Switch theme
Sign up to access all valuation multiples
Hafnia Ltd is one of the tanker owners, transporting oil, oil products and chemicals for national and international oil companies, chemical companies, as well as trading and utility companies. As owners and operators of around 200 vessels, It offers a fully integrated shipping platform, including technical management, commercial and chartering services, pool management, and a large-scale bunker procurement desk.
2014
5.0K+
LTM Revenue $14.1B
LTM EBITDA $9.7B
$3.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hafnia has a last 12-month revenue of $14.1B and a last 12-month EBITDA of $9.7B.
In the most recent fiscal year, Hafnia achieved revenue of $253M and an EBITDA of $103M.
Hafnia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hafnia valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $173M | $253M | XXX | XXX | XXX |
| Gross Profit | $3.4M | $79.4M | XXX | XXX | XXX |
| Gross Margin | 2% | 31% | XXX | XXX | XXX |
| EBITDA | $100M | $103M | XXX | XXX | XXX |
| EBITDA Margin | 58% | 41% | XXX | XXX | XXX |
| Net Profit | -$5.2M | $71.0M | XXX | XXX | XXX |
| Net Margin | -3% | 28% | XXX | XXX | XXX |
| Net Debt | $97.9M | $52.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hafnia's stock price is NOK 44 (or $4).
Hafnia has current market cap of NOK 22.1B (or $2.1B), and EV of NOK 32.0B (or $3.0B).
See Hafnia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.0B | $2.1B | XXX | XXX | XXX | XXX | $1.35 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hafnia has market cap of $2.1B and EV of $3.0B.
Hafnia's trades at 2.3x LTM EV/Revenue multiple, and 3.3x LTM EBITDA.
Analysts estimate Hafnia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hafnia and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.0B | XXX | XXX | XXX |
| EV/Revenue | 12.0x | XXX | XXX | XXX |
| EV/EBITDA | 29.4x | XXX | XXX | XXX |
| P/E | 27.9x | XXX | XXX | XXX |
| P/E/Growth | 0.2x | XXX | XXX | XXX |
| EV/FCF | 36.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHafnia's NTM/LTM revenue growth is -27%
Hafnia's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $1K for the same period.
Over next 12 months, Hafnia's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hafnia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hafnia and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 46% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 41% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $1K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 2% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hafnia acquired XXX companies to date.
Last acquisition by Hafnia was XXXXXXXX, XXXXX XXXXX XXXXXX . Hafnia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hafnia founded? | Hafnia was founded in 2014. |
| Where is Hafnia headquartered? | Hafnia is headquartered in Norway. |
| How many employees does Hafnia have? | As of today, Hafnia has 5.0K+ employees. |
| Who is the CEO of Hafnia? | Hafnia's CEO is Mr. Mikael Skov. |
| Is Hafnia publicy listed? | Yes, Hafnia is a public company listed on OSL. |
| What is the stock symbol of Hafnia? | Hafnia trades under HAFNI ticker. |
| When did Hafnia go public? | Hafnia went public in 2019. |
| Who are competitors of Hafnia? | Similar companies to Hafnia include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of Hafnia? | Hafnia's current market cap is $2.1B |
| What is the current revenue of Hafnia? | Hafnia's last 12-month revenue is $14.1B. |
| What is the current EBITDA of Hafnia? | Hafnia's last 12-month EBITDA is $9.7B. |
| What is the current EV/Revenue multiple of Hafnia? | Current revenue multiple of Hafnia is 2.3x. |
| What is the current EV/EBITDA multiple of Hafnia? | Current EBITDA multiple of Hafnia is 3.3x. |
| What is the current revenue growth of Hafnia? | Hafnia revenue growth between 2023 and 2024 was 46%. |
| Is Hafnia profitable? | Yes, Hafnia is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
