Vintage Coffee Valuation Multiples

Vintage Coffee is valued at $248M as of October 2026, a 3.1x revenue multiple. In the last 12 months, Vintage Coffee revenue was $80M and Vintage Coffee EBITDA was $16M.

Vintage Coffee Overview

About Vintage Coffee

Hyderabad-based maker of instant coffee, including freeze-dried and spray-dried coffee, plus coffee extracts and blends. Customers are beverage brands and food firms in India and export markets.


Founded

1980

HQ

India

Employees

16

Financials (LTM)

Revenue: $80M
EBITDA: $16M

EV

$252M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Vintage Coffee Financials

Vintage Coffee reported last 12-month revenue of $80M and EBITDA of $16M.

In the same LTM period, Vintage Coffee generated $21M in gross profit, $16M in EBITDA, and $10M in net income.


Vintage Coffee P&L

In the most recent fiscal year, Vintage Coffee reported revenue of $58M and EBITDA of $10M.

Vintage Coffee is profitable as of last fiscal year, with gross margin of 27%, EBITDA margin of 18%, and net margin of 13%.

See analyst estimates for Vintage Coffee
LTMLast FY202320242025202620272028
Revenue$80M$58M$12M$28M$52M
Gross Profit$21M$16M$4M$8M$14M
Gross Margin27%27%35%29%27%
EBITDA$16M$10M$2M$5M$9M
EBITDA Margin20%18%20%18%18%
EBIT Margin19%16%16%16%16%
Net Profit$10M$8M$1M$3M$7M
Net Margin13%13%9%13%13%
Net Debt-$4M---

Financial data powered by Morningstar, Inc.

Vintage Coffee Stock Performance

Vintage Coffee has current market cap of $248M, and enterprise value of $252M.


Vintage Coffee's stock price is $1.69.

Vintage Coffee share price decreased by 9.6% in the last 30 days, and by 8.5% in the last year.

Vintage Coffee has an EPS (earnings per share) of $0.05.

See more trading valuation data for Vintage Coffee
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$252M$248M-7.0%-9.6%7.6%-8.5%$0.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Vintage Coffee Valuation Multiples

Vintage Coffee trades at 3.1x EV/Revenue multiple, and 15.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Vintage Coffee

Vintage Coffee Financial Valuation Multiples

As of October 22, 2026, Vintage Coffee has market cap of $248M and EV of $252M.

Vintage Coffee has a P/E ratio of 24.3x.

LTMLast FY202320242025202620272028
EV/Revenue3.1x4.3x20.9x9.0x4.8x
EV/EBITDA15.8x24.3x103.5x50.5x27.3x
EV/EBIT16.9x26.3x131.5x57.6x29.7x
EV/Gross Profit11.8x16.1x59.0x31.4x18.0x
P/E24.3x32.5x235.5x70.8x36.5x
EV/FCF39.5x(15.7x)(74.3x)(62.5x)(19.4x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Vintage Coffee Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Vintage Coffee Margins & Growth Rates

Vintage Coffee grew revenue by 67% and EBITDA by 91% in the last fiscal year.

In the most recent fiscal year, Vintage Coffee reported gross margin of 27%, EBITDA margin of 18%, and net margin of 13%.

See estimated margins and future growth rates for Vintage Coffee

Vintage Coffee Margins

Last FY202420252026202720282029
Gross Margin27%29%27%27%
EBITDA Margin18%18%18%20%
EBIT Margin16%16%16%19%
Net Margin13%13%13%13%
FCF Margin(27%)(14%)(25%)6%

Vintage Coffee Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth67%132%86%69%
Gross Profit Growth67%88%75%68%
EBITDA Growth91%105%85%89%
EBIT Growth94%128%94%93%
Net Profit Growth61%233%94%64%
FCF Growth(178%)19%222%(141%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Vintage Coffee Operational KPIs

Vintage Coffee's revenue per employee in the last FY averaged $3.7M, while opex per employee averaged $0.4M for the same period.

Vintage Coffee's Rule of 40 is 89% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Vintage Coffee's Rule of X is 192% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Vintage Coffee
LTMLast FY202320242025202620272028
Rule of 4071%89%---
Bessemer Rule of X147%192%---
Revenue per Employee-$3.7M---
Opex per Employee-$0.4M---
S&M Expenses to Revenue-3%3%3%3%
G&A Expenses to Revenue-0%1%0%0%
Opex to Revenue-10%19%13%11%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Vintage Coffee Competitors

Vintage Coffee competitors include Zanlakol, Cartavio, Globus Spirits, Banvit, Tanmiah Food, Xiwang Foodstuffs, Halwani Bros, Smart Organic Ad, Pulmuone and Ausnutria Dairy Corp.

Most Vintage Coffee public comparables operate across Food & Beverages and FoodTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Zanlakol$171M$32M1.6x-9.0x-
Cartavio------
Globus Spirits$286M$27M1.0x0.9x10.7x9.1x
Banvit$675M($41M)0.4x-(5.8x)-
Tanmiah Food$708M$77M1.0x1.0x9.3x7.5x
Xiwang Foodstuffs$679M($192M)0.3x-(1.0x)-
Halwani Bros$241M$32M1.2x1.1x8.7x9.4x
Smart Organic Ad$71M$11M3.4x-21.5x-

This data is available for Pro users. Sign up to see all Vintage Coffee competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Vintage Coffee

When was Vintage Coffee founded?Vintage Coffee was founded in 1980.
Where is Vintage Coffee headquartered?Vintage Coffee is headquartered in India.
How many employees does Vintage Coffee have?As of today, Vintage Coffee has over 16 employees.
Is Vintage Coffee publicly listed?Yes, Vintage Coffee is a public company listed on Bombay Stock Exchange.
What is the stock symbol of Vintage Coffee?Vintage Coffee trades under 538920 ticker.
When did Vintage Coffee go public?Vintage Coffee went public in 2015.
Who are competitors of Vintage Coffee?Vintage Coffee main competitors include Zanlakol, Cartavio, Globus Spirits, Banvit, Tanmiah Food, Xiwang Foodstuffs, Halwani Bros, Smart Organic Ad, Pulmuone, Ausnutria Dairy Corp.
What is the current market cap of Vintage Coffee?Vintage Coffee's current market cap is $248M.
What is the current revenue of Vintage Coffee?Vintage Coffee's last 12 months revenue is $80M.
What is the current revenue growth of Vintage Coffee?Vintage Coffee revenue growth (NTM/LTM) is 51%.
What is the current EV/Revenue multiple of Vintage Coffee?Current revenue multiple of Vintage Coffee is 3.1x.
What is the current EBITDA of Vintage Coffee?Vintage Coffee's last 12 months EBITDA is $16M.
What is Vintage Coffee's EBITDA margin?Vintage Coffee's last 12 months EBITDA margin is 20%.
What is the current EV/EBITDA multiple of Vintage Coffee?Current EBITDA multiple of Vintage Coffee is 15.8x.
What is the current FCF of Vintage Coffee?Vintage Coffee's last 12 months FCF is $6M.
What is Vintage Coffee's FCF margin?Vintage Coffee's last 12 months FCF margin is 8%.
What is the current EV/FCF multiple of Vintage Coffee?Current FCF multiple of Vintage Coffee is 39.5x.
How many companies Vintage Coffee has acquired to date?Vintage Coffee hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Vintage Coffee has invested to date?Vintage Coffee hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Vintage Coffee

Lists including Vintage Coffee

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial