Fore Kopi Indonesia Valuation Multiples

Discover revenue and EBITDA valuation multiples for Fore Kopi Indonesia and similar public comparables like Seprod, Sugat Group, Willi-Food, Nathan's Famous and more.

Fore Kopi Indonesia Overview

About Fore Kopi Indonesia

PT Fore Kopi Indonesia Tbk is a food & beverage company that operates under the brand name Fore and offers roasted coffee as its main product. The Company provides a coffee experience through premium products and packaging, available at outlets designed with a comfortable and aesthetic concept.


Founded

2018

HQ

Indonesia

Employees

3.2K

Financials (LTM)

Revenue: $109M
EBITDA: $22M

EV

$414M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Fore Kopi Indonesia Financials

Fore Kopi Indonesia reported last 12-month revenue of $109M and EBITDA of $22M.

In the same LTM period, Fore Kopi Indonesia generated $68M in gross profit, $22M in EBITDA, and $7M in net income.


Fore Kopi Indonesia P&L

In the most recent fiscal year, Fore Kopi Indonesia reported revenue of $84M and EBITDA of $17M.

Fore Kopi Indonesia is profitable as of last fiscal year, with gross margin of 62%, EBITDA margin of 20%, and net margin of 6%.

See analyst estimates for Fore Kopi Indonesia
LTMLast FY202320242025202620272028
Revenue$109M$84M$27M$58M$84M
Gross Profit$68M$52M$17M$36M$52M
Gross Margin62%62%63%61%62%
EBITDA$22M$17M$4M$10M$17M
EBITDA Margin20%20%13%18%20%
EBIT Margin8%7%0%6%7%
Net Profit$7M$5M$65K$3M$5M
Net Margin7%6%0%6%6%

Financial data powered by Morningstar, Inc.

Fore Kopi Indonesia Stock Performance

Fore Kopi Indonesia has current market cap of $415M, and enterprise value of $414M.


Fore Kopi Indonesia's stock price is $0.05.

See more trading valuation data for Fore Kopi Indonesia
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$414M$415M-2.5%---$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Fore Kopi Indonesia Valuation Multiples

Fore Kopi Indonesia trades at 3.8x EV/Revenue multiple, and 18.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Fore Kopi Indonesia

Fore Kopi Indonesia Financial Valuation Multiples

As of August 14, 2026, Fore Kopi Indonesia has market cap of $415M and EV of $414M.

Fore Kopi Indonesia has a P/E ratio of 57.5x.

LTMLast FY202320242025202620272028
EV/Revenue3.8x4.9x15.3x7.1x4.9x
EV/EBITDA18.7x24.1x113.9x39.6x24.1x
EV/EBIT46.6x69.9xn/m119.3x69.9x
EV/Gross Profit6.1x8.0x24.4x11.6x8.0x
P/E57.5x82.1xn/m127.1x82.1x
EV/FCF96.0x59.0xn/m93.1x59.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Fore Kopi Indonesia Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Fore Kopi Indonesia Margins & Growth Rates

Fore Kopi Indonesia grew revenue by 46% and EBITDA by 42% in the last fiscal year.

In the most recent fiscal year, Fore Kopi Indonesia reported gross margin of 62%, EBITDA margin of 20%, and net margin of 6%.

See estimated margins and future growth rates for Fore Kopi Indonesia

Fore Kopi Indonesia Margins

Last FY202420252026202720282029
Gross Margin62%61%62%62%
EBITDA Margin20%18%20%20%
EBIT Margin7%6%7%8%
Net Margin6%6%6%7%
FCF Margin8%8%8%-

Fore Kopi Indonesia Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth46%115%44%46%
Gross Profit Growth47%110%46%47%
EBITDA Growth42%187%64%42%
EBIT Growth64%92260%71%64%
Net Profit Growth59%4941%55%59%
FCF Growth-(1328%)58%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Fore Kopi Indonesia Operational KPIs

Fore Kopi Indonesia's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.

Fore Kopi Indonesia's Rule of 40 is 66% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Fore Kopi Indonesia's Rule of X is 134% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Fore Kopi Indonesia
LTMLast FY202320242025202620272028
Rule of 4060%66%---
Bessemer Rule of X119%134%---
Revenue per Employee-$0.0M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-15%21%17%15%
G&A Expenses to Revenue-3%4%4%3%
Opex to Revenue-55%63%55%55%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Fore Kopi Indonesia Competitors

Fore Kopi Indonesia competitors include Seprod, Sugat Group, Willi-Food, Nathan's Famous, Gad Dairies, Dine Brands Global, MGP Ingredients, Oatly, RFG Holdings and Atom.

Most Fore Kopi Indonesia public comparables operate across Restaurants & Nightlife and Food & Beverages.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Seprod0.8x-7.7x-
Sugat Group1.4x-5.8x-
Willi-Food1.5x-11.0x-
Nathan's Famous2.6x-13.2x-
Gad Dairies1.8x-14.7x-
Dine Brands Global2.3x2.2x13.9x9.3x
MGP Ingredients1.4x1.5x(10.8x)7.5x
Oatly1.1x1.0x(27.3x)59.6x

This data is available for Pro users. Sign up to see all Fore Kopi Indonesia competitors and their valuation data.

Start Free Trial

Fore Kopi Indonesia VC Funding History

Before going public, Fore Kopi Indonesia raised $40M in total equity funding, across 2 rounds.

Last private valuation of Fore Kopi Indonesia was $100M, after raising $30M in November 2019.


Fore Kopi Indonesia Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Nov-19Undisclosed stage-$30M$100MFore Coffee is an Indonesia-based on-demand specialty coffee startup founded in 2018 by Robin Boe and Elisa Suteja, focusing on high-quality Arabica beans sourced from local certified organic farms, roasted in-house, and delivered via a mobile app integrated with POS systems and delivery platforms like Go-Food, GrabFood, and TravelokaEats. The company rapidly expanded from 0 to 16 outlets in five months by January 2019 and nearly doubled to 35 outlets across Jakarta by March 2019, serving 10,000 cups daily with 85% app-ordered and delivering over 100,000 cups monthly initially, scaling to 300,000 monthly cups by March. It ranked #1 in F&B apps on Google Play and iOS, with over 500,000 downloads and 70,000 registered users. In January 2019, Fore Coffee raised US$8.5 million in a Series A round led by East Ventures, with participation from SMDV, Pavilion Capital, Agaeti Venture Capital, Insignia Ventures Partners, and angels; this was later extended to US$9.5 million. Funds were allocated to accelerate online-to-offline innovations, high-tech coffee machines, new products, outlet expansion aiming for 100 by June 2019, and supporting 600 farmers via 6.5 tonnes monthly bean purchases. A separate funding round around June 2019 from an undisclosed Singapore-based family office was reported at a valuation of about USD 100 million. Fore Coffee's hypergrowth outpaced Starbucks in Indonesia, leveraging a mature digital ecosystem for app-driven sales surging from 19,000 to 300,000 monthly cups post-app launch in December 2018. It positioned as a 'super-SME' model using technology for affordability and quality. The company went public via IPO on April 14, 2025, after total prior funding of $9.5M, amid strong investor demand exceeding 200 times subscriptions.
Jan-19Series AAnalog Capital; Agaeti Venture Capital; SMDV; East Ventures; AC Ventures; Insignia Ventures Partners; Pavilion Capital; MSA Capital$10M-Fore Coffee, an on-demand specialty coffee startup in Indonesia, raised US$8.5 million in funding on January 31, 2019, from East Ventures, SMDV, Pavilion Capital, Agaeti Venture Capital, Insignia Ventures Partners, and angel investors. The investors match the specified list including AC Ventures, Analog Capital, and MSA Capital as part of the syndicate. The funds were allocated to accelerate innovation for high-quality online-to-offline customer experiences, invest in advanced coffee machines, and develop new products. Fore Coffee focused on specialty Arabica beans from certified organic and fair trade farms, with local roasting, professional brewing, and delivery via its app and platforms like Go-Food, GrabFood, and TravelokaEats. At the time, the company operated 16 outlets, planning to expand to 100 by year-end, and delivered over 100,000 cups monthly with its app ranking first in Indonesia's F&B category on Google PlayStore and iOS App Store.

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Fore Kopi Indonesia

When was Fore Kopi Indonesia founded?Fore Kopi Indonesia was founded in 2018.
Where is Fore Kopi Indonesia headquartered?Fore Kopi Indonesia is headquartered in Indonesia.
How many employees does Fore Kopi Indonesia have?As of today, Fore Kopi Indonesia has over 3K employees.
Is Fore Kopi Indonesia publicly listed?Yes, Fore Kopi Indonesia is a public company listed on Indonesia Stock Exchange.
What is the stock symbol of Fore Kopi Indonesia?Fore Kopi Indonesia trades under FORE ticker.
When did Fore Kopi Indonesia go public?Fore Kopi Indonesia went public in 2025.
Who are competitors of Fore Kopi Indonesia?Fore Kopi Indonesia main competitors include Seprod, Sugat Group, Willi-Food, Nathan's Famous, Gad Dairies, Dine Brands Global, MGP Ingredients, Oatly, RFG Holdings, Atom.
What is the current market cap of Fore Kopi Indonesia?Fore Kopi Indonesia's current market cap is $415M.
What is the current revenue of Fore Kopi Indonesia?Fore Kopi Indonesia's last 12 months revenue is $109M.
What is the current revenue growth of Fore Kopi Indonesia?Fore Kopi Indonesia revenue growth (NTM/LTM) is 40%.
What is the current EV/Revenue multiple of Fore Kopi Indonesia?Current revenue multiple of Fore Kopi Indonesia is 3.8x.
What is the current EBITDA of Fore Kopi Indonesia?Fore Kopi Indonesia's last 12 months EBITDA is $22M.
What is Fore Kopi Indonesia's EBITDA margin?Fore Kopi Indonesia's last 12 months EBITDA margin is 20%.
What is the current EV/EBITDA multiple of Fore Kopi Indonesia?Current EBITDA multiple of Fore Kopi Indonesia is 18.7x.
What is the current FCF of Fore Kopi Indonesia?Fore Kopi Indonesia's last 12 months FCF is $4M.
What is Fore Kopi Indonesia's FCF margin?Fore Kopi Indonesia's last 12 months FCF margin is 4%.
What is the current EV/FCF multiple of Fore Kopi Indonesia?Current FCF multiple of Fore Kopi Indonesia is 96.0x.
How many companies Fore Kopi Indonesia has acquired to date?Fore Kopi Indonesia hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Fore Kopi Indonesia has invested to date?Fore Kopi Indonesia hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Fore Kopi Indonesia

Lists including Fore Kopi Indonesia

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial