🚀 VC round data is live in beta, check it out!
Dalrymple Bay Infrastructure Valuation Multiples
Discover revenue and EBITDA valuation multiples for Dalrymple Bay Infrastructure and similar public comparables like Yinson, Clarkson, Dorian LPG, Daehan Shipbuilding and more.
Dalrymple Bay Infrastructure Overview
About Dalrymple Bay Infrastructure
Dalrymple Bay Infrastructure Ltd is engaged in exporting metallurgical coal, serves as a gateway from the Bowen Basin, and is a critical link in the steelmaking supply chain. The company engages in the provision of capacity to independent customers to ship coal through the Dalrymple Bay Coal Terminal located at the Port of Hay Point, south of Mackay in Queensland, Australia. The Group operates in one geographical region i.e. Australia.
Founded
2020
HQ
Employees
36
Website
Sectors
Financials (LTM)
EV
$3B
Dalrymple Bay Infrastructure Financials
Dalrymple Bay Infrastructure reported last 12-month revenue of $594M and EBITDA of $210M.
In the same LTM period, Dalrymple Bay Infrastructure generated $202M in gross profit, $210M in EBITDA, and $30M in net income.
Revenue (LTM)
Dalrymple Bay Infrastructure P&L
In the most recent fiscal year, Dalrymple Bay Infrastructure reported revenue of $476M and EBITDA of $208M.
Dalrymple Bay Infrastructure expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $594M | XXX | $476M | XXX | XXX | XXX |
| Gross Profit | $202M | XXX | $476M | XXX | XXX | XXX |
| Gross Margin | 34% | XXX | 100% | XXX | XXX | XXX |
| EBITDA | $210M | XXX | $208M | XXX | XXX | XXX |
| EBITDA Margin | 35% | XXX | 44% | XXX | XXX | XXX |
| EBIT Margin | 30% | XXX | 22% | XXX | XXX | XXX |
| Net Profit | $30M | XXX | $57M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 12% | XXX | XXX | XXX |
| Net Debt | — | — | $1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Dalrymple Bay Infrastructure Stock Performance
Dalrymple Bay Infrastructure has current market cap of $2B, and enterprise value of $3B.
Market Cap Evolution
Dalrymple Bay Infrastructure's stock price is $3.59.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $2B | (0.9%) | XXX | XXX | XXX | $0.12 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDalrymple Bay Infrastructure Valuation Multiples
Dalrymple Bay Infrastructure trades at 5.1x EV/Revenue multiple, and 14.6x EV/EBITDA.
EV / Revenue (LTM)
Dalrymple Bay Infrastructure Financial Valuation Multiples
As of March 7, 2026, Dalrymple Bay Infrastructure has market cap of $2B and EV of $3B.
Equity research analysts estimate Dalrymple Bay Infrastructure's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Dalrymple Bay Infrastructure has a P/E ratio of 59.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | 5.1x | XXX | 6.4x | XXX | XXX | XXX |
| EV/EBITDA | 14.6x | XXX | 14.7x | XXX | XXX | XXX |
| EV/EBIT | 16.9x | XXX | 28.8x | XXX | XXX | XXX |
| EV/Gross Profit | 15.1x | XXX | 6.4x | XXX | XXX | XXX |
| P/E | 59.4x | XXX | 31.0x | XXX | XXX | XXX |
| EV/FCF | (410.0x) | XXX | 51.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Dalrymple Bay Infrastructure Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Dalrymple Bay Infrastructure Margins & Growth Rates
Dalrymple Bay Infrastructure's revenue in the last 12 month declined by (2%).
Dalrymple Bay Infrastructure's revenue per employee in the last FY averaged $16.5M.
Dalrymple Bay Infrastructure's rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Dalrymple Bay Infrastructure's rule of X is 30% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Dalrymple Bay Infrastructure Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (2%) | XXX | 26% | XXX | XXX | XXX |
| EBITDA Margin | 35% | XXX | 44% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | (0%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 33% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $16.5M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 78% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Dalrymple Bay Infrastructure Public Comps
See public comps and valuation multiples for other Marine Transportation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Yinson | XXX | XXX | XXX | XXX | XXX | XXX |
| Clarkson | XXX | XXX | XXX | XXX | XXX | XXX |
| Dorian LPG | XXX | XXX | XXX | XXX | XXX | XXX |
| Daehan Shipbuilding | XXX | XXX | XXX | XXX | XXX | XXX |
| Hamburger Hafen | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dalrymple Bay Infrastructure M&A Activity
Dalrymple Bay Infrastructure acquired XXX companies to date.
Last acquisition by Dalrymple Bay Infrastructure was on XXXXXXXX, XXXXX. Dalrymple Bay Infrastructure acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Dalrymple Bay Infrastructure
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDalrymple Bay Infrastructure Investment Activity
Dalrymple Bay Infrastructure invested in XXX companies to date.
Dalrymple Bay Infrastructure made its latest investment on XXXXXXXX, XXXXX. Dalrymple Bay Infrastructure invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Dalrymple Bay Infrastructure
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Dalrymple Bay Infrastructure
| When was Dalrymple Bay Infrastructure founded? | Dalrymple Bay Infrastructure was founded in 2020. |
| Where is Dalrymple Bay Infrastructure headquartered? | Dalrymple Bay Infrastructure is headquartered in Australia. |
| How many employees does Dalrymple Bay Infrastructure have? | As of today, Dalrymple Bay Infrastructure has over 36 employees. |
| Is Dalrymple Bay Infrastructure publicly listed? | Yes, Dalrymple Bay Infrastructure is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of Dalrymple Bay Infrastructure? | Dalrymple Bay Infrastructure trades under DBI ticker. |
| When did Dalrymple Bay Infrastructure go public? | Dalrymple Bay Infrastructure went public in 2020. |
| Who are competitors of Dalrymple Bay Infrastructure? | Dalrymple Bay Infrastructure main competitors are Yinson, Clarkson, Dorian LPG, Daehan Shipbuilding. |
| What is the current market cap of Dalrymple Bay Infrastructure? | Dalrymple Bay Infrastructure's current market cap is $2B. |
| What is the current revenue of Dalrymple Bay Infrastructure? | Dalrymple Bay Infrastructure's last 12 months revenue is $594M. |
| What is the current revenue growth of Dalrymple Bay Infrastructure? | Dalrymple Bay Infrastructure revenue growth (NTM/LTM) is (2%). |
| What is the current EV/Revenue multiple of Dalrymple Bay Infrastructure? | Current revenue multiple of Dalrymple Bay Infrastructure is 5.1x. |
| Is Dalrymple Bay Infrastructure profitable? | Yes, Dalrymple Bay Infrastructure is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Dalrymple Bay Infrastructure? | Dalrymple Bay Infrastructure's last 12 months EBITDA is $210M. |
| What is Dalrymple Bay Infrastructure's EBITDA margin? | Dalrymple Bay Infrastructure's last 12 months EBITDA margin is 35%. |
| What is the current EV/EBITDA multiple of Dalrymple Bay Infrastructure? | Current EBITDA multiple of Dalrymple Bay Infrastructure is 14.6x. |
| What is the current FCF of Dalrymple Bay Infrastructure? | Dalrymple Bay Infrastructure's last 12 months FCF is ($7M). |
| What is Dalrymple Bay Infrastructure's FCF margin? | Dalrymple Bay Infrastructure's last 12 months FCF margin is (1%). |
| What is the current EV/FCF multiple of Dalrymple Bay Infrastructure? | Current FCF multiple of Dalrymple Bay Infrastructure is (410.0x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.