Switch theme
Sign up to access all valuation multiples
Adnoc Logistics & Services PLC provides fully integrated, end-to-end services to ADNOC Group companies and its extensive range of customers in the energy maritime industry. Its business is organized into six reportable segments namely Tankers, Gas carriers, Integrated logistics, Dry bulk and containers, Marine services, and others. The majority of the company's revenue is generated from the Integrated logistics segment.
2023
2.4K+
LTM Revenue $14.5B
LTM EBITDA $4.4B
$10.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Adnoc Logistics has a last 12-month revenue of $14.5B and a last 12-month EBITDA of $4.4B.
In the most recent fiscal year, Adnoc Logistics achieved revenue of $966M and an EBITDA of $316M.
Adnoc Logistics expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Adnoc Logistics valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $750M | $966M | XXX | XXX | XXX |
| Gross Profit | $152M | $205M | XXX | XXX | XXX |
| Gross Margin | 20% | 21% | XXX | XXX | XXX |
| EBITDA | $240M | $316M | XXX | XXX | XXX |
| EBITDA Margin | 32% | 33% | XXX | XXX | XXX |
| Net Profit | $71.8M | $169M | XXX | XXX | XXX |
| Net Margin | 10% | 17% | XXX | XXX | XXX |
| Net Debt | $472M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 19, 2025, Adnoc Logistics's stock price is AED 5 (or $1).
Adnoc Logistics has current market cap of AED 36.8B (or $10.0B), and EV of AED 38.8B (or $10.6B).
See Adnoc Logistics trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10.6B | $10.0B | XXX | XXX | XXX | XXX | $0.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 19, 2025, Adnoc Logistics has market cap of $10.0B and EV of $10.6B.
Adnoc Logistics's trades at 2.7x LTM EV/Revenue multiple, and 8.8x LTM EBITDA.
Analysts estimate Adnoc Logistics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Adnoc Logistics and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $10.6B | XXX | XXX | XXX |
| EV/Revenue | 10.9x | XXX | XXX | XXX |
| EV/EBITDA | 33.5x | XXX | XXX | XXX |
| P/E | 48.7x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 150.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAdnoc Logistics's NTM/LTM revenue growth is 34%
Adnoc Logistics's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $16K for the same period.
Over next 12 months, Adnoc Logistics's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Adnoc Logistics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Adnoc Logistics and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 29% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 33% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 31% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 67% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $16K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 4% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Adani Ports and SEZ | XXX | XXX | XXX | XXX | XXX | XXX |
| JSW Infrastructure | XXX | XXX | XXX | XXX | XXX | XXX |
| CMB.Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Adnoc Logistics acquired XXX companies to date.
Last acquisition by Adnoc Logistics was XXXXXXXX, XXXXX XXXXX XXXXXX . Adnoc Logistics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Adnoc Logistics founded? | Adnoc Logistics was founded in 2023. |
| Where is Adnoc Logistics headquartered? | Adnoc Logistics is headquartered in United Arab Emirates. |
| How many employees does Adnoc Logistics have? | As of today, Adnoc Logistics has 2.4K+ employees. |
| Is Adnoc Logistics publicy listed? | Yes, Adnoc Logistics is a public company listed on ADS. |
| What is the stock symbol of Adnoc Logistics? | Adnoc Logistics trades under ADNOCLS ticker. |
| When did Adnoc Logistics go public? | Adnoc Logistics went public in 2023. |
| Who are competitors of Adnoc Logistics? | Similar companies to Adnoc Logistics include e.g. Abu Dhabi Ports, Veem, Adani Ports and SEZ, JSW Infrastructure. |
| What is the current market cap of Adnoc Logistics? | Adnoc Logistics's current market cap is $10.0B |
| What is the current revenue of Adnoc Logistics? | Adnoc Logistics's last 12-month revenue is $14.5B. |
| What is the current EBITDA of Adnoc Logistics? | Adnoc Logistics's last 12-month EBITDA is $4.4B. |
| What is the current EV/Revenue multiple of Adnoc Logistics? | Current revenue multiple of Adnoc Logistics is 2.7x. |
| What is the current EV/EBITDA multiple of Adnoc Logistics? | Current EBITDA multiple of Adnoc Logistics is 8.8x. |
| What is the current revenue growth of Adnoc Logistics? | Adnoc Logistics revenue growth between 2023 and 2024 was 29%. |
| Is Adnoc Logistics profitable? | Yes, Adnoc Logistics is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
