🚀 VC round data is live in beta, check it out!

JSW Infrastructure Valuation Multiples

Discover revenue and EBITDA valuation multiples for JSW Infrastructure and similar public comparables like CSSC Offshore & Marine, Yang Ming Marine, Wallenius Wilhelmsen, Fincantieri and more.

JSW Infrastructure Overview

About JSW Infrastructure

JSW Infrastructure Ltd is predominantly engaged in one business segment, namely developing, operating, and maintaining the Ports services, Ports-related Infrastructure development activities, and development of infrastructure. It derives a majority of its revenue in India.


Founded

2006

HQ

India

Employees

65

Website

jsw.in

Financials (LTM)

Revenue: $565M
EBITDA: $271M

EV

$6B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

JSW Infrastructure Financials

JSW Infrastructure reported last 12-month revenue of $565M and EBITDA of $271M.

In the same LTM period, JSW Infrastructure generated $329M in gross profit, $271M in EBITDA, and $159M in net income.

Revenue (LTM)


JSW Infrastructure P&L

In the most recent fiscal year, JSW Infrastructure reported revenue of $530M and EBITDA of $280M.

JSW Infrastructure expects next 12-month revenue of XXX and NTM EBITDA of XXX

See JSW Infrastructure forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$565MXXX$530MXXXXXXXXX
Gross Profit$329MXXX$298MXXXXXXXXX
Gross Margin58%XXX56%XXXXXXXXX
EBITDA$271MXXX$280MXXXXXXXXX
EBITDA Margin48%XXX53%XXXXXXXXX
EBIT Margin36%XXX40%XXXXXXXXX
Net Profit$159MXXX$174MXXXXXXXXX
Net Margin28%XXX33%XXXXXXXXX
Net Debt——$429MXXXXXXXXX

Financial data powered by Morningstar, Inc.

JSW Infrastructure Stock Performance

JSW Infrastructure has current market cap of $6B, and enterprise value of $6B.

Market Cap Evolution


JSW Infrastructure's stock price is $2.74.

See JSW Infrastructure trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$6B$6B0.5%XXXXXXXXX$0.08

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

JSW Infrastructure Valuation Multiples

JSW Infrastructure trades at 10.7x EV/Revenue multiple, and 22.3x EV/EBITDA.

See valuation multiples for JSW Infrastructure and 15K+ public comps

EV / Revenue (LTM)


JSW Infrastructure Financial Valuation Multiples

As of April 2, 2026, JSW Infrastructure has market cap of $6B and EV of $6B.

Equity research analysts estimate JSW Infrastructure's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

JSW Infrastructure has a P/E ratio of 36.0x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$6BXXX$6BXXXXXXXXX
EV (current)$6BXXX$6BXXXXXXXXX
EV/Revenue10.7xXXX11.4xXXXXXXXXX
EV/EBITDA22.3xXXX21.5xXXXXXXXXX
EV/EBIT29.3xXXX28.8xXXXXXXXXX
EV/Gross Profit18.3xXXX20.2xXXXXXXXXX
P/E36.0xXXX32.8xXXXXXXXXX
EV/FCF(37.0x)XXX2286.4xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified JSW Infrastructure Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

JSW Infrastructure Margins & Growth Rates

JSW Infrastructure's revenue in the last 12 month grew by 26%.

JSW Infrastructure's revenue per employee in the last FY averaged $8.2M, while opex per employee averaged $1.8M for the same period.

JSW Infrastructure's rule of 40 is 69% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

JSW Infrastructure's rule of X is 106% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for JSW Infrastructure and other 15K+ public comps

JSW Infrastructure Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth26%XXX7%XXXXXXXXX
EBITDA Margin48%XXX53%XXXXXXXXX
EBITDA Growth16%XXX(3%)XXXXXXXXX
Rule of 40—XXX69%XXXXXXXXX
Bessemer Rule of X—XXX106%XXXXXXXXX
Revenue per Employee—XXX$8.2MXXXXXXXXX
Opex per Employee—XXX$1.8MXXXXXXXXX
S&M Expenses to Revenue—XXX0%XXXXXXXXX
G&A Expenses to Revenue—XXX5%XXXXXXXXX
Opex to Revenue—XXX22%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

JSW Infrastructure Public Comps

See public comps and valuation multiples for other Marine Transportation comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
CSSC Offshore & MarineXXXXXXXXXXXXXXXXXX
Yang Ming MarineXXXXXXXXXXXXXXXXXX
Wallenius WilhelmsenXXXXXXXXXXXXXXXXXX
FincantieriXXXXXXXXXXXXXXXXXX
MatsonXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

JSW Infrastructure M&A Activity

JSW Infrastructure acquired XXX companies to date.

Last acquisition by JSW Infrastructure was on XXXXXXXX, XXXXX. JSW Infrastructure acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by JSW Infrastructure

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

JSW Infrastructure Investment Activity

JSW Infrastructure invested in XXX companies to date.

JSW Infrastructure made its latest investment on XXXXXXXX, XXXXX. JSW Infrastructure invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by JSW Infrastructure

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About JSW Infrastructure

When was JSW Infrastructure founded?JSW Infrastructure was founded in 2006.
Where is JSW Infrastructure headquartered?JSW Infrastructure is headquartered in India.
How many employees does JSW Infrastructure have?As of today, JSW Infrastructure has over 65 employees.
Who is the CEO of JSW Infrastructure?JSW Infrastructure's CEO is Rinkesh Roy.
Is JSW Infrastructure publicly listed?Yes, JSW Infrastructure is a public company listed on National Stock Exchange of India.
What is the stock symbol of JSW Infrastructure?JSW Infrastructure trades under JSWINFRA ticker.
When did JSW Infrastructure go public?JSW Infrastructure went public in 2023.
Who are competitors of JSW Infrastructure?JSW Infrastructure main competitors are CSSC Offshore & Marine, Yang Ming Marine, Wallenius Wilhelmsen, Fincantieri.
What is the current market cap of JSW Infrastructure?JSW Infrastructure's current market cap is $6B.
What is the current revenue of JSW Infrastructure?JSW Infrastructure's last 12 months revenue is $565M.
What is the current revenue growth of JSW Infrastructure?JSW Infrastructure revenue growth (NTM/LTM) is 26%.
What is the current EV/Revenue multiple of JSW Infrastructure?Current revenue multiple of JSW Infrastructure is 10.7x.
Is JSW Infrastructure profitable?Yes, JSW Infrastructure is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of JSW Infrastructure?JSW Infrastructure's last 12 months EBITDA is $271M.
What is JSW Infrastructure's EBITDA margin?JSW Infrastructure's last 12 months EBITDA margin is 48%.
What is the current EV/EBITDA multiple of JSW Infrastructure?Current EBITDA multiple of JSW Infrastructure is 22.3x.
What is the current FCF of JSW Infrastructure?JSW Infrastructure's last 12 months FCF is ($163M).
What is JSW Infrastructure's FCF margin?JSW Infrastructure's last 12 months FCF margin is (29%).
What is the current EV/FCF multiple of JSW Infrastructure?Current FCF multiple of JSW Infrastructure is (37.0x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial