📣 VC round data is live. Check it out!

Wan Hai Lines Valuation Multiples

Discover revenue and EBITDA valuation multiples for Wan Hai Lines and similar public comparables like Kirby Corporation, China Merchants Port Group, SODEP Marsa Maroc, Nakilat and more.

Wan Hai Lines Overview

About Wan Hai Lines

Wan Hai Lines Ltd is a transportation and logistics company domiciled in Taiwan. The company develops and operates terminals, container yards, and warehouses, and provides container shipping services through its fleet of vessels. Besides, the company constructs and maintains cargo containers, provides container loading and unloading services, and constructs and maintains ships. The company generates the majority of its revenue from Freight, Rentals, followed by WHL Terminals and Other services in geographical regions that include Asia, followed by India, the Middle East, and the Red Sea.


Founded

1965

HQ

Taiwan

Employees

1.7K

Website

wanhai.com

Financials (LTM)

Revenue: $4B
EBITDA: $2B

EV

$6B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Wan Hai Lines Financials

Wan Hai Lines reported last 12-month revenue of $4B and EBITDA of $2B.

In the same LTM period, Wan Hai Lines generated $1B in gross profit, $2B in EBITDA, and $918M in net income.

Revenue (LTM)


Wan Hai Lines P&L

In the most recent fiscal year, Wan Hai Lines reported revenue of $4B and EBITDA of $2B.

Wan Hai Lines is profitable as of last fiscal year, with gross margin of 28%, EBITDA margin of 38%, and net margin of 22%.

See analyst estimates for Wan Hai Lines
LTMLast FY202320242025202620272028
Revenue$4B$4B$3B$5B$4B
Gross Profit$1B$1B($48M)$2B$1B
Gross Margin26%28%(2%)35%28%
EBITDA$2B$2B$559M$3B$2B
EBITDA Margin35%38%17%50%38%
EBIT Margin22%24%(6%)31%24%
Net Profit$918M$1B($185M)$2B$1B
Net Margin21%22%(6%)29%22%

Financial data powered by Morningstar, Inc.

Wan Hai Lines Stock Performance

Wan Hai Lines has current market cap of $8B, and enterprise value of $6B.

Market Cap Evolution


Wan Hai Lines' stock price is $2.69.

Wan Hai Lines share price increased by 2.9% in the last 30 days, and decreased by 3.7% in the last year.

Wan Hai Lines has an EPS (earnings per share) of $0.36.

See more trading valuation data for Wan Hai Lines
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$6B$8B0.0%2.9%10.1%-3.7%$0.36

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Wan Hai Lines Valuation Multiples

Wan Hai Lines trades at 1.3x EV/Revenue multiple, and 3.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Wan Hai Lines

EV / Revenue (LTM)


Wan Hai Lines Financial Valuation Multiples

As of June 3, 2026, Wan Hai Lines has market cap of $8B and EV of $6B.

Wan Hai Lines has a P/E ratio of 8.2x.

LTMLast FY202320242025202620272028
EV/Revenue1.3x1.2x1.7x1.1x1.2x
EV/EBITDA3.6x3.3x10.0x2.2x3.3x
EV/EBIT5.6x5.3x(27.7x)3.5x5.3x
EV/Gross Profit4.9x4.4x(115.9x)3.1x4.4x
P/E8.2x7.5x(40.8x)5.0x7.5x
EV/FCF0.8x0.8x(3.6x)5.2x19.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Wan Hai Lines Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Wan Hai Lines Margins & Growth Rates

Wan Hai Lines grew revenue by 1% but EBITDA decreased by 3% in the last fiscal year.

In the most recent fiscal year, Wan Hai Lines reported gross margin of 28%, EBITDA margin of 38%, and net margin of 22%.

See estimated margins and future growth rates for Wan Hai Lines

Wan Hai Lines Margins

Last FY202420252026202720282029
Gross Margin28%35%28%22%
EBITDA Margin38%50%38%37%
EBIT Margin24%31%24%21%
Net Margin22%29%22%18%
FCF Margin159%21%6%154%

Wan Hai Lines Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth1%61%(13%)1%
Gross Profit Growth(20%)(3850%)(30%)(20%)
EBITDA Growth(3%)359%(34%)(3%)
EBIT Growth(11%)(902%)(34%)(11%)
Net Profit Growth(18%)(918%)(34%)(18%)
FCF Growth(2%)(169%)(73%)2338%

Data powered by FactSet, Inc. and Morningstar, Inc.

Wan Hai Lines Operational KPIs

Wan Hai Lines' revenue per employee in the last FY averaged $2.7M, while opex per employee averaged $0.1M for the same period.

Wan Hai Lines' Rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Wan Hai Lines' Rule of X is 38% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Wan Hai Lines
LTMLast FY202320242025202620272028
Rule of 4040%37%---
Bessemer Rule of X47%38%---
Revenue per Employee-$2.7M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue-5%7%5%5%
Opex to Revenue-4%5%4%4%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Wan Hai Lines Competitors

Wan Hai Lines competitors include Kirby Corporation, China Merchants Port Group, SODEP Marsa Maroc, Nakilat, China Merchants Port, Qingdao Port, Bahri, Abu Dhabi Ports, JSW Infrastructure and Yang Ming Marine.

Most Wan Hai Lines public comparables operate across Marine Transportation.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Kirby Corporation2.6x2.6x11.2x11.3x
China Merchants Port Group5.0x4.8x5.5x5.7x
SODEP Marsa Maroc10.5x10.2x19.6x18.3x
Nakilat10.7x11.3x11.9x15.4x
China Merchants Port6.4x6.3x6.7x9.1x
Qingdao Port2.5x2.5x6.6x6.8x
Bahri3.8x3.3x7.4x7.1x
Abu Dhabi Ports1.9x1.9x7.7x7.7x

This data is available for Pro users. Sign up to see all Wan Hai Lines competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Wan Hai Lines

When was Wan Hai Lines founded?Wan Hai Lines was founded in 1965.
Where is Wan Hai Lines headquartered?Wan Hai Lines is headquartered in Taiwan.
How many employees does Wan Hai Lines have?As of today, Wan Hai Lines has over 1K employees.
Is Wan Hai Lines publicly listed?Yes, Wan Hai Lines is a public company listed on Taiwan Stock Exchange.
What is the stock symbol of Wan Hai Lines?Wan Hai Lines trades under 2615 ticker.
When did Wan Hai Lines go public?Wan Hai Lines went public in 1996.
Who are competitors of Wan Hai Lines?Wan Hai Lines main competitors include Kirby Corporation, China Merchants Port Group, SODEP Marsa Maroc, Nakilat, China Merchants Port, Qingdao Port, Bahri, Abu Dhabi Ports, JSW Infrastructure, Yang Ming Marine.
What is the current market cap of Wan Hai Lines?Wan Hai Lines' current market cap is $8B.
What is the current revenue of Wan Hai Lines?Wan Hai Lines' last 12 months revenue is $4B.
What is the current revenue growth of Wan Hai Lines?Wan Hai Lines revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Wan Hai Lines?Current revenue multiple of Wan Hai Lines is 1.3x.
What is the current EBITDA of Wan Hai Lines?Wan Hai Lines' last 12 months EBITDA is $2B.
What is Wan Hai Lines' EBITDA margin?Wan Hai Lines' last 12 months EBITDA margin is 35%.
What is the current EV/EBITDA multiple of Wan Hai Lines?Current EBITDA multiple of Wan Hai Lines is 3.6x.
What is the current FCF of Wan Hai Lines?Wan Hai Lines' last 12 months FCF is $7B.
What is Wan Hai Lines' FCF margin?Wan Hai Lines' last 12 months FCF margin is 158%.
What is the current EV/FCF multiple of Wan Hai Lines?Current FCF multiple of Wan Hai Lines is 0.8x.
How many companies Wan Hai Lines has acquired to date?Wan Hai Lines hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Wan Hai Lines has invested to date?Wan Hai Lines hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Wan Hai Lines

Lists including Wan Hai Lines

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial