Proprietary AI analyst is now available

Samsung Heavy Industries Valuation Multiples

Discover revenue and EBITDA valuation multiples for Samsung Heavy Industries and similar public comparables like Graco, Bosch, Goldwind Science, Pentair and more.

Samsung Heavy Industries Overview

About Samsung Heavy Industries

Samsung Heavy Industries Co Ltd is a South Korean-based shipbuilding and construction company. The company has two reportable segments: Shipbuilding Offshore and Energy Infrastructure Solution. The Shipbuilding Offshore segment derives revenue from LNG ships, container ships, FLNG and related products, serving mainly overseas ship owners. The Energy Infrastructure Solution segment is involved in civil engineering, architecture and related infrastructure products, with the majority of customers including construction companies. It generates the majority of its revenue from the Shipbuilding Offshore segment.


Founded

1974

HQ

South Korea

Employees

10.1K

Financials (LTM)

Revenue: $8B
EBITDA: $972M

EV

$13B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Samsung Heavy Industries Financials

Samsung Heavy Industries reported last 12-month revenue of $8B and EBITDA of $972M.

In the same LTM period, Samsung Heavy Industries generated $1B in gross profit, $972M in EBITDA, and $546M in net income.

Revenue (LTM)


Samsung Heavy Industries P&L

In the most recent fiscal year, Samsung Heavy Industries reported revenue of $7B and EBITDA of $794M.

Samsung Heavy Industries is profitable as of last fiscal year, with gross margin of 12%, EBITDA margin of 11%, and net margin of 5%.

See analyst estimates for Samsung Heavy Industries
LTMLast FY202320242025202620272028
Revenue$8B$7B$5B$6B$7B
Gross Profit$1B$889M$417M$595M$889M
Gross Margin15%12%8%9%13%
EBITDA$972M$794M$80M$121M$695M
EBITDA Margin12%11%2%2%10%
EBIT Margin10%8%3%5%8%
Net Profit$546M$369M($96M)$41M$353M
Net Margin7%5%(2%)1%5%
Net Debt-$825M---

Financial data powered by Morningstar, Inc.

Samsung Heavy Industries Stock Performance

Samsung Heavy Industries has current market cap of $13B, and enterprise value of $13B.

Market Cap Evolution


Samsung Heavy Industries' stock price is $14.87.

Samsung Heavy Industries share price decreased by 19.9% in the last 30 days, and increased by 33.8% in the last year.

Samsung Heavy Industries has an EPS (earnings per share) of $0.43.

See more trading valuation data for Samsung Heavy Industries
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$13B$13B-3.6%-19.9%-10.3%33.8%$0.43

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Samsung Heavy Industries Valuation Multiples

Samsung Heavy Industries trades at 1.6x EV/Revenue multiple, and 12.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Samsung Heavy Industries

EV / Revenue (LTM)


Samsung Heavy Industries Financial Valuation Multiples

As of June 27, 2026, Samsung Heavy Industries has market cap of $13B and EV of $13B.

Samsung Heavy Industries has a P/E ratio of 23.3x.

LTMLast FY202320242025202620272028
EV/Revenue1.6x1.7x2.4x2.0x1.8x
EV/EBITDA12.9x15.8x157.0x103.7x18.0x
EV/EBIT16.0x20.8x83.1x38.6x22.5x
EV/Gross Profit10.9x14.1x30.0x21.1x14.1x
P/E23.3x34.5x(132.5x)n/m36.0x
EV/FCF13.3x13.6x(28.9x)40.3x14.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Samsung Heavy Industries Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Samsung Heavy Industries Margins & Growth Rates

Samsung Heavy Industries grew revenue by 12% and EBITDA by 46% in the last fiscal year.

In the most recent fiscal year, Samsung Heavy Industries reported gross margin of 12%, EBITDA margin of 11%, and net margin of 5%.

See estimated margins and future growth rates for Samsung Heavy Industries

Samsung Heavy Industries Margins

Last FY202420252026202720282029
Gross Margin12%9%13%16%
EBITDA Margin11%2%10%14%
EBIT Margin8%5%8%12%
Net Margin5%1%5%9%
FCF Margin12%5%13%12%

Samsung Heavy Industries Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth12%24%8%21%
Gross Profit Growth53%43%49%53%
EBITDA Growth46%51%475%67%
EBIT Growth63%115%72%75%
Net Profit Growth99%(143%)754%108%
FCF Growth5%(172%)178%12%

Data powered by FactSet, Inc. and Morningstar, Inc.

Samsung Heavy Industries Operational KPIs

Samsung Heavy Industries' revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.0M for the same period.

Samsung Heavy Industries' Rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Samsung Heavy Industries' Rule of X is 66% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Samsung Heavy Industries
LTMLast FY202320242025202620272028
Rule of 4025%35%---
Bessemer Rule of X45%66%---
Revenue per Employee-$0.7M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-1%2%1%2%
G&A Expenses to Revenue-1%1%1%1%
R&D Expenses to Revenue-1%1%1%1%
Opex to Revenue-4%5%4%5%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Samsung Heavy Industries Competitors

Samsung Heavy Industries competitors include Graco, Bosch, Goldwind Science, Pentair, Evergreen Marine Corp., NYK Line, Power Construction Corporation of China, China Communications Construction Company, TopBuild and Adnoc Logistics.

Most Samsung Heavy Industries public comparables operate across Marine Transportation, Construction & Engineering and Machinery.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Graco5.4x5.2x16.0x16.3x
Bosch5.6x5.4x27.9x40.9x
Goldwind Science1.5x1.4x12.3x12.0x
Pentair3.4x3.4x12.9x12.5x
Evergreen Marine Corp.1.0x1.0x2.8x3.3x
NYK Line1.2x1.2x6.6x9.5x
Power Construction Corporation of China0.8x0.8x9.6x9.9x
China Communications Construction Company0.9x0.9x10.1x13.8x

This data is available for Pro users. Sign up to see all Samsung Heavy Industries competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Samsung Heavy Industries

When was Samsung Heavy Industries founded?Samsung Heavy Industries was founded in 1974.
Where is Samsung Heavy Industries headquartered?Samsung Heavy Industries is headquartered in South Korea.
How many employees does Samsung Heavy Industries have?As of today, Samsung Heavy Industries has over 10K employees.
Is Samsung Heavy Industries publicly listed?Yes, Samsung Heavy Industries is a public company listed on Korea Exchange.
What is the stock symbol of Samsung Heavy Industries?Samsung Heavy Industries trades under 010140 ticker.
When did Samsung Heavy Industries go public?Samsung Heavy Industries went public in 1994.
Who are competitors of Samsung Heavy Industries?Samsung Heavy Industries main competitors include Graco, Bosch, Goldwind Science, Pentair, Evergreen Marine Corp., NYK Line, Power Construction Corporation of China, China Communications Construction Company, TopBuild, Adnoc Logistics.
What is the current market cap of Samsung Heavy Industries?Samsung Heavy Industries' current market cap is $13B.
What is the current revenue of Samsung Heavy Industries?Samsung Heavy Industries' last 12 months revenue is $8B.
What is the current revenue growth of Samsung Heavy Industries?Samsung Heavy Industries revenue growth (NTM/LTM) is 13%.
What is the current EV/Revenue multiple of Samsung Heavy Industries?Current revenue multiple of Samsung Heavy Industries is 1.6x.
What is the current EBITDA of Samsung Heavy Industries?Samsung Heavy Industries' last 12 months EBITDA is $972M.
What is Samsung Heavy Industries' EBITDA margin?Samsung Heavy Industries' last 12 months EBITDA margin is 12%.
What is the current EV/EBITDA multiple of Samsung Heavy Industries?Current EBITDA multiple of Samsung Heavy Industries is 12.9x.
What is the current FCF of Samsung Heavy Industries?Samsung Heavy Industries' last 12 months FCF is $945M.
What is Samsung Heavy Industries' FCF margin?Samsung Heavy Industries' last 12 months FCF margin is 12%.
What is the current EV/FCF multiple of Samsung Heavy Industries?Current FCF multiple of Samsung Heavy Industries is 13.3x.
How many companies Samsung Heavy Industries has acquired to date?Samsung Heavy Industries hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Samsung Heavy Industries has invested to date?Samsung Heavy Industries hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Samsung Heavy Industries

Lists including Samsung Heavy Industries

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial