🚀 VC round data is live in beta, check it out!
- Public Comps
- JSW Infrastructure
JSW Infrastructure Valuation Multiples
Discover revenue and EBITDA valuation multiples for JSW Infrastructure and similar public comparables like CSSC Offshore & Marine, Yang Ming Marine, Wallenius Wilhelmsen, Fincantieri and more.
JSW Infrastructure Overview
About JSW Infrastructure
JSW Infrastructure Ltd is predominantly engaged in one business segment, namely developing, operating, and maintaining the Ports services, Ports-related Infrastructure development activities, and development of infrastructure. It derives a majority of its revenue in India.
Founded
2006
HQ

Employees
65
Website
Sectors
Financials (LTM)
EV
$6B
JSW Infrastructure Financials
JSW Infrastructure reported last 12-month revenue of $565M and EBITDA of $271M.
In the same LTM period, JSW Infrastructure generated $329M in gross profit, $271M in EBITDA, and $159M in net income.
Revenue (LTM)
JSW Infrastructure P&L
In the most recent fiscal year, JSW Infrastructure reported revenue of $530M and EBITDA of $280M.
JSW Infrastructure expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $565M | XXX | $530M | XXX | XXX | XXX |
| Gross Profit | $329M | XXX | $298M | XXX | XXX | XXX |
| Gross Margin | 58% | XXX | 56% | XXX | XXX | XXX |
| EBITDA | $271M | XXX | $280M | XXX | XXX | XXX |
| EBITDA Margin | 48% | XXX | 53% | XXX | XXX | XXX |
| EBIT Margin | 36% | XXX | 40% | XXX | XXX | XXX |
| Net Profit | $159M | XXX | $174M | XXX | XXX | XXX |
| Net Margin | 28% | XXX | 33% | XXX | XXX | XXX |
| Net Debt | — | — | $429M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
JSW Infrastructure Stock Performance
JSW Infrastructure has current market cap of $6B, and enterprise value of $6B.
Market Cap Evolution
JSW Infrastructure's stock price is $2.74.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6B | $6B | 0.5% | XXX | XXX | XXX | $0.08 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialJSW Infrastructure Valuation Multiples
JSW Infrastructure trades at 10.7x EV/Revenue multiple, and 22.3x EV/EBITDA.
EV / Revenue (LTM)
JSW Infrastructure Financial Valuation Multiples
As of April 2, 2026, JSW Infrastructure has market cap of $6B and EV of $6B.
Equity research analysts estimate JSW Infrastructure's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
JSW Infrastructure has a P/E ratio of 36.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $6B | XXX | $6B | XXX | XXX | XXX |
| EV (current) | $6B | XXX | $6B | XXX | XXX | XXX |
| EV/Revenue | 10.7x | XXX | 11.4x | XXX | XXX | XXX |
| EV/EBITDA | 22.3x | XXX | 21.5x | XXX | XXX | XXX |
| EV/EBIT | 29.3x | XXX | 28.8x | XXX | XXX | XXX |
| EV/Gross Profit | 18.3x | XXX | 20.2x | XXX | XXX | XXX |
| P/E | 36.0x | XXX | 32.8x | XXX | XXX | XXX |
| EV/FCF | (37.0x) | XXX | 2286.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified JSW Infrastructure Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


JSW Infrastructure Margins & Growth Rates
JSW Infrastructure's revenue in the last 12 month grew by 26%.
JSW Infrastructure's revenue per employee in the last FY averaged $8.2M, while opex per employee averaged $1.8M for the same period.
JSW Infrastructure's rule of 40 is 69% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
JSW Infrastructure's rule of X is 106% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
JSW Infrastructure Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 26% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 48% | XXX | 53% | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | (3%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 69% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 106% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $8.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $1.8M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
JSW Infrastructure Public Comps
See public comps and valuation multiples for other Marine Transportation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| CSSC Offshore & Marine | XXX | XXX | XXX | XXX | XXX | XXX |
| Yang Ming Marine | XXX | XXX | XXX | XXX | XXX | XXX |
| Wallenius Wilhelmsen | XXX | XXX | XXX | XXX | XXX | XXX |
| Fincantieri | XXX | XXX | XXX | XXX | XXX | XXX |
| Matson | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
JSW Infrastructure M&A Activity
JSW Infrastructure acquired XXX companies to date.
Last acquisition by JSW Infrastructure was on XXXXXXXX, XXXXX. JSW Infrastructure acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by JSW Infrastructure
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialJSW Infrastructure Investment Activity
JSW Infrastructure invested in XXX companies to date.
JSW Infrastructure made its latest investment on XXXXXXXX, XXXXX. JSW Infrastructure invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by JSW Infrastructure
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout JSW Infrastructure
| When was JSW Infrastructure founded? | JSW Infrastructure was founded in 2006. |
| Where is JSW Infrastructure headquartered? | JSW Infrastructure is headquartered in India. |
| How many employees does JSW Infrastructure have? | As of today, JSW Infrastructure has over 65 employees. |
| Who is the CEO of JSW Infrastructure? | JSW Infrastructure's CEO is Rinkesh Roy. |
| Is JSW Infrastructure publicly listed? | Yes, JSW Infrastructure is a public company listed on National Stock Exchange of India. |
| What is the stock symbol of JSW Infrastructure? | JSW Infrastructure trades under JSWINFRA ticker. |
| When did JSW Infrastructure go public? | JSW Infrastructure went public in 2023. |
| Who are competitors of JSW Infrastructure? | JSW Infrastructure main competitors are CSSC Offshore & Marine, Yang Ming Marine, Wallenius Wilhelmsen, Fincantieri. |
| What is the current market cap of JSW Infrastructure? | JSW Infrastructure's current market cap is $6B. |
| What is the current revenue of JSW Infrastructure? | JSW Infrastructure's last 12 months revenue is $565M. |
| What is the current revenue growth of JSW Infrastructure? | JSW Infrastructure revenue growth (NTM/LTM) is 26%. |
| What is the current EV/Revenue multiple of JSW Infrastructure? | Current revenue multiple of JSW Infrastructure is 10.7x. |
| Is JSW Infrastructure profitable? | Yes, JSW Infrastructure is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of JSW Infrastructure? | JSW Infrastructure's last 12 months EBITDA is $271M. |
| What is JSW Infrastructure's EBITDA margin? | JSW Infrastructure's last 12 months EBITDA margin is 48%. |
| What is the current EV/EBITDA multiple of JSW Infrastructure? | Current EBITDA multiple of JSW Infrastructure is 22.3x. |
| What is the current FCF of JSW Infrastructure? | JSW Infrastructure's last 12 months FCF is ($163M). |
| What is JSW Infrastructure's FCF margin? | JSW Infrastructure's last 12 months FCF margin is (29%). |
| What is the current EV/FCF multiple of JSW Infrastructure? | Current FCF multiple of JSW Infrastructure is (37.0x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.