Switch theme
Sign up to access all valuation multiples
German-listed Hapag-Lloyd AG operates global trade, shipping, inland services, and terminal assets globally. Hapag-Lloyd liner shipping, the largest contributor to group revenue and earnings, has the fifth-largest shipping capacity globally. Hapag also provides various services such as e-business solutions, inland services, and terminal operations.
1970
16.9K+
LTM Revenue $20.2B
LTM EBITDA $4.5B
$23.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hapag-Lloyd has a last 12-month revenue of $20.2B and a last 12-month EBITDA of $4.5B.
In the most recent fiscal year, Hapag-Lloyd achieved revenue of $20.5B and an EBITDA of $5.4B.
Hapag-Lloyd expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hapag-Lloyd valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $19.3B | $20.5B | XXX | XXX | XXX |
| Gross Profit | $19.4B | $3.5B | XXX | XXX | XXX |
| Gross Margin | 101% | 17% | XXX | XXX | XXX |
| EBITDA | $5.6B | $5.4B | XXX | XXX | XXX |
| EBITDA Margin | 29% | 26% | XXX | XXX | XXX |
| Net Profit | $18.3B | $3.2B | XXX | XXX | XXX |
| Net Margin | 95% | 15% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hapag-Lloyd's stock price is EUR 130 (or $140).
Hapag-Lloyd has current market cap of EUR 22.8B (or $24.5B), and EV of EUR 21.9B (or $23.5B).
See Hapag-Lloyd trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $23.5B | $24.5B | XXX | XXX | XXX | XXX | $11.73 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hapag-Lloyd has market cap of $24.5B and EV of $23.5B.
Hapag-Lloyd's trades at 1.2x LTM EV/Revenue multiple, and 5.2x LTM EBITDA.
Analysts estimate Hapag-Lloyd's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hapag-Lloyd and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $23.5B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 4.4x | XXX | XXX | XXX |
| P/E | 9.6x | XXX | XXX | XXX |
| P/E/Growth | -0.1x | XXX | XXX | XXX |
| EV/FCF | 10.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHapag-Lloyd's NTM/LTM revenue growth is -5%
Hapag-Lloyd's revenue per employee for the last fiscal year averaged $1.2M, while opex per employee averaged $45K for the same period.
Over next 12 months, Hapag-Lloyd's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hapag-Lloyd's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hapag-Lloyd and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -4% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $45K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 4% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hapag-Lloyd acquired XXX companies to date.
Last acquisition by Hapag-Lloyd was XXXXXXXX, XXXXX XXXXX XXXXXX . Hapag-Lloyd acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hapag-Lloyd founded? | Hapag-Lloyd was founded in 1970. |
| Where is Hapag-Lloyd headquartered? | Hapag-Lloyd is headquartered in Germany. |
| How many employees does Hapag-Lloyd have? | As of today, Hapag-Lloyd has 16.9K+ employees. |
| Is Hapag-Lloyd publicy listed? | Yes, Hapag-Lloyd is a public company listed on ETR. |
| What is the stock symbol of Hapag-Lloyd? | Hapag-Lloyd trades under HLAG ticker. |
| When did Hapag-Lloyd go public? | Hapag-Lloyd went public in 2015. |
| Who are competitors of Hapag-Lloyd? | Similar companies to Hapag-Lloyd include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of Hapag-Lloyd? | Hapag-Lloyd's current market cap is $24.5B |
| What is the current revenue of Hapag-Lloyd? | Hapag-Lloyd's last 12-month revenue is $20.2B. |
| What is the current EBITDA of Hapag-Lloyd? | Hapag-Lloyd's last 12-month EBITDA is $4.5B. |
| What is the current EV/Revenue multiple of Hapag-Lloyd? | Current revenue multiple of Hapag-Lloyd is 1.2x. |
| What is the current EV/EBITDA multiple of Hapag-Lloyd? | Current EBITDA multiple of Hapag-Lloyd is 5.2x. |
| What is the current revenue growth of Hapag-Lloyd? | Hapag-Lloyd revenue growth between 2023 and 2024 was 7%. |
| Is Hapag-Lloyd profitable? | Yes, Hapag-Lloyd is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
