Switch theme
Sign up to access all valuation multiples
L3Harris Technologies provides products primarily for the command, control, communications, computers, intelligence, surveillance, and reconnaissance, or C4ISR, market. The firm produces uncrewed aerial vehicles, sensors, and avionics, provides military and commercial training services, and maintains the us Federal Aviation Administration's communications infrastructure. In July 2023, the company acquired Aerojet Rocketdyne, a key supplier of rocket motors used in the space industry and to propel munitions.
1926
47K+
LTM Revenue $21.4B
LTM EBITDA $4.0B
$49.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
L3Harris has a last 12-month revenue of $21.4B and a last 12-month EBITDA of $4.0B.
In the most recent fiscal year, L3Harris achieved revenue of $21.3B and an EBITDA of $3.6B.
L3Harris expects next 12-month revenue of XXX and NTM EBITDA of XXX
See L3Harris valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $17.1B | $19.4B | $21.3B | $21.4B | XXX |
| Gross Profit | $4.9B | $5.1B | $5.5B | XXX | XXX |
| Gross Margin | 29% | 26% | 26% | XXX | XXX |
| EBITDA | $2.5B | $2.9B | $3.6B | $4.0B | XXX |
| EBITDA Margin | 15% | 15% | 17% | 19% | XXX |
| Net Profit | $1.1B | $1.2B | $1.5B | XXX | XXX |
| Net Margin | 6% | 6% | 7% | XXX | XXX |
| Net Debt | $6.2B | $12.6B | $11.6B | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, L3Harris's stock price is $199.
L3Harris has current market cap of $37.5B, and EV of $49.1B.
See L3Harris trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $49.1B | $37.5B | XXX | XXX | XXX | XXX | $12.95 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, L3Harris has market cap of $37.5B and EV of $49.1B.
L3Harris's trades at 2.3x LTM EV/Revenue multiple, and 12.3x LTM EBITDA.
Analysts estimate L3Harris's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for L3Harris and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $49.1B | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 13.8x | XXX | XXX | XXX |
| P/E | 25.0x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 22.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpL3Harris's NTM/LTM revenue growth is 4%
L3Harris's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, L3Harris's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate L3Harris's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for L3Harris and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 22% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 16% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
L3Harris acquired XXX companies to date.
Last acquisition by L3Harris was XXXXXXXX, XXXXX XXXXX XXXXXX . L3Harris acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was L3Harris founded? | L3Harris was founded in 1926. |
| Where is L3Harris headquartered? | L3Harris is headquartered in United States of America. |
| How many employees does L3Harris have? | As of today, L3Harris has 47K+ employees. |
| Who is the CEO of L3Harris? | L3Harris's CEO is Mr. Christopher E. Kubasik. |
| Is L3Harris publicy listed? | Yes, L3Harris is a public company listed on NYS. |
| What is the stock symbol of L3Harris? | L3Harris trades under LHX ticker. |
| When did L3Harris go public? | L3Harris went public in 1955. |
| Who are competitors of L3Harris? | Similar companies to L3Harris include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of L3Harris? | L3Harris's current market cap is $37.5B |
| What is the current revenue of L3Harris? | L3Harris's last 12-month revenue is $21.4B. |
| What is the current EBITDA of L3Harris? | L3Harris's last 12-month EBITDA is $4.0B. |
| What is the current EV/Revenue multiple of L3Harris? | Current revenue multiple of L3Harris is 2.3x. |
| What is the current EV/EBITDA multiple of L3Harris? | Current EBITDA multiple of L3Harris is 12.3x. |
| What is the current revenue growth of L3Harris? | L3Harris revenue growth between 2023 and 2024 was 10%. |
| Is L3Harris profitable? | Yes, L3Harris is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
