Switch theme
Sign up to access all valuation multiples
Nippon Yusen Kabushiki Kaisha is a transportation and logistics company domiciled in Japan. The company organises itself into three divisions: global logistics, bulk shipping, and others. Global logistics, which contributes the majority of revenue, ships containers, transport air cargo, and provides logistics services. Bulk shipping, the next most significant division, transports dry bulk, including iron ore and grain; automobiles; and liquids, including oil. The other division develops and sells real estate, and operates cruise ships. The company derives the majority of revenue domestically.
1885
45.4K+
LTM Revenue $17.6B
LTM EBITDA $2.5B
$19.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NYK Line has a last 12-month revenue (LTM) of $17.6B and a last 12-month EBITDA of $2.5B.
In the most recent fiscal year, NYK Line achieved revenue of $16.4B and an EBITDA of $3.3B.
NYK Line expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NYK Line valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $17.6B | XXX | $16.4B | XXX | XXX | XXX |
| Gross Profit | $3.2B | XXX | $2.8B | XXX | XXX | XXX |
| Gross Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBITDA | $2.5B | XXX | $3.3B | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 20% | XXX | XXX | XXX |
| EBIT | $1.4B | XXX | $1.2B | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $3.0B | XXX | $1.6B | XXX | XXX | XXX |
| Net Margin | 17% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $4.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, NYK Line's stock price is JPY 5271 (or $36).
NYK Line has current market cap of JPY 2.28T (or $15.6B), and EV of JPY 2.86T (or $19.6B).
See NYK Line trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $19.6B | $15.6B | XXX | XXX | XXX | XXX | $6.74 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, NYK Line has market cap of $15.6B and EV of $19.6B.
NYK Line's trades at 1.2x EV/Revenue multiple, and 4.3x EV/EBITDA.
Equity research analysts estimate NYK Line's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NYK Line has a P/E ratio of 5.2x.
See valuation multiples for NYK Line and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $15.6B | XXX | $15.6B | XXX | XXX | XXX |
| EV (current) | $19.6B | XXX | $19.6B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 7.9x | XXX | 4.3x | XXX | XXX | XXX |
| EV/EBIT | 13.9x | XXX | 14.0x | XXX | XXX | XXX |
| EV/Gross Profit | 6.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 5.2x | XXX | 5.4x | XXX | XXX | XXX |
| EV/FCF | 10.8x | XXX | 13.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNYK Line's last 12 month revenue growth is -5%
NYK Line's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $36K for the same period.
NYK Line's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NYK Line's rule of X is 1% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for NYK Line and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 27% | XXX | XXX | XXX |
| EBITDA Growth | -4% | XXX | -27% | XXX | XXX | XXX |
| Rule of 40 | 22% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 1% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $36K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NYK Line acquired XXX companies to date.
Last acquisition by NYK Line was XXXXXXXX, XXXXX XXXXX XXXXXX . NYK Line acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was NYK Line founded? | NYK Line was founded in 1885. |
| Where is NYK Line headquartered? | NYK Line is headquartered in Japan. |
| How many employees does NYK Line have? | As of today, NYK Line has 45.4K+ employees. |
| Who is the CEO of NYK Line? | NYK Line's CEO is Mr. Takaya Soga. |
| Is NYK Line publicy listed? | Yes, NYK Line is a public company listed on TKS. |
| What is the stock symbol of NYK Line? | NYK Line trades under 9101 ticker. |
| When did NYK Line go public? | NYK Line went public in 1949. |
| Who are competitors of NYK Line? | Similar companies to NYK Line include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of NYK Line? | NYK Line's current market cap is $15.6B |
| What is the current revenue of NYK Line? | NYK Line's last 12 months revenue is $17.6B. |
| What is the current revenue growth of NYK Line? | NYK Line revenue growth (NTM/LTM) is -5%. |
| What is the current EV/Revenue multiple of NYK Line? | Current revenue multiple of NYK Line is 1.1x. |
| Is NYK Line profitable? | Yes, NYK Line is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NYK Line? | NYK Line's last 12 months EBITDA is $2.5B. |
| What is NYK Line's EBITDA margin? | NYK Line's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of NYK Line? | Current EBITDA multiple of NYK Line is 7.9x. |
| What is the current FCF of NYK Line? | NYK Line's last 12 months FCF is $1.8B. |
| What is NYK Line's FCF margin? | NYK Line's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of NYK Line? | Current FCF multiple of NYK Line is 10.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
