Switch theme
Sign up to access all valuation multiples
German-listed Hapag-Lloyd AG operates global trade, shipping, inland services, and terminal assets globally. Hapag-Lloyd liner shipping, the largest contributor to group revenue and earnings, has the fifth-largest shipping capacity globally. Hapag also provides various services such as e-business solutions, inland services, and terminal operations.
1970
16.9K+
LTM Revenue $21.0B
LTM EBITDA $4.5B
$27.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hapag-Lloyd has a last 12-month revenue (LTM) of $21.0B and a last 12-month EBITDA of $4.5B.
In the most recent fiscal year, Hapag-Lloyd achieved revenue of $21.5B and an EBITDA of $5.6B.
Hapag-Lloyd expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hapag-Lloyd valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $21.0B | XXX | $21.5B | XXX | XXX | XXX |
| Gross Profit | $5.1B | XXX | $3.6B | XXX | XXX | XXX |
| Gross Margin | 24% | XXX | 17% | XXX | XXX | XXX |
| EBITDA | $4.5B | XXX | $5.6B | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 26% | XXX | XXX | XXX |
| EBIT | $2.1B | XXX | $2.9B | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $1.9B | XXX | $2.7B | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 12% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Hapag-Lloyd's stock price is EUR 147 (or $165).
Hapag-Lloyd has current market cap of EUR 25.8B (or $28.9B), and EV of EUR 24.5B (or $27.5B).
See Hapag-Lloyd trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $27.5B | $28.9B | XXX | XXX | XXX | XXX | $10.70 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Hapag-Lloyd has market cap of $28.9B and EV of $27.5B.
Hapag-Lloyd's trades at 1.3x EV/Revenue multiple, and 4.9x EV/EBITDA.
Equity research analysts estimate Hapag-Lloyd's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hapag-Lloyd has a P/E ratio of 15.2x.
See valuation multiples for Hapag-Lloyd and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $28.9B | XXX | $28.9B | XXX | XXX | XXX |
| EV (current) | $27.5B | XXX | $27.5B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 6.2x | XXX | 4.9x | XXX | XXX | XXX |
| EV/EBIT | 13.2x | XXX | 9.6x | XXX | XXX | XXX |
| EV/Gross Profit | 5.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.2x | XXX | 10.8x | XXX | XXX | XXX |
| EV/FCF | 18.5x | XXX | 11.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHapag-Lloyd's last 12 month revenue growth is -4%
Hapag-Lloyd's revenue per employee in the last FY averaged $1.3M, while opex per employee averaged $47K for the same period.
Hapag-Lloyd's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hapag-Lloyd's rule of X is 10% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Hapag-Lloyd and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | -4% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 26% | XXX | XXX | XXX |
| EBITDA Growth | -29% | XXX | -24% | XXX | XXX | XXX |
| Rule of 40 | 25% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 10% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $47K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hapag-Lloyd acquired XXX companies to date.
Last acquisition by Hapag-Lloyd was XXXXXXXX, XXXXX XXXXX XXXXXX . Hapag-Lloyd acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Hapag-Lloyd founded? | Hapag-Lloyd was founded in 1970. |
| Where is Hapag-Lloyd headquartered? | Hapag-Lloyd is headquartered in Germany. |
| How many employees does Hapag-Lloyd have? | As of today, Hapag-Lloyd has 16.9K+ employees. |
| Is Hapag-Lloyd publicy listed? | Yes, Hapag-Lloyd is a public company listed on ETR. |
| What is the stock symbol of Hapag-Lloyd? | Hapag-Lloyd trades under HLAG ticker. |
| When did Hapag-Lloyd go public? | Hapag-Lloyd went public in 2015. |
| Who are competitors of Hapag-Lloyd? | Similar companies to Hapag-Lloyd include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of Hapag-Lloyd? | Hapag-Lloyd's current market cap is $28.9B |
| What is the current revenue of Hapag-Lloyd? | Hapag-Lloyd's last 12 months revenue is $21.0B. |
| What is the current revenue growth of Hapag-Lloyd? | Hapag-Lloyd revenue growth (NTM/LTM) is -4%. |
| What is the current EV/Revenue multiple of Hapag-Lloyd? | Current revenue multiple of Hapag-Lloyd is 1.3x. |
| Is Hapag-Lloyd profitable? | Yes, Hapag-Lloyd is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Hapag-Lloyd? | Hapag-Lloyd's last 12 months EBITDA is $4.5B. |
| What is Hapag-Lloyd's EBITDA margin? | Hapag-Lloyd's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of Hapag-Lloyd? | Current EBITDA multiple of Hapag-Lloyd is 6.2x. |
| What is the current FCF of Hapag-Lloyd? | Hapag-Lloyd's last 12 months FCF is $1.5B. |
| What is Hapag-Lloyd's FCF margin? | Hapag-Lloyd's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Hapag-Lloyd? | Current FCF multiple of Hapag-Lloyd is 18.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
