Switch theme
Sign up to access all valuation multiples
Nippon Yusen Kabushiki Kaisha is a transportation and logistics company domiciled in Japan. The company organises itself into three divisions: global logistics, bulk shipping, and others. Global logistics, which contributes the majority of revenue, ships containers, transport air cargo, and provides logistics services. Bulk shipping, the next most significant division, transports dry bulk, including iron ore and grain; automobiles; and liquids, including oil. The other division develops and sells real estate, and operates cruise ships. The company derives the majority of revenue domestically.
1885
45.4K+
LTM Revenue $17.0B
LTM EBITDA $2.5B
$17.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NYK Line has a last 12-month revenue of $17.0B and a last 12-month EBITDA of $2.5B.
In the most recent fiscal year, NYK Line achieved revenue of $15.9B and an EBITDA of $3.2B.
NYK Line expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NYK Line valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $17.4B | $15.9B | XXX | XXX | XXX |
| Gross Profit | $3.0B | $3.4B | XXX | XXX | XXX |
| Gross Margin | 17% | 21% | XXX | XXX | XXX |
| EBITDA | $8.1B | $3.2B | XXX | XXX | XXX |
| EBITDA Margin | 47% | 20% | XXX | XXX | XXX |
| Net Profit | $6.7B | $6.7B | XXX | XXX | XXX |
| Net Margin | 39% | 42% | XXX | XXX | XXX |
| Net Debt | $3.1B | $2.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NYK Line's stock price is JPY 4550 (or $30).
NYK Line has current market cap of JPY 1.97T (or $13.1B), and EV of JPY 2.59T (or $17.2B).
See NYK Line trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $17.2B | $13.1B | XXX | XXX | XXX | XXX | $6.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NYK Line has market cap of $13.1B and EV of $17.2B.
NYK Line's trades at 1.0x LTM EV/Revenue multiple, and 7.0x LTM EBITDA.
Analysts estimate NYK Line's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NYK Line and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $17.2B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 6.5x | XXX | XXX | XXX |
| P/E | 5.1x | XXX | XXX | XXX |
| P/E/Growth | -0.2x | XXX | XXX | XXX |
| EV/FCF | 15.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNYK Line's NTM/LTM revenue growth is -5%
NYK Line's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $35K for the same period.
Over next 12 months, NYK Line's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NYK Line's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NYK Line and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -61% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $35K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NYK Line acquired XXX companies to date.
Last acquisition by NYK Line was XXXXXXXX, XXXXX XXXXX XXXXXX . NYK Line acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NYK Line founded? | NYK Line was founded in 1885. |
| Where is NYK Line headquartered? | NYK Line is headquartered in Japan. |
| How many employees does NYK Line have? | As of today, NYK Line has 45.4K+ employees. |
| Who is the CEO of NYK Line? | NYK Line's CEO is Mr. Takaya Soga. |
| Is NYK Line publicy listed? | Yes, NYK Line is a public company listed on TKS. |
| What is the stock symbol of NYK Line? | NYK Line trades under 9101 ticker. |
| When did NYK Line go public? | NYK Line went public in 1949. |
| Who are competitors of NYK Line? | Similar companies to NYK Line include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of NYK Line? | NYK Line's current market cap is $13.1B |
| What is the current revenue of NYK Line? | NYK Line's last 12-month revenue is $17.0B. |
| What is the current EBITDA of NYK Line? | NYK Line's last 12-month EBITDA is $2.5B. |
| What is the current EV/Revenue multiple of NYK Line? | Current revenue multiple of NYK Line is 1.0x. |
| What is the current EV/EBITDA multiple of NYK Line? | Current EBITDA multiple of NYK Line is 7.0x. |
| What is the current revenue growth of NYK Line? | NYK Line revenue growth between 2023 and 2024 was -9%. |
| Is NYK Line profitable? | Yes, NYK Line is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
