Dalrymple Bay Infr - Public Comps and Valuation Multiples

Dalrymple Bay Infr Overview

About Dalrymple Bay Infr

Dalrymple Bay Infrastructure Ltd is engaged in exporting metallurgical coal, serves as a gateway from the Bowen Basin, and is a critical link in the steelmaking supply chain. The company engages in the provision of capacity to independent customers to ship coal through the Dalrymple Bay Coal Terminal located at the Port of Hay Point, south of Mackay in Queensland, Australia. The Group operates in one geographical region i.e. Australia.

Founded

2020

HQ

Employees

n/a

Website

dbinfrastructure.com.au

Sectors

Marine Transportation

Financials

LTM Revenue $469M

LTM EBITDA $190M

EV

$2.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Dalrymple Bay Infr Financials

As of September 2025, Dalrymple Bay Infr reported last 12-month revenue of $469M and EBITDA of $190M.

In the same period, Dalrymple Bay Infr achieved $59.6M in LTM net income.

See Dalrymple Bay Infr valuation multiples based on analyst estimates

Dalrymple Bay Infr P&L

In the most recent fiscal year, Dalrymple Bay Infr reported revenue of $442M and EBITDA of $193M.

Dalrymple Bay Infr expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Dalrymple Bay Infr valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$469M	XXX	$442M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$442M	XXX	XXX	XXX
Gross Margin	n/a	XXX	100%	XXX	XXX	XXX
EBITDA	$190M	XXX	$193M	XXX	XXX	XXX
EBITDA Margin	40%	XXX	44%	XXX	XXX	XXX
EBIT	$163M	XXX	$98.5M	XXX	XXX	XXX
EBIT Margin	35%	XXX	22%	XXX	XXX	XXX
Net Profit	$59.6M	XXX	$53.3M	XXX	XXX	XXX
Net Margin	13%	XXX	12%	XXX	XXX	XXX
Net Debt	XXX	XXX	$1.2B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Dalrymple Bay Infr including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $469M. EBITDA for the last twelve months was $190M. In the most recent fiscal year, Dalrymple Bay Infr achieved $442M in revenue and $193M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$469M	Analyst estimates available to subscribers	$442M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$442M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	100.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$190M	Analyst estimates available to subscribers	$193M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	40.4% EBITDA margin	Analyst estimates available to subscribers	43.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$163M	Analyst estimates available to subscribers	$98.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	34.7% EBIT margin	Analyst estimates available to subscribers	22.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$59.6M	Analyst estimates available to subscribers	$53.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	12.7% net profit margin	Analyst estimates available to subscribers	12.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$1.2B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Dalrymple Bay Infr

This financial data table provides comprehensive performance metrics for Dalrymple Bay Infr, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Dalrymple Bay Infr generated $469M in revenue over the last twelve months.
The company achieved $190M in EBITDA over the last twelve months.
Net income over the last twelve months reached $59.6M.

Fiscal Year Performance

In the most recent fiscal year, Dalrymple Bay Infr reported $442M in total revenue.
Fiscal year EBITDA was $193M.
The company maintained a gross profit margin of 100.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 43.7%.
Net profit margin reached 12.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Dalrymple Bay Infr. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Dalrymple Bay Infr Stock Performance

Dalrymple Bay Infr has current market cap of AUD 2.1B (or $1.4B), and EV of AUD 3.9B (or $2.6B).

Market Cap Evolution

Dalrymple Bay Infr Stock Data

As of October 20, 2025, Dalrymple Bay Infr's stock price is AUD 4 (or $3).

See Dalrymple Bay Infr trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.6B	$1.4B	XXX	XXX	XXX	XXX	$0.12

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Dalrymple Bay Infr Valuation Multiples

Dalrymple Bay Infr's trades at 5.8x EV/Revenue multiple, and 13.2x EV/EBITDA.

See valuation multiples for Dalrymple Bay Infr and 15K+ public comps

Dalrymple Bay Infr Financial Valuation Multiples

As of October 20, 2025, Dalrymple Bay Infr has market cap of $1.4B and EV of $2.6B.

Equity research analysts estimate Dalrymple Bay Infr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Dalrymple Bay Infr has a P/E ratio of 23.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.4B	XXX	$1.4B	XXX	XXX	XXX
EV (current)	$2.6B	XXX	$2.6B	XXX	XXX	XXX
EV/Revenue	5.4x	XXX	5.8x	XXX	XXX	XXX
EV/EBITDA	13.5x	XXX	13.2x	XXX	XXX	XXX
EV/EBIT	15.7x	XXX	26.0x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	23.0x	XXX	25.8x	XXX	XXX	XXX
EV/FCF	38.1x	XXX	46.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Dalrymple Bay Infr Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Dalrymple Bay Infr Margins & Growth Rates

Dalrymple Bay Infr's last 12 month revenue growth is 1%

Dalrymple Bay Infr's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Dalrymple Bay Infr's rule of 40 is 47% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Dalrymple Bay Infr's rule of X is 43% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Dalrymple Bay Infr and other 15K+ public comps

Dalrymple Bay Infr Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	1%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	40%	XXX	44%	XXX	XXX	XXX
EBITDA Growth	5%	XXX	4%	XXX	XXX	XXX
Rule of 40	47%	XXX	45%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	43%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	78%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial