NYK Line - Public Comps and Valuation Multiples

NYK Line Overview

About NYK Line

Nippon Yusen Kabushiki Kaisha is a Japan-based shipping and transportation company. The company operates through seven segments. The Automotive Business covers ocean-going cargo shipping and automobile logistics. Dry Bulk Cargo Business focuses on bulk cargo transport and ship chartering. Energy Business handles shipping and chartering related to energy transport. Liner & Logistics Business includes Air Transport, Liner Shipping with agency, container terminal, port, and tugboat operations, and Logistics covering warehousing, freight forwarding, and coastal freight. Other Business involves real estate leasing and sales, passenger ship services, machinery and equipment wholesale, transportation support, information processing, and petroleum product sales.

Founded

1885

HQ

Employees

50.2K+

Website

nyk.com

Sectors

Logistics & Air Freight
Marine Transportation

Financials

LTM Revenue $16.2B

LTM EBITDA $2.3B

EV

$18.4B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

NYK Line Financials

As of September 2025, NYK Line reported last 12-month revenue of $16.2B and EBITDA of $2.3B.

In the same period, NYK Line generated $3.0B in LTM gross profit and $2.3B in net income.

See NYK Line valuation multiples based on analyst estimates

NYK Line P&L

In the most recent fiscal year, NYK Line reported revenue of $17.0B and EBITDA of $4.5B.

NYK Line expects next 12-month revenue of XXX and NTM EBITDA of XXX

See NYK Line valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$16.2B	XXX	$17.0B	XXX	XXX	XXX
Gross Profit	$3.0B	XXX	$3.1B	XXX	XXX	XXX
Gross Margin	18%	XXX	18%	XXX	XXX	XXX
EBITDA	$2.3B	XXX	$4.5B	XXX	XXX	XXX
EBITDA Margin	14%	XXX	27%	XXX	XXX	XXX
EBIT	$1.2B	XXX	$1.4B	XXX	XXX	XXX
EBIT Margin	8%	XXX	8%	XXX	XXX	XXX
Net Profit	$2.3B	XXX	$3.1B	XXX	XXX	XXX
Net Margin	14%	XXX	18%	XXX	XXX	XXX
Net Debt	XXX	XXX	$3.0B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for NYK Line including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $16.2B. EBITDA for the last twelve months was $2.3B. In the most recent fiscal year, NYK Line achieved $17.0B in revenue and $4.5B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$16.2B	Analyst estimates available to subscribers	$17.0B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$3.0B	Analyst estimates available to subscribers	$3.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	18.4% gross margin	Analyst estimates available to subscribers	18.1% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$2.3B	Analyst estimates available to subscribers	$4.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	14.3% EBITDA margin	Analyst estimates available to subscribers	26.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$1.2B	Analyst estimates available to subscribers	$1.4B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.7% EBIT margin	Analyst estimates available to subscribers	8.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$2.3B	Analyst estimates available to subscribers	$3.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	14.0% net profit margin	Analyst estimates available to subscribers	18.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$3.0B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for NYK Line

This financial data table provides comprehensive performance metrics for NYK Line, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

NYK Line generated $16.2B in revenue over the last twelve months.
The company achieved $2.3B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $3.0B.
Net income over the last twelve months reached $2.3B.

Fiscal Year Performance

In the most recent fiscal year, NYK Line reported $17.0B in total revenue.
Fiscal year EBITDA was $4.5B.
The company maintained a gross profit margin of 18.1% in the most recent fiscal year.
EBITDA margin for the fiscal year was 26.7%.
Net profit margin reached 18.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for NYK Line. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

NYK Line Stock Performance

NYK Line has current market cap of JPY 2.12T (or $13.9B), and EV of JPY 2.81T (or $18.4B).

Market Cap Evolution

NYK Line Stock Data

As of October 17, 2025, NYK Line's stock price is JPY 5050 (or $33).

See NYK Line trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$18.4B	$13.9B	XXX	XXX	XXX	XXX	$5.24

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

NYK Line Valuation Multiples

NYK Line's trades at 1.1x EV/Revenue multiple, and 4.4x EV/EBITDA.

See valuation multiples for NYK Line and 15K+ public comps

NYK Line Financial Valuation Multiples

As of October 17, 2025, NYK Line has market cap of $13.9B and EV of $18.4B.

Equity research analysts estimate NYK Line's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

NYK Line has a P/E ratio of 6.1x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$13.9B	XXX	$13.9B	XXX	XXX	XXX
EV (current)	$18.4B	XXX	$18.4B	XXX	XXX	XXX
EV/Revenue	1.1x	XXX	1.1x	XXX	XXX	XXX
EV/EBITDA	8.0x	XXX	4.4x	XXX	XXX	XXX
EV/EBIT	14.9x	XXX	13.9x	XXX	XXX	XXX
EV/Gross Profit	6.2x	XXX	n/a	XXX	XXX	XXX
P/E	6.1x	XXX	5.1x	XXX	XXX	XXX
EV/FCF	12.9x	XXX	11.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get NYK Line Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

NYK Line Margins & Growth Rates

NYK Line's last 12 month revenue growth is -4%

NYK Line's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $34K for the same period.

NYK Line's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

NYK Line's rule of X is 5% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for NYK Line and other 15K+ public comps

NYK Line Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-4%	XXX	-3%	XXX	XXX	XXX
EBITDA Margin	14%	XXX	25%	XXX	XXX	XXX
EBITDA Growth	-2%	XXX	-26%	XXX	XXX	XXX
Rule of 40	21%	XXX	21%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	5%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$34K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	10%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial