀 VC round data is live in beta, check it out!
CyberAgent Valuation Multiples
Discover revenue and EBITDA valuation multiples for CyberAgent and similar public comparables like Zeta Global, WPP, JCDecaux, Dentsu Group and more.
CyberAgent Overview
About CyberAgent
CyberAgent is a prominent Japanese media company founded in 1998. Its core businesses include internet advertising, online broadcasting platforms, and gaming.
Founded
1998
HQ
Employees
11.7K
Website
Financials (LTM)
EV
$4B
CyberAgent Financials
CyberAgent reported last 12-month revenue of $6B and EBITDA of $535M.
In the same LTM period, CyberAgent generated $2B in gross profit, $535M in EBITDA, and $227M in net income.
Revenue (LTM)
CyberAgent P&L
In the most recent fiscal year, CyberAgent reported revenue of $6B and EBITDA of $508M.
CyberAgent expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $6B | XXX | $6B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 31% | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $535M | XXX | $508M | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $227M | XXX | $204M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
CyberAgent Stock Performance
CyberAgent has current market cap of $4B, and enterprise value of $4B.
Market Cap Evolution
CyberAgent's stock price is $8.49.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4B | $4B | 3.2% | XXX | XXX | XXX | $0.40 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCyberAgent Valuation Multiples
CyberAgent trades at 0.6x EV/Revenue multiple, and 6.8x EV/EBITDA.
EV / Revenue (LTM)
CyberAgent Financial Valuation Multiples
As of April 17, 2026, CyberAgent has market cap of $4B and EV of $4B.
Equity research analysts estimate CyberAgent's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CyberAgent has a P/E ratio of 19.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 6.8x | XXX | 7.1x | XXX | XXX | XXX |
| EV/EBIT | 7.5x | XXX | 7.8x | XXX | XXX | XXX |
| EV/Gross Profit | 2.1x | XXX | 2.2x | XXX | XXX | XXX |
| P/E | 19.0x | XXX | 21.1x | XXX | XXX | XXX |
| EV/FCF | 12.7x | XXX | 10.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified CyberAgent Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
CyberAgent Margins & Growth Rates
CyberAgent's revenue in the last 12 month grew by 4%.
CyberAgent's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.
CyberAgent's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CyberAgent's rule of X is 24% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
CyberAgent Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 9% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 24% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
CyberAgent Public Comps
See public comps and valuation multiples for other Advertising & Marketing and AdTech Software comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| CyberAgent | XXX | XXX | XXX | XXX | XXX | XXX |
| Zeta Global | XXX | XXX | XXX | XXX | XXX | XXX |
| WPP | XXX | XXX | XXX | XXX | XXX | XXX |
| JCDecaux | XXX | XXX | XXX | XXX | XXX | XXX |
| Dentsu Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Easy Click Worldwide | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CyberAgent M&A Activity
CyberAgent acquired XXX companies to date.
Last acquisition by CyberAgent was on XXXXXXXX, XXXXX. CyberAgent acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by CyberAgent
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCyberAgent Investment Activity
CyberAgent invested in XXX companies to date.
CyberAgent made its latest investment on XXXXXXXX, XXXXX. CyberAgent invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by CyberAgent
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout CyberAgent
| When was CyberAgent founded? | CyberAgent was founded in 1998. |
| Where is CyberAgent headquartered? | CyberAgent is headquartered in Japan. |
| How many employees does CyberAgent have? | As of today, CyberAgent has over 11K employees. |
| Who is the CEO of CyberAgent? | CyberAgent's CEO is Susumu Fujita. |
| Is CyberAgent publicly listed? | Yes, CyberAgent is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of CyberAgent? | CyberAgent trades under 4751 ticker. |
| When did CyberAgent go public? | CyberAgent went public in 2000. |
| Who are competitors of CyberAgent? | CyberAgent main competitors are Zeta Global, WPP, JCDecaux, Dentsu Group. |
| What is the current market cap of CyberAgent? | CyberAgent's current market cap is $4B. |
| What is the current revenue of CyberAgent? | CyberAgent's last 12 months revenue is $6B. |
| What is the current revenue growth of CyberAgent? | CyberAgent revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of CyberAgent? | Current revenue multiple of CyberAgent is 0.6x. |
| Is CyberAgent profitable? | Yes, CyberAgent is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CyberAgent? | CyberAgent's last 12 months EBITDA is $535M. |
| What is CyberAgent's EBITDA margin? | CyberAgent's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of CyberAgent? | Current EBITDA multiple of CyberAgent is 6.8x. |
| What is the current FCF of CyberAgent? | CyberAgent's last 12 months FCF is $284M. |
| What is CyberAgent's FCF margin? | CyberAgent's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of CyberAgent? | Current FCF multiple of CyberAgent is 12.7x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.