JSW Infrastructure - Public Comps and Valuation Multiples

JSW Infrastructure Overview

About JSW Infrastructure

JSW Infrastructure Ltd is predominantly engaged in one business segment, namely developing, operating, and maintaining the Ports services, Ports-related Infrastructure development activities, and development of infrastructure. It derives a majority of its revenue in India.

Founded

2006

HQ

Employees

Website

jsw.in

Sectors

Marine Transportation

Financials

LTM Revenue $558M

LTM EBITDA $277M

EV

$7.7B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

JSW Infrastructure Financials

As of August 2025, JSW Infrastructure reported last 12-month revenue of $558M and EBITDA of $277M.

In the same period, JSW Infrastructure generated $342M in LTM gross profit and $170M in net income.

See JSW Infrastructure valuation multiples based on analyst estimates

JSW Infrastructure P&L

In the most recent fiscal year, JSW Infrastructure reported revenue of $507M and EBITDA of $300M.

JSW Infrastructure expects next 12-month revenue of XXX and NTM EBITDA of XXX

See JSW Infrastructure valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$558M	XXX	$507M	XXX	XXX	XXX
Gross Profit	$342M	XXX	$319M	XXX	XXX	XXX
Gross Margin	61%	XXX	63%	XXX	XXX	XXX
EBITDA	$277M	XXX	$300M	XXX	XXX	XXX
EBITDA Margin	50%	XXX	59%	XXX	XXX	XXX
EBIT	$215M	XXX	$196M	XXX	XXX	XXX
EBIT Margin	39%	XXX	39%	XXX	XXX	XXX
Net Profit	$170M	XXX	$170M	XXX	XXX	XXX
Net Margin	31%	XXX	34%	XXX	XXX	XXX
Net Debt	XXX	XXX	$459M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for JSW Infrastructure including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $558M. EBITDA for the last twelve months was $277M. In the most recent fiscal year, JSW Infrastructure achieved $507M in revenue and $300M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$558M	Analyst estimates available to subscribers	$507M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$342M	Analyst estimates available to subscribers	$319M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	61.3% gross margin	Analyst estimates available to subscribers	62.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$277M	Analyst estimates available to subscribers	$300M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	49.6% EBITDA margin	Analyst estimates available to subscribers	59.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$215M	Analyst estimates available to subscribers	$196M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	38.5% EBIT margin	Analyst estimates available to subscribers	38.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$170M	Analyst estimates available to subscribers	$170M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	30.5% net profit margin	Analyst estimates available to subscribers	33.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$459M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for JSW Infrastructure

This financial data table provides comprehensive performance metrics for JSW Infrastructure, a company based in India. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

JSW Infrastructure generated $558M in revenue over the last twelve months.
The company achieved $277M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $342M.
Net income over the last twelve months reached $170M.

Fiscal Year Performance

In the most recent fiscal year, JSW Infrastructure reported $507M in total revenue.
Fiscal year EBITDA was $300M.
The company maintained a gross profit margin of 62.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 59.1%.
Net profit margin reached 33.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for JSW Infrastructure. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

JSW Infrastructure Stock Performance

JSW Infrastructure has current market cap of INR 654B (or $7.4B), and EV of INR 677B (or $7.7B).

Market Cap Evolution

JSW Infrastructure Stock Data

As of September 12, 2025, JSW Infrastructure's stock price is INR 314 (or $4).

See JSW Infrastructure trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$7.7B	$7.4B	XXX	XXX	XXX	XXX	$0.08

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

JSW Infrastructure Valuation Multiples

JSW Infrastructure's trades at 15.8x EV/Revenue multiple, and 26.8x EV/EBITDA.

See valuation multiples for JSW Infrastructure and 15K+ public comps

JSW Infrastructure Financial Valuation Multiples

As of September 12, 2025, JSW Infrastructure has market cap of $7.4B and EV of $7.7B.

Equity research analysts estimate JSW Infrastructure's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

JSW Infrastructure has a P/E ratio of 43.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$7.4B	XXX	$7.4B	XXX	XXX	XXX
EV (current)	$7.7B	XXX	$7.7B	XXX	XXX	XXX
EV/Revenue	13.8x	XXX	15.8x	XXX	XXX	XXX
EV/EBITDA	27.7x	XXX	26.8x	XXX	XXX	XXX
EV/EBIT	35.7x	XXX	40.2x	XXX	XXX	XXX
EV/Gross Profit	22.5x	XXX	n/a	XXX	XXX	XXX
P/E	43.6x	XXX	46.2x	XXX	XXX	XXX
EV/FCF	-39.7x	XXX	166.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get JSW Infrastructure Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

JSW Infrastructure Margins & Growth Rates

JSW Infrastructure's last 12 month revenue growth is 21%

JSW Infrastructure's revenue per employee in the last FY averaged $7.8M, while opex per employee averaged $1.9M for the same period.

JSW Infrastructure's rule of 40 is 80% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

JSW Infrastructure's rule of X is 102% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for JSW Infrastructure and other 15K+ public comps

JSW Infrastructure Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	21%	XXX	21%	XXX	XXX	XXX
EBITDA Margin	50%	XXX	59%	XXX	XXX	XXX
EBITDA Growth	17%	XXX	9%	XXX	XXX	XXX
Rule of 40	80%	XXX	80%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	102%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$7.8M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$1.9M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	24%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial