Switch theme
Sign up to access all valuation multiples
Xiamen Intretech Inc manufactures family entertainment control equipment, man-machine interface control equipment, computer automatic storage equipment, automotive electronics and related electronic products. Its overseas business is mainly on Original Design Manufacturing (ODM) and Original Equipment Manufacturer (OEM) business with global brand products.
2011
n/a
LTM Revenue $529M
LTM EBITDA n/a
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Intretech has a last 12-month revenue of $529M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Intretech achieved revenue of $532M and an EBITDA of $100M.
Intretech expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Intretech valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $532M | $489M | XXX | XXX | XXX |
| Gross Profit | $272M | $182M | XXX | XXX | XXX |
| Gross Margin | 51% | 37% | XXX | XXX | XXX |
| EBITDA | $100M | n/a | XXX | XXX | XXX |
| EBITDA Margin | 19% | NaN% | XXX | XXX | XXX |
| Net Profit | $151M | $95.5M | XXX | XXX | XXX |
| Net Margin | 28% | 20% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Intretech's stock price is CNY 14 (or $2).
Intretech has current market cap of CNY 11.0B (or $1.5B), and EV of CNY 10.5B (or $1.4B).
See Intretech trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $1.5B | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Intretech has market cap of $1.5B and EV of $1.4B.
Intretech's trades at 2.7x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Intretech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Intretech and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 41.1x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIntretech's NTM/LTM revenue growth is 27%
Intretech's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Intretech's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Intretech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Intretech and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 16% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intretech acquired XXX companies to date.
Last acquisition by Intretech was XXXXXXXX, XXXXX XXXXX XXXXXX . Intretech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Intretech founded? | Intretech was founded in 2011. |
| Where is Intretech headquartered? | Intretech is headquartered in China. |
| Is Intretech publicy listed? | Yes, Intretech is a public company listed on SHE. |
| What is the stock symbol of Intretech? | Intretech trades under 002925 ticker. |
| When did Intretech go public? | Intretech went public in 2018. |
| Who are competitors of Intretech? | Similar companies to Intretech include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Intretech? | Intretech's current market cap is $1.5B |
| What is the current revenue of Intretech? | Intretech's last 12-month revenue is $529M. |
| What is the current EV/Revenue multiple of Intretech? | Current revenue multiple of Intretech is 2.7x. |
| What is the current revenue growth of Intretech? | Intretech revenue growth between 2023 and 2024 was -8%. |
| Is Intretech profitable? | Yes, Intretech is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
