🚀 VC round data is live in beta, check it out!
NYK Line Valuation Multiples
Discover revenue and EBITDA valuation multiples for NYK Line and similar public comparables like COSCO SHIPPING Energy, Bollore, Samsung Heavy Industries, Shanghai International Port Group and more.
NYK Line Overview
About NYK Line
Nippon Yusen Kabushiki Kaisha is a Japan-based shipping and transportation company. The company operates through seven segments. The Automotive Business covers ocean-going cargo shipping and automobile logistics. Dry Bulk Cargo Business focuses on bulk cargo transport and ship chartering. Energy Business handles shipping and chartering related to energy transport. Liner & Logistics Business includes Air Transport, Liner Shipping with agency, container terminal, port, and tugboat operations, and Logistics covering warehousing, freight forwarding, and coastal freight. Other Business involves real estate leasing and sales, passenger ship services, machinery and equipment wholesale, transportation support, information processing, and petroleum product sales.
Founded
1885
HQ
Employees
50.2K
Website
Financials (LTM)
EV
$22B
NYK Line Financials
NYK Line reported last 12-month revenue of $15B and EBITDA of $2B.
In the same LTM period, NYK Line generated $2B in gross profit, $2B in EBITDA, and $1B in net income.
Revenue (LTM)
NYK Line P&L
In the most recent fiscal year, NYK Line reported revenue of $18B and EBITDA of $4B.
NYK Line expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $15B | XXX | $18B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $3B | XXX | XXX | XXX |
| Gross Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| EBITDA | $2B | XXX | $4B | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 24% | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $1B | XXX | $3B | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 18% | XXX | XXX | XXX |
| Net Debt | — | — | $3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
NYK Line Stock Performance
NYK Line has current market cap of $16B, and enterprise value of $22B.
Market Cap Evolution
NYK Line's stock price is $38.43.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $22B | $16B | 0.3% | XXX | XXX | XXX | $8.12 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialNYK Line Valuation Multiples
NYK Line trades at 1.4x EV/Revenue multiple, and 11.5x EV/EBITDA.
EV / Revenue (LTM)
NYK Line Financial Valuation Multiples
As of April 20, 2026, NYK Line has market cap of $16B and EV of $22B.
Equity research analysts estimate NYK Line's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NYK Line has a P/E ratio of 11.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $16B | XXX | $16B | XXX | XXX | XXX |
| EV (current) | $22B | XXX | $22B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 11.5x | XXX | 5.0x | XXX | XXX | XXX |
| EV/EBIT | 26.5x | XXX | 15.1x | XXX | XXX | XXX |
| EV/Gross Profit | 8.9x | XXX | 7.4x | XXX | XXX | XXX |
| P/E | 11.6x | XXX | 4.7x | XXX | XXX | XXX |
| EV/FCF | 493.6x | XXX | 8.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified NYK Line Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
NYK Line Margins & Growth Rates
NYK Line's revenue in the last 12 month grew by 1%.
NYK Line's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.0M for the same period.
NYK Line's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NYK Line's rule of X is 11% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
NYK Line Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | (15%) | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | (56%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 12% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 11% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
NYK Line Public Comps
See public comps and valuation multiples for other Logistics & Air Freight and Marine Transportation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| NYK Line | XXX | XXX | XXX | XXX | XXX | XXX |
| COSCO SHIPPING Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Bollore | XXX | XXX | XXX | XXX | XXX | XXX |
| Samsung Heavy Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Shanghai International Port Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Mitsui O.S.K. Lines | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NYK Line M&A Activity
NYK Line acquired XXX companies to date.
Last acquisition by NYK Line was on XXXXXXXX, XXXXX. NYK Line acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by NYK Line
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialNYK Line Investment Activity
NYK Line invested in XXX companies to date.
NYK Line made its latest investment on XXXXXXXX, XXXXX. NYK Line invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by NYK Line
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout NYK Line
| When was NYK Line founded? | NYK Line was founded in 1885. |
| Where is NYK Line headquartered? | NYK Line is headquartered in Japan. |
| How many employees does NYK Line have? | As of today, NYK Line has over 50K employees. |
| Who is the CEO of NYK Line? | NYK Line's CEO is Takaya Soga. |
| Is NYK Line publicly listed? | Yes, NYK Line is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of NYK Line? | NYK Line trades under 9101 ticker. |
| When did NYK Line go public? | NYK Line went public in 1949. |
| Who are competitors of NYK Line? | NYK Line main competitors are COSCO SHIPPING Energy, Bollore, Samsung Heavy Industries, Shanghai International Port Group. |
| What is the current market cap of NYK Line? | NYK Line's current market cap is $16B. |
| What is the current revenue of NYK Line? | NYK Line's last 12 months revenue is $15B. |
| What is the current revenue growth of NYK Line? | NYK Line revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of NYK Line? | Current revenue multiple of NYK Line is 1.4x. |
| Is NYK Line profitable? | Yes, NYK Line is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NYK Line? | NYK Line's last 12 months EBITDA is $2B. |
| What is NYK Line's EBITDA margin? | NYK Line's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of NYK Line? | Current EBITDA multiple of NYK Line is 11.5x. |
| What is the current FCF of NYK Line? | NYK Line's last 12 months FCF is $44M. |
| What is NYK Line's FCF margin? | NYK Line's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of NYK Line? | Current FCF multiple of NYK Line is 493.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.