🚀 VC round data is live in beta, check it out!
Mazagon Dock Shipbuilders Valuation Multiples
Discover revenue and EBITDA valuation multiples for Mazagon Dock Shipbuilders and similar public comparables like CAE, StandardAero, China Merchants Port, MISC and more.
Mazagon Dock Shipbuilders Overview
About Mazagon Dock Shipbuilders
Mazagon Dock Shipbuilders Ltd is a defense public sector undertaking shipyard under the Ministry of Defence. The company is engaged in building and repairing ships, submarines, various types of vessels, and related engineering products for its customers. The company's activities are the construction of warships, ferries, tugs, dredgers, barges, submarines, merchant ships, etc., with facilities situated in Mumbai and Nhava. It also offers ship designing, ship repairs and refit, tug support, and other related services. The company is organized into two segments: Shipbuilding and Submarine (New Construction and Repairs) and others.
Founded
1934
HQ
Employees
6.0K
Website
Financials (LTM)
EV
$8B
Mazagon Dock Shipbuilders Financials
Mazagon Dock Shipbuilders reported last 12-month revenue of $1B and EBITDA of $267M.
In the same LTM period, Mazagon Dock Shipbuilders generated $555M in gross profit, $267M in EBITDA, and $293M in net income.
Revenue (LTM)
Mazagon Dock Shipbuilders P&L
In the most recent fiscal year, Mazagon Dock Shipbuilders reported revenue of $1B and EBITDA of $347M.
Mazagon Dock Shipbuilders expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Profit | $555M | XXX | $454M | XXX | XXX | XXX |
| Gross Margin | 40% | XXX | 34% | XXX | XXX | XXX |
| EBITDA | $267M | XXX | $347M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 26% | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 20% | XXX | XXX | XXX |
| Net Profit | $293M | XXX | $280M | XXX | XXX | XXX |
| Net Margin | 21% | XXX | 21% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Mazagon Dock Shipbuilders Stock Performance
Mazagon Dock Shipbuilders has current market cap of $10B, and enterprise value of $8B.
Market Cap Evolution
Mazagon Dock Shipbuilders' stock price is $24.53.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8B | $10B | 0.4% | XXX | XXX | XXX | $0.69 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMazagon Dock Shipbuilders Valuation Multiples
Mazagon Dock Shipbuilders trades at 6.0x EV/Revenue multiple, and 31.5x EV/EBITDA.
EV / Revenue (LTM)
Mazagon Dock Shipbuilders Financial Valuation Multiples
As of March 7, 2026, Mazagon Dock Shipbuilders has market cap of $10B and EV of $8B.
Equity research analysts estimate Mazagon Dock Shipbuilders' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mazagon Dock Shipbuilders has a P/E ratio of 33.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $10B | XXX | $10B | XXX | XXX | XXX |
| EV (current) | $8B | XXX | $8B | XXX | XXX | XXX |
| EV/Revenue | 6.0x | XXX | 6.3x | XXX | XXX | XXX |
| EV/EBITDA | 31.5x | XXX | 24.3x | XXX | XXX | XXX |
| EV/EBIT | 33.2x | XXX | 31.1x | XXX | XXX | XXX |
| EV/Gross Profit | 15.2x | XXX | 18.6x | XXX | XXX | XXX |
| P/E | 33.7x | XXX | 35.4x | XXX | XXX | XXX |
| EV/FCF | 90.1x | XXX | 45.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Mazagon Dock Shipbuilders Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Mazagon Dock Shipbuilders Margins & Growth Rates
Mazagon Dock Shipbuilders' revenue in the last 12 month grew by 12%.
Mazagon Dock Shipbuilders' revenue per employee in the last FY averaged $0.2M.
Mazagon Dock Shipbuilders' rule of 40 is 31% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mazagon Dock Shipbuilders' rule of X is 48% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Mazagon Dock Shipbuilders Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 26% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | (23%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 31% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 48% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 14% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Mazagon Dock Shipbuilders Public Comps
See public comps and valuation multiples for other Aircraft & Space Systems and Marine Transportation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| CAE | XXX | XXX | XXX | XXX | XXX | XXX |
| StandardAero | XXX | XXX | XXX | XXX | XXX | XXX |
| China Merchants Port | XXX | XXX | XXX | XXX | XXX | XXX |
| MISC | XXX | XXX | XXX | XXX | XXX | XXX |
| Kawasaki Kisen Kaisha | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mazagon Dock Shipbuilders M&A Activity
Mazagon Dock Shipbuilders acquired XXX companies to date.
Last acquisition by Mazagon Dock Shipbuilders was on XXXXXXXX, XXXXX. Mazagon Dock Shipbuilders acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Mazagon Dock Shipbuilders
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMazagon Dock Shipbuilders Investment Activity
Mazagon Dock Shipbuilders invested in XXX companies to date.
Mazagon Dock Shipbuilders made its latest investment on XXXXXXXX, XXXXX. Mazagon Dock Shipbuilders invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Mazagon Dock Shipbuilders
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Mazagon Dock Shipbuilders
| When was Mazagon Dock Shipbuilders founded? | Mazagon Dock Shipbuilders was founded in 1934. |
| Where is Mazagon Dock Shipbuilders headquartered? | Mazagon Dock Shipbuilders is headquartered in India. |
| How many employees does Mazagon Dock Shipbuilders have? | As of today, Mazagon Dock Shipbuilders has over 6K employees. |
| Is Mazagon Dock Shipbuilders publicly listed? | Yes, Mazagon Dock Shipbuilders is a public company listed on National Stock Exchange of India. |
| What is the stock symbol of Mazagon Dock Shipbuilders? | Mazagon Dock Shipbuilders trades under MAZDOCK ticker. |
| When did Mazagon Dock Shipbuilders go public? | Mazagon Dock Shipbuilders went public in 2020. |
| Who are competitors of Mazagon Dock Shipbuilders? | Mazagon Dock Shipbuilders main competitors are CAE, StandardAero, China Merchants Port, MISC. |
| What is the current market cap of Mazagon Dock Shipbuilders? | Mazagon Dock Shipbuilders' current market cap is $10B. |
| What is the current revenue of Mazagon Dock Shipbuilders? | Mazagon Dock Shipbuilders' last 12 months revenue is $1B. |
| What is the current revenue growth of Mazagon Dock Shipbuilders? | Mazagon Dock Shipbuilders revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of Mazagon Dock Shipbuilders? | Current revenue multiple of Mazagon Dock Shipbuilders is 6.0x. |
| Is Mazagon Dock Shipbuilders profitable? | Yes, Mazagon Dock Shipbuilders is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mazagon Dock Shipbuilders? | Mazagon Dock Shipbuilders' last 12 months EBITDA is $267M. |
| What is Mazagon Dock Shipbuilders' EBITDA margin? | Mazagon Dock Shipbuilders' last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Mazagon Dock Shipbuilders? | Current EBITDA multiple of Mazagon Dock Shipbuilders is 31.5x. |
| What is the current FCF of Mazagon Dock Shipbuilders? | Mazagon Dock Shipbuilders' last 12 months FCF is $94M. |
| What is Mazagon Dock Shipbuilders' FCF margin? | Mazagon Dock Shipbuilders' last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Mazagon Dock Shipbuilders? | Current FCF multiple of Mazagon Dock Shipbuilders is 90.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.