Switch theme
Sign up to access all valuation multiples
JSW Infrastructure Ltd is predominantly engaged in one business segment, namely developing, operating, and maintaining the Ports services, Ports-related Infrastructure development activities, and development of infrastructure. It derives a majority of its revenue in India.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
JSW Infrastructure has a last 12-month revenue of $533M and a last 12-month EBITDA of $270M.
In the most recent fiscal year, JSW Infrastructure achieved revenue of $433M and an EBITDA of $253M.
JSW Infrastructure expects next 12-month revenue of XXX and NTM EBITDA of XXX
See JSW Infrastructure valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $366M | $433M | XXX | XXX | XXX |
| Gross Profit | $181M | $263M | XXX | XXX | XXX |
| Gross Margin | 49% | 61% | XXX | XXX | XXX |
| EBITDA | $171M | $253M | XXX | XXX | XXX |
| EBITDA Margin | 47% | 58% | XXX | XXX | XXX |
| Net Profit | $38.1M | $85.9M | XXX | XXX | XXX |
| Net Margin | 10% | 20% | XXX | XXX | XXX |
| Net Debt | $451M | $421M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, JSW Infrastructure's stock price is INR 296 (or $3).
JSW Infrastructure has current market cap of INR 614B (or $7.1B), and EV of INR 615B (or $7.1B).
See JSW Infrastructure trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.1B | $7.1B | XXX | XXX | XXX | XXX | $0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, JSW Infrastructure has market cap of $7.1B and EV of $7.1B.
JSW Infrastructure's trades at 13.4x LTM EV/Revenue multiple, and 26.5x LTM EBITDA.
Analysts estimate JSW Infrastructure's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for JSW Infrastructure and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $7.1B | XXX | XXX | XXX |
| EV/Revenue | 14.2x | XXX | XXX | XXX |
| EV/EBITDA | 27.1x | XXX | XXX | XXX |
| P/E | 47.6x | XXX | XXX | XXX |
| P/E/Growth | 3.4x | XXX | XXX | XXX |
| EV/FCF | -43.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJSW Infrastructure's NTM/LTM revenue growth is 21%
JSW Infrastructure's revenue per employee for the last fiscal year averaged $7.9M, while opex per employee averaged $1.9M for the same period.
Over next 12 months, JSW Infrastructure's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate JSW Infrastructure's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for JSW Infrastructure and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 52% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 48% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 74% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $7.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $1.9M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 25% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Adani Ports and SEZ | XXX | XXX | XXX | XXX | XXX | XXX |
| CMB.Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
JSW Infrastructure acquired XXX companies to date.
Last acquisition by JSW Infrastructure was XXXXXXXX, XXXXX XXXXX XXXXXX . JSW Infrastructure acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was JSW Infrastructure founded? | JSW Infrastructure was founded in 2006. |
| Where is JSW Infrastructure headquartered? | JSW Infrastructure is headquartered in India. |
| How many employees does JSW Infrastructure have? | As of today, JSW Infrastructure has 55 employees. |
| Who is the CEO of JSW Infrastructure? | JSW Infrastructure's CEO is Mr. Arun Sitaram Maheshwari. |
| Is JSW Infrastructure publicy listed? | Yes, JSW Infrastructure is a public company listed on BOM. |
| What is the stock symbol of JSW Infrastructure? | JSW Infrastructure trades under 543994 ticker. |
| When did JSW Infrastructure go public? | JSW Infrastructure went public in 2023. |
| Who are competitors of JSW Infrastructure? | Similar companies to JSW Infrastructure include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Adani Ports and SEZ. |
| What is the current market cap of JSW Infrastructure? | JSW Infrastructure's current market cap is $7.1B |
| What is the current revenue of JSW Infrastructure? | JSW Infrastructure's last 12-month revenue is $533M. |
| What is the current EBITDA of JSW Infrastructure? | JSW Infrastructure's last 12-month EBITDA is $270M. |
| What is the current EV/Revenue multiple of JSW Infrastructure? | Current revenue multiple of JSW Infrastructure is 13.4x. |
| What is the current EV/EBITDA multiple of JSW Infrastructure? | Current EBITDA multiple of JSW Infrastructure is 26.5x. |
| What is the current revenue growth of JSW Infrastructure? | JSW Infrastructure revenue growth between 2023 and 2024 was 18%. |
| Is JSW Infrastructure profitable? | Yes, JSW Infrastructure is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
