Switch theme
Sign up to access all valuation multiples
Wan Hai Lines Ltd is a transportation and logistics company domiciled in Taiwan. The company develops and operates terminals, container yards, and warehouses, and provides container shipping services through its fleet of vessels. Besides, the company constructs and maintains cargo containers, provides container loading and unloading services, and constructs and maintains ships. The company generates the majority of its revenue from Freight, Rentals, followed by WHL Terminals and Other services in geographical regions that includes Asia, followed by India, the Middle East, and the Red Sea.
1965
1.8K+
LTM Revenue $4.7B
LTM EBITDA $2.0B
$4.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wan Hai Lines has a last 12-month revenue of $4.7B and a last 12-month EBITDA of $2.0B.
In the most recent fiscal year, Wan Hai Lines achieved revenue of $4.9B and an EBITDA of $2.4B.
Wan Hai Lines expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wan Hai Lines valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.0B | $4.9B | XXX | XXX | XXX |
| Gross Profit | $3.8B | -$45.5M | XXX | XXX | XXX |
| Gross Margin | 126% | -1% | XXX | XXX | XXX |
| EBITDA | $529M | $2.4B | XXX | XXX | XXX |
| EBITDA Margin | 17% | 50% | XXX | XXX | XXX |
| Net Profit | $2.8B | -$175M | XXX | XXX | XXX |
| Net Margin | 93% | -4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Wan Hai Lines's stock price is TWD 81 (or $2).
Wan Hai Lines has current market cap of TWD 228B (or $6.9B), and EV of TWD 162B (or $4.9B).
See Wan Hai Lines trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.9B | $6.9B | XXX | XXX | XXX | XXX | $0.45 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Wan Hai Lines has market cap of $6.9B and EV of $4.9B.
Wan Hai Lines's trades at 1.0x LTM EV/Revenue multiple, and 2.5x LTM EBITDA.
Analysts estimate Wan Hai Lines's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wan Hai Lines and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.9B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 2.0x | XXX | XXX | XXX |
| P/E | 4.8x | XXX | XXX | XXX |
| P/E/Growth | -0.2x | XXX | XXX | XXX |
| EV/FCF | 4.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWan Hai Lines's NTM/LTM revenue growth is -8%
Wan Hai Lines's revenue per employee for the last fiscal year averaged $2.7M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Wan Hai Lines's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wan Hai Lines's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wan Hai Lines and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 61% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 50% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 359% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 42% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 4% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Adani Ports and SEZ | XXX | XXX | XXX | XXX | XXX | XXX |
| JSW Infrastructure | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wan Hai Lines acquired XXX companies to date.
Last acquisition by Wan Hai Lines was XXXXXXXX, XXXXX XXXXX XXXXXX . Wan Hai Lines acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Wan Hai Lines founded? | Wan Hai Lines was founded in 1965. |
| Where is Wan Hai Lines headquartered? | Wan Hai Lines is headquartered in Taiwan. |
| How many employees does Wan Hai Lines have? | As of today, Wan Hai Lines has 1.8K+ employees. |
| Is Wan Hai Lines publicy listed? | Yes, Wan Hai Lines is a public company listed on TAI. |
| What is the stock symbol of Wan Hai Lines? | Wan Hai Lines trades under 2615 ticker. |
| When did Wan Hai Lines go public? | Wan Hai Lines went public in 1996. |
| Who are competitors of Wan Hai Lines? | Similar companies to Wan Hai Lines include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Adani Ports and SEZ. |
| What is the current market cap of Wan Hai Lines? | Wan Hai Lines's current market cap is $6.9B |
| What is the current revenue of Wan Hai Lines? | Wan Hai Lines's last 12-month revenue is $4.7B. |
| What is the current EBITDA of Wan Hai Lines? | Wan Hai Lines's last 12-month EBITDA is $2.0B. |
| What is the current EV/Revenue multiple of Wan Hai Lines? | Current revenue multiple of Wan Hai Lines is 1.0x. |
| What is the current EV/EBITDA multiple of Wan Hai Lines? | Current EBITDA multiple of Wan Hai Lines is 2.5x. |
| What is the current revenue growth of Wan Hai Lines? | Wan Hai Lines revenue growth between 2023 and 2024 was 61%. |
| Is Wan Hai Lines profitable? | Yes, Wan Hai Lines is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
