Switch theme
Sign up to access all valuation multiples
Droneshield Ltd develops and sells hardware and software for drone detection and security. The principal activity of the Company is the development, commercialization, and sales of hardware and software technology for drone detection and security. It has four products Dismounted that include RfPatrol Mk2, DroneGun Mk4, Immediate Response Kit (IRK), DroneGun Tactical; On-The-Move includes DroneSentry-X Mk2, Expeditionary Fixed Site (EFS) Kit; Fixed Site includes DroneSentry; and Software includes DroneSentry-C2, Tactical DroneSentry-C2, and DroneOptID. The company provides its solutions to the intelligence community, Government, law enforcement, critical infrastructure, and airports globally. Its geographical segments are the United States and Australia.
2015
n/a
LTM Revenue $57.1M
LTM EBITDA $4.9M
$603M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Droneshield has a last 12-month revenue (LTM) of $57.1M and a last 12-month EBITDA of $4.9M.
In the most recent fiscal year, Droneshield achieved revenue of $37.0M and an EBITDA of -$1.7M.
Droneshield expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Droneshield valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $57.1M | XXX | $37.0M | XXX | XXX | XXX |
| Gross Profit | $40.7M | XXX | $26.5M | XXX | XXX | XXX |
| Gross Margin | 71% | XXX | 72% | XXX | XXX | XXX |
| EBITDA | $4.9M | XXX | -$1.7M | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | -5% | XXX | XXX | XXX |
| EBIT | $2.4M | XXX | -$11.0M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | -30% | XXX | XXX | XXX |
| Net Profit | $4.8M | XXX | -$0.8M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | -2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Droneshield's stock price is AUD 1 (or $1).
Droneshield has current market cap of AUD 1.1B (or $738M), and EV of AUD 939M (or $603M).
See Droneshield trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $603M | $738M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Droneshield has market cap of $738M and EV of $603M.
Droneshield's trades at 16.3x EV/Revenue multiple, and -346.5x EV/EBITDA.
Equity research analysts estimate Droneshield's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Droneshield has a P/E ratio of 155.0x.
See valuation multiples for Droneshield and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $738M | XXX | $738M | XXX | XXX | XXX |
| EV (current) | $603M | XXX | $603M | XXX | XXX | XXX |
| EV/Revenue | 10.6x | XXX | 16.3x | XXX | XXX | XXX |
| EV/EBITDA | 123.7x | XXX | -346.5x | XXX | XXX | XXX |
| EV/EBIT | 247.9x | XXX | -54.9x | XXX | XXX | XXX |
| EV/Gross Profit | 14.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 155.0x | XXX | -870.8x | XXX | XXX | XXX |
| EV/FCF | -18.6x | XXX | -12.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDroneshield's last 12 month revenue growth is 62%
Droneshield's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Droneshield's rule of 40 is 67% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Droneshield's rule of X is 165% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Droneshield and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 62% | XXX | 67% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | -5% | XXX | XXX | XXX |
| EBITDA Growth | 398% | XXX | 243% | XXX | XXX | XXX |
| Rule of 40 | 67% | XXX | 58% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 165% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 19% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 38% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 101% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Droneshield acquired XXX companies to date.
Last acquisition by Droneshield was XXXXXXXX, XXXXX XXXXX XXXXXX . Droneshield acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Droneshield founded? | Droneshield was founded in 2015. |
| Where is Droneshield headquartered? | Droneshield is headquartered in Australia. |
| Who is the CEO of Droneshield? | Droneshield's CEO is Mr. Oleg Vornik. |
| Is Droneshield publicy listed? | Yes, Droneshield is a public company listed on ASX. |
| What is the stock symbol of Droneshield? | Droneshield trades under DRO ticker. |
| When did Droneshield go public? | Droneshield went public in 2016. |
| Who are competitors of Droneshield? | Similar companies to Droneshield include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Droneshield? | Droneshield's current market cap is $738M |
| What is the current revenue of Droneshield? | Droneshield's last 12 months revenue is $57.1M. |
| What is the current revenue growth of Droneshield? | Droneshield revenue growth (NTM/LTM) is 62%. |
| What is the current EV/Revenue multiple of Droneshield? | Current revenue multiple of Droneshield is 10.6x. |
| Is Droneshield profitable? | Yes, Droneshield is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Droneshield? | Droneshield's last 12 months EBITDA is $4.9M. |
| What is Droneshield's EBITDA margin? | Droneshield's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of Droneshield? | Current EBITDA multiple of Droneshield is 123.7x. |
| What is the current FCF of Droneshield? | Droneshield's last 12 months FCF is -$32.5M. |
| What is Droneshield's FCF margin? | Droneshield's last 12 months FCF margin is -57%. |
| What is the current EV/FCF multiple of Droneshield? | Current FCF multiple of Droneshield is -18.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
