Sign up to access all valuation multiples
Dalrymple Bay Infrastructure Ltd is engaged in exporting metallurgical coal, serves as a gateway from the Bowen Basin, and is a critical link in the steelmaking supply chain. The company engages in the provision of capacity to independent customers to ship coal through the Dalrymple Bay Coal Terminal located at the Port of Hay Point, south of Mackay in Queensland, Australia. The Group operates in one geographical region i.e. Australia.
2020
n/a
LTM Revenue $470M
LTM EBITDA $186M
$2.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dalrymple Bay Infr has a last 12-month revenue (LTM) of $470M and a last 12-month EBITDA of $186M.
In the most recent fiscal year, Dalrymple Bay Infr achieved revenue of $436M and an EBITDA of $191M.
Dalrymple Bay Infr expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Dalrymple Bay Infr valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $470M | XXX | $436M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $436M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 100% | XXX | XXX | XXX |
| EBITDA | $186M | XXX | $191M | XXX | XXX | XXX |
| EBITDA Margin | 40% | XXX | 44% | XXX | XXX | XXX |
| EBIT | $160M | XXX | $97.2M | XXX | XXX | XXX |
| EBIT Margin | 34% | XXX | 22% | XXX | XXX | XXX |
| Net Profit | $57.9M | XXX | $52.6M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Dalrymple Bay Infr's stock price is AUD 4 (or $3).
Dalrymple Bay Infr has current market cap of AUD 2.2B (or $1.4B), and EV of AUD 4.0B (or $2.6B).
See Dalrymple Bay Infr trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.6B | $1.4B | XXX | XXX | XXX | XXX | $0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Dalrymple Bay Infr has market cap of $1.4B and EV of $2.6B.
Dalrymple Bay Infr's trades at 5.8x EV/Revenue multiple, and 13.4x EV/EBITDA.
Equity research analysts estimate Dalrymple Bay Infr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Dalrymple Bay Infr has a P/E ratio of 23.9x.
See valuation multiples for Dalrymple Bay Infr and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| EV (current) | $2.6B | XXX | $2.6B | XXX | XXX | XXX |
| EV/Revenue | 5.4x | XXX | 5.8x | XXX | XXX | XXX |
| EV/EBITDA | 13.7x | XXX | 13.4x | XXX | XXX | XXX |
| EV/EBIT | 16.0x | XXX | 26.2x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 23.9x | XXX | 26.3x | XXX | XXX | XXX |
| EV/FCF | 35.2x | XXX | 46.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDalrymple Bay Infr's last 12 month revenue growth is -1%
Dalrymple Bay Infr's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Dalrymple Bay Infr's rule of 40 is 44% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Dalrymple Bay Infr's rule of X is 36% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Dalrymple Bay Infr and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 40% | XXX | 44% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | 44% | XXX | 42% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 36% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 78% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Attica Hldgs | XXX | XXX | XXX | XXX | XXX | XXX |
| Thessaloniki Port | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dalrymple Bay Infr acquired XXX companies to date.
Last acquisition by Dalrymple Bay Infr was XXXXXXXX, XXXXX XXXXX XXXXXX . Dalrymple Bay Infr acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Dalrymple Bay Infr founded? | Dalrymple Bay Infr was founded in 2020. |
| Where is Dalrymple Bay Infr headquartered? | Dalrymple Bay Infr is headquartered in Australia. |
| Is Dalrymple Bay Infr publicy listed? | Yes, Dalrymple Bay Infr is a public company listed on ASX. |
| What is the stock symbol of Dalrymple Bay Infr? | Dalrymple Bay Infr trades under DBI ticker. |
| When did Dalrymple Bay Infr go public? | Dalrymple Bay Infr went public in 2020. |
| Who are competitors of Dalrymple Bay Infr? | Similar companies to Dalrymple Bay Infr include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Attica Hldgs. |
| What is the current market cap of Dalrymple Bay Infr? | Dalrymple Bay Infr's current market cap is $1.4B |
| What is the current revenue of Dalrymple Bay Infr? | Dalrymple Bay Infr's last 12 months revenue is $470M. |
| What is the current revenue growth of Dalrymple Bay Infr? | Dalrymple Bay Infr revenue growth (NTM/LTM) is -1%. |
| What is the current EV/Revenue multiple of Dalrymple Bay Infr? | Current revenue multiple of Dalrymple Bay Infr is 5.4x. |
| Is Dalrymple Bay Infr profitable? | Yes, Dalrymple Bay Infr is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Dalrymple Bay Infr? | Dalrymple Bay Infr's last 12 months EBITDA is $186M. |
| What is Dalrymple Bay Infr's EBITDA margin? | Dalrymple Bay Infr's last 12 months EBITDA margin is 40%. |
| What is the current EV/EBITDA multiple of Dalrymple Bay Infr? | Current EBITDA multiple of Dalrymple Bay Infr is 13.7x. |
| What is the current FCF of Dalrymple Bay Infr? | Dalrymple Bay Infr's last 12 months FCF is $72.5M. |
| What is Dalrymple Bay Infr's FCF margin? | Dalrymple Bay Infr's last 12 months FCF margin is 15%. |
| What is the current EV/FCF multiple of Dalrymple Bay Infr? | Current FCF multiple of Dalrymple Bay Infr is 35.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
