🎉 M&A multiples are live!
Check it out!

JSW Infrastructure Valuation Multiples

Discover revenue and EBITDA valuation multiples for JSW Infrastructure and similar public comparables like CMB.Tech, Adani Ports and SEZ, and Veem.

JSW Infrastructure Overview

About JSW Infrastructure

JSW Infrastructure Ltd is predominantly engaged in one business segment, namely developing, operating, and maintaining the Ports services, Ports-related Infrastructure development activities, and development of infrastructure. It derives a majority of its revenue in India.


Founded

2006

HQ

India
Employees

55

Website

jsw.in

Financials

LTM Revenue $533M

LTM EBITDA $270M

EV

$7.1B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

JSW Infrastructure Financials

JSW Infrastructure has a last 12-month revenue of $533M and a last 12-month EBITDA of $270M.

In the most recent fiscal year, JSW Infrastructure achieved revenue of $433M and an EBITDA of $253M.

JSW Infrastructure expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See JSW Infrastructure valuation multiples based on analyst estimates

JSW Infrastructure P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $366M $433M XXX XXX XXX
Gross Profit $181M $263M XXX XXX XXX
Gross Margin 49% 61% XXX XXX XXX
EBITDA $171M $253M XXX XXX XXX
EBITDA Margin 47% 58% XXX XXX XXX
Net Profit $38.1M $85.9M XXX XXX XXX
Net Margin 10% 20% XXX XXX XXX
Net Debt $451M $421M XXX XXX XXX

Financial data powered by Morningstar, Inc.

JSW Infrastructure Stock Performance

As of April 15, 2025, JSW Infrastructure's stock price is INR 296 (or $3).

JSW Infrastructure has current market cap of INR 614B (or $7.1B), and EV of INR 615B (or $7.1B).

See JSW Infrastructure trading valuation data

JSW Infrastructure Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$7.1B $7.1B XXX XXX XXX XXX $0.08

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

JSW Infrastructure Valuation Multiples

As of April 15, 2025, JSW Infrastructure has market cap of $7.1B and EV of $7.1B.

JSW Infrastructure's trades at 13.4x LTM EV/Revenue multiple, and 26.5x LTM EBITDA.

Analysts estimate JSW Infrastructure's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for JSW Infrastructure and 10K+ public comps

JSW Infrastructure Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $7.1B XXX XXX XXX
EV/Revenue 14.2x XXX XXX XXX
EV/EBITDA 27.1x XXX XXX XXX
P/E 47.6x XXX XXX XXX
P/E/Growth 3.4x XXX XXX XXX
EV/FCF -43.4x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get JSW Infrastructure Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

JSW Infrastructure Valuation Multiples

JSW Infrastructure's NTM/LTM revenue growth is 21%

JSW Infrastructure's revenue per employee for the last fiscal year averaged $7.9M, while opex per employee averaged $1.9M for the same period.

Over next 12 months, JSW Infrastructure's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate JSW Infrastructure's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for JSW Infrastructure and other 10K+ public comps

JSW Infrastructure Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 18% XXX XXX XXX XXX
EBITDA Margin 52% XXX XXX XXX XXX
EBITDA Growth 48% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 74% XXX XXX XXX XXX
Revenue per Employee $7.9M XXX XXX XXX XXX
Opex per Employee $1.9M XXX XXX XXX XXX
S&M Expenses to Revenue 0% XXX XXX XXX XXX
G&A Expenses to Revenue 2% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 25% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

JSW Infrastructure Public Comps

See public comps and valuation multiples for Marine Transportation comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Adnoc Logistics XXX XXX XXX XXX XXX XXX
Abu Dhabi Ports XXX XXX XXX XXX XXX XXX
Veem XXX XXX XXX XXX XXX XXX
Adani Ports and SEZ XXX XXX XXX XXX XXX XXX
CMB.Tech XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

JSW Infrastructure M&A and Investment Activity

JSW Infrastructure acquired  XXX companies to date.

Last acquisition by JSW Infrastructure was  XXXXXXXX, XXXXX XXXXX XXXXXX . JSW Infrastructure acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by JSW Infrastructure

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About JSW Infrastructure

When was JSW Infrastructure founded? JSW Infrastructure was founded in 2006.
Where is JSW Infrastructure headquartered? JSW Infrastructure is headquartered in India.
How many employees does JSW Infrastructure have? As of today, JSW Infrastructure has 55 employees.
Who is the CEO of JSW Infrastructure? JSW Infrastructure's CEO is Mr. Arun Sitaram Maheshwari.
Is JSW Infrastructure publicy listed? Yes, JSW Infrastructure is a public company listed on BOM.
What is the stock symbol of JSW Infrastructure? JSW Infrastructure trades under 543994 ticker.
When did JSW Infrastructure go public? JSW Infrastructure went public in 2023.
Who are competitors of JSW Infrastructure? Similar companies to JSW Infrastructure include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Adani Ports and SEZ.
What is the current market cap of JSW Infrastructure? JSW Infrastructure's current market cap is $7.1B
What is the current revenue of JSW Infrastructure? JSW Infrastructure's last 12-month revenue is $533M.
What is the current EBITDA of JSW Infrastructure? JSW Infrastructure's last 12-month EBITDA is $270M.
What is the current EV/Revenue multiple of JSW Infrastructure? Current revenue multiple of JSW Infrastructure is 13.4x.
What is the current EV/EBITDA multiple of JSW Infrastructure? Current EBITDA multiple of JSW Infrastructure is 26.5x.
What is the current revenue growth of JSW Infrastructure? JSW Infrastructure revenue growth between 2023 and 2024 was 18%.
Is JSW Infrastructure profitable? Yes, JSW Infrastructure is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.