🚀 VC round data is live in beta, check it out!
MISC Valuation Multiples
Discover revenue and EBITDA valuation multiples for MISC and similar public comparables like China Merchants Port, Mazagon Dock Shipbuilders, Qingdao Port, Kawasaki Kisen Kaisha and more.
MISC Overview
About MISC
MISC Bhd is a maritime logistics company domiciled in Malaysia. The company organizes itself into five segments; Gas Assets & Solutions segment includes the provision of liquefied natural gas (LNG) carrier services and non-conventional gas asset solutions, Petroleum & Product Shipping segment includes the provision of petroleum tanker and chemical tanker services, Offshore Business segment owns, lease, operation, and maintenance of offshore, floating, production, and offloading terminals, Marine & Heavy Engineering segment include marine repair, marine conversion, and engineering and construction works, and Others segment includes integrated marine services, port & terminal services, maritime education & training, and other diversified businesses.
Founded
1968
HQ
Employees
10.4K
Website
Sectors
Financials (LTM)
EV
$11B
MISC Financials
MISC reported last 12-month revenue of $3B and EBITDA of $1B.
In the same LTM period, MISC generated $1B in gross profit, $1B in EBITDA, and $476M in net income.
Revenue (LTM)
MISC P&L
In the most recent fiscal year, MISC reported revenue of $3B and EBITDA of $1B.
MISC expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $1B | XXX | $953M | XXX | XXX | XXX |
| Gross Margin | 47% | XXX | 33% | XXX | XXX | XXX |
| EBITDA | $1B | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 41% | XXX | 43% | XXX | XXX | XXX |
| EBIT Margin | 24% | XXX | 27% | XXX | XXX | XXX |
| Net Profit | $476M | XXX | $437M | XXX | XXX | XXX |
| Net Margin | 16% | XXX | 15% | XXX | XXX | XXX |
| Net Debt | — | — | $2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
MISC Stock Performance
MISC has current market cap of $9B, and enterprise value of $11B.
Market Cap Evolution
MISC's stock price is $2.06.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $11B | $9B | 0.0% | XXX | XXX | XXX | $0.10 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMISC Valuation Multiples
MISC trades at 3.7x EV/Revenue multiple, and 8.9x EV/EBITDA.
EV / Revenue (LTM)
MISC Financial Valuation Multiples
As of March 15, 2026, MISC has market cap of $9B and EV of $11B.
Equity research analysts estimate MISC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
MISC has a P/E ratio of 19.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9B | XXX | $9B | XXX | XXX | XXX |
| EV (current) | $11B | XXX | $11B | XXX | XXX | XXX |
| EV/Revenue | 3.7x | XXX | 3.8x | XXX | XXX | XXX |
| EV/EBITDA | 8.9x | XXX | 9.0x | XXX | XXX | XXX |
| EV/EBIT | 15.5x | XXX | 14.3x | XXX | XXX | XXX |
| EV/Gross Profit | 7.9x | XXX | 11.4x | XXX | XXX | XXX |
| P/E | 19.3x | XXX | 21.0x | XXX | XXX | XXX |
| EV/FCF | 14.8x | XXX | 11.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified MISC Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
MISC Margins & Growth Rates
MISC's revenue in the last 12 month grew by 14%.
MISC's revenue per employee in the last FY averaged $0.3M.
MISC's rule of 40 is 55% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
MISC's rule of X is 75% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
MISC Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Margin | 41% | XXX | 43% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 2% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 55% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 75% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 17% | XXX | 17% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
MISC Public Comps
See public comps and valuation multiples for other Marine Transportation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| China Merchants Port | XXX | XXX | XXX | XXX | XXX | XXX |
| Mazagon Dock Shipbuilders | XXX | XXX | XXX | XXX | XXX | XXX |
| Qingdao Port | XXX | XXX | XXX | XXX | XXX | XXX |
| Kawasaki Kisen Kaisha | XXX | XXX | XXX | XXX | XXX | XXX |
| Bahri | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MISC M&A Activity
MISC acquired XXX companies to date.
Last acquisition by MISC was on XXXXXXXX, XXXXX. MISC acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by MISC
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMISC Investment Activity
MISC invested in XXX companies to date.
MISC made its latest investment on XXXXXXXX, XXXXX. MISC invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by MISC
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout MISC
| When was MISC founded? | MISC was founded in 1968. |
| Where is MISC headquartered? | MISC is headquartered in Malaysia. |
| How many employees does MISC have? | As of today, MISC has over 10K employees. |
| Who is the CEO of MISC? | MISC's CEO is Encik Zahid Bin Osman. |
| Is MISC publicly listed? | Yes, MISC is a public company listed on Bursa Malaysia. |
| What is the stock symbol of MISC? | MISC trades under 3816 ticker. |
| When did MISC go public? | MISC went public in 1987. |
| Who are competitors of MISC? | MISC main competitors are China Merchants Port, Mazagon Dock Shipbuilders, Qingdao Port, Kawasaki Kisen Kaisha. |
| What is the current market cap of MISC? | MISC's current market cap is $9B. |
| What is the current revenue of MISC? | MISC's last 12 months revenue is $3B. |
| What is the current revenue growth of MISC? | MISC revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of MISC? | Current revenue multiple of MISC is 3.7x. |
| Is MISC profitable? | Yes, MISC is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of MISC? | MISC's last 12 months EBITDA is $1B. |
| What is MISC's EBITDA margin? | MISC's last 12 months EBITDA margin is 41%. |
| What is the current EV/EBITDA multiple of MISC? | Current EBITDA multiple of MISC is 8.9x. |
| What is the current FCF of MISC? | MISC's last 12 months FCF is $736M. |
| What is MISC's FCF margin? | MISC's last 12 months FCF margin is 25%. |
| What is the current EV/FCF multiple of MISC? | Current FCF multiple of MISC is 14.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.