Switch theme
Sign up to access all valuation multiples
Droneshield Ltd develops and sells hardware and software for the detection of drones. The principal activity of the Company is the development, commercialisation and sales of hardware and software technology for drone detection and security. Its products include DroneGun Tactical, DroneCannon, DroneNode, and DroneShield Complete. The company provides its solutions to government and military, airports, commercial venues, prisons, and critical infrastructure. Its geographical segments are the United States and Australia.
2015
n/a
LTM Revenue $41.9M
LTM EBITDA -$1.9M
$468M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Droneshield has a last 12-month revenue of $41.9M and a last 12-month EBITDA of -$1.9M.
In the most recent fiscal year, Droneshield achieved revenue of $36.4M and an EBITDA of -$1.7M.
Droneshield expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Droneshield valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $34.2M | $36.4M | XXX | XXX | XXX |
| Gross Profit | $7.5M | $24.6M | XXX | XXX | XXX |
| Gross Margin | 22% | 68% | XXX | XXX | XXX |
| EBITDA | $1.6M | -$1.7M | XXX | XXX | XXX |
| EBITDA Margin | 5% | -5% | XXX | XXX | XXX |
| Net Profit | -$0.6M | $5.9M | XXX | XXX | XXX |
| Net Margin | -2% | 16% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 17, 2025, Droneshield's stock price is AUD 1 (or $1).
Droneshield has current market cap of AUD 951M (or $601M), and EV of AUD 740M (or $468M).
See Droneshield trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $468M | $601M | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 17, 2025, Droneshield has market cap of $601M and EV of $468M.
Droneshield's trades at 11.2x LTM EV/Revenue multiple, and -250.9x LTM EBITDA.
Analysts estimate Droneshield's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Droneshield and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $468M | XXX | XXX | XXX |
| EV/Revenue | 12.9x | XXX | XXX | XXX |
| EV/EBITDA | -273.1x | XXX | XXX | XXX |
| P/E | -720.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -9.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDroneshield's NTM/LTM revenue growth is 61%
Droneshield's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Droneshield's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Droneshield's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Droneshield and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -206% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 57% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 38% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 38% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 101% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Droneshield acquired XXX companies to date.
Last acquisition by Droneshield was XXXXXXXX, XXXXX XXXXX XXXXXX . Droneshield acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Droneshield founded? | Droneshield was founded in 2015. |
| Where is Droneshield headquartered? | Droneshield is headquartered in Australia. |
| Is Droneshield publicy listed? | Yes, Droneshield is a public company listed on ASX. |
| What is the stock symbol of Droneshield? | Droneshield trades under DRO ticker. |
| When did Droneshield go public? | Droneshield went public in 2016. |
| Who are competitors of Droneshield? | Similar companies to Droneshield include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Droneshield? | Droneshield's current market cap is $601M |
| What is the current revenue of Droneshield? | Droneshield's last 12-month revenue is $41.9M. |
| What is the current EBITDA of Droneshield? | Droneshield's last 12-month EBITDA is -$1.9M. |
| What is the current EV/Revenue multiple of Droneshield? | Current revenue multiple of Droneshield is 11.2x. |
| What is the current EV/EBITDA multiple of Droneshield? | Current EBITDA multiple of Droneshield is -250.9x. |
| What is the current revenue growth of Droneshield? | Droneshield revenue growth between 2023 and 2024 was 6%. |
| Is Droneshield profitable? | Yes, Droneshield is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
