Switch theme
Sign up to access all valuation multiples
Heico is an aerospace and defense supplier that focuses on creating niche replacement parts for commercial aircraft and components for defense products. In commercial aerospace, Heico is the largest independent producer of replacement aircraft parts. In the defense market, the company produces niche subcomponents used in targeting technology as well as simulation equipment, among other categories. It operates as two segments: the flight support group,or FSG, and the electronic technologies group, or ETG, both of which supply the aerospace and defense sectors to different degrees. The company is persistently acquisitive, focusing on companies in similar or adjacent markets that are generating strong cash flow and profitable growth potential.
1957
10K+
LTM Revenue $4.1B
LTM EBITDA $1.1B
$33.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Heico has a last 12-month revenue of $4.1B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, Heico achieved revenue of $3.9B and an EBITDA of $1.0B.
Heico expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Heico valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.0B | $3.9B | XXX | XXX | XXX |
| Gross Profit | $863M | $1.2B | XXX | XXX | XXX |
| Gross Margin | 29% | 30% | XXX | XXX | XXX |
| EBITDA | $758M | $1.0B | XXX | XXX | XXX |
| EBITDA Margin | 26% | 26% | XXX | XXX | XXX |
| Net Profit | $352M | $404M | XXX | XXX | XXX |
| Net Margin | 12% | 10% | XXX | XXX | XXX |
| Net Debt | $151M | $2.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Heico's stock price is $223.
Heico has current market cap of $31.1B, and EV of $33.2B.
See Heico trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $33.2B | $31.1B | XXX | XXX | XXX | XXX | $4.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Heico has market cap of $31.1B and EV of $33.2B.
Heico's trades at 8.2x LTM EV/Revenue multiple, and 31.1x LTM EBITDA.
Analysts estimate Heico's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Heico and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $33.2B | XXX | XXX | XXX |
| EV/Revenue | 8.5x | XXX | XXX | XXX |
| EV/EBITDA | 32.4x | XXX | XXX | XXX |
| P/E | 58.2x | XXX | XXX | XXX |
| P/E/Growth | 3.6x | XXX | XXX | XXX |
| EV/FCF | 52.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHeico's NTM/LTM revenue growth is 10%
Heico's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Heico's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Heico's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Heico and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 32% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 36% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 18% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Apollo Micro Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Hindustan Aeronautics | XXX | XXX | XXX | XXX | XXX | XXX |
| Paras Defence & Space | XXX | XXX | XXX | XXX | XXX | XXX |
| Data Patterns (India) | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Heico acquired XXX companies to date.
Last acquisition by Heico was XXXXXXXX, XXXXX XXXXX XXXXXX . Heico acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Heico founded? | Heico was founded in 1957. |
| Where is Heico headquartered? | Heico is headquartered in United States of America. |
| How many employees does Heico have? | As of today, Heico has 10K+ employees. |
| Who is the CEO of Heico? | Heico's CEO is Mr. Eric A. Mendelson. |
| Is Heico publicy listed? | Yes, Heico is a public company listed on NYS. |
| What is the stock symbol of Heico? | Heico trades under HEI.A ticker. |
| When did Heico go public? | Heico went public in 1998. |
| Who are competitors of Heico? | Similar companies to Heico include e.g. Droneshield, Apollo Micro Systems, Hindustan Aeronautics, Paras Defence & Space. |
| What is the current market cap of Heico? | Heico's current market cap is $31.1B |
| What is the current revenue of Heico? | Heico's last 12-month revenue is $4.1B. |
| What is the current EBITDA of Heico? | Heico's last 12-month EBITDA is $1.1B. |
| What is the current EV/Revenue multiple of Heico? | Current revenue multiple of Heico is 8.2x. |
| What is the current EV/EBITDA multiple of Heico? | Current EBITDA multiple of Heico is 31.1x. |
| What is the current revenue growth of Heico? | Heico revenue growth between 2023 and 2024 was 30%. |
| Is Heico profitable? | Yes, Heico is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
