Switch theme
Sign up to access all valuation multiples
Wallenius Wilhelmsen ASA is an integrated vehicle transportation and logistics, supporting customers across their supply chain, all the way from the factory to the end-consumer. The company has three reportable operating segments namely Shipping services; Logistics services and Government services. It generates maximum revenue from the Shipping services segment. The shipping services segment is engaged in ocean transport of cars and RoRo cargo. Its main customers are global car manufacturers as well as manufacturers of construction and other high and heavy equipment. Geographically, it derives a majority of its revenue from the Americas.
2017
8.6K+
LTM Revenue $59.0B
LTM EBITDA $21.2B
$4.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wallenius Wilhelmsen has a last 12-month revenue of $59.0B and a last 12-month EBITDA of $21.2B.
In the most recent fiscal year, Wallenius Wilhelmsen achieved revenue of $502M and an EBITDA of $186M.
Wallenius Wilhelmsen expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wallenius Wilhelmsen valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $487M | $502M | XXX | XXX | XXX |
| Gross Profit | $109M | $137M | XXX | XXX | XXX |
| Gross Margin | 22% | 27% | XXX | XXX | XXX |
| EBITDA | $175M | $186M | XXX | XXX | XXX |
| EBITDA Margin | 36% | 37% | XXX | XXX | XXX |
| Net Profit | $64.2M | $80.0M | XXX | XXX | XXX |
| Net Margin | 13% | 16% | XXX | XXX | XXX |
| Net Debt | $123M | $56.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Wallenius Wilhelmsen's stock price is NOK 73 (or $7).
Wallenius Wilhelmsen has current market cap of NOK 30.8B (or $2.9B), and EV of NOK 49.5B (or $4.7B).
See Wallenius Wilhelmsen trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.7B | $2.9B | XXX | XXX | XXX | XXX | $2.42 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Wallenius Wilhelmsen has market cap of $2.9B and EV of $4.7B.
Wallenius Wilhelmsen's trades at 0.8x LTM EV/Revenue multiple, and 2.3x LTM EBITDA.
Analysts estimate Wallenius Wilhelmsen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wallenius Wilhelmsen and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.7B | XXX | XXX | XXX |
| EV/Revenue | 9.3x | XXX | XXX | XXX |
| EV/EBITDA | 25.2x | XXX | XXX | XXX |
| P/E | 31.6x | XXX | XXX | XXX |
| P/E/Growth | 0.1x | XXX | XXX | XXX |
| EV/FCF | 31.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWallenius Wilhelmsen's NTM/LTM revenue growth is -4%
Wallenius Wilhelmsen's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $3K for the same period.
Over next 12 months, Wallenius Wilhelmsen's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wallenius Wilhelmsen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wallenius Wilhelmsen and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 37% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $3K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 6% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wallenius Wilhelmsen acquired XXX companies to date.
Last acquisition by Wallenius Wilhelmsen was XXXXXXXX, XXXXX XXXXX XXXXXX . Wallenius Wilhelmsen acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Wallenius Wilhelmsen founded? | Wallenius Wilhelmsen was founded in 2017. |
| Where is Wallenius Wilhelmsen headquartered? | Wallenius Wilhelmsen is headquartered in Norway. |
| How many employees does Wallenius Wilhelmsen have? | As of today, Wallenius Wilhelmsen has 8.6K+ employees. |
| Is Wallenius Wilhelmsen publicy listed? | Yes, Wallenius Wilhelmsen is a public company listed on OSL. |
| What is the stock symbol of Wallenius Wilhelmsen? | Wallenius Wilhelmsen trades under WAWI ticker. |
| When did Wallenius Wilhelmsen go public? | Wallenius Wilhelmsen went public in 2010. |
| Who are competitors of Wallenius Wilhelmsen? | Similar companies to Wallenius Wilhelmsen include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of Wallenius Wilhelmsen? | Wallenius Wilhelmsen's current market cap is $2.9B |
| What is the current revenue of Wallenius Wilhelmsen? | Wallenius Wilhelmsen's last 12-month revenue is $59.0B. |
| What is the current EBITDA of Wallenius Wilhelmsen? | Wallenius Wilhelmsen's last 12-month EBITDA is $21.2B. |
| What is the current EV/Revenue multiple of Wallenius Wilhelmsen? | Current revenue multiple of Wallenius Wilhelmsen is 0.8x. |
| What is the current EV/EBITDA multiple of Wallenius Wilhelmsen? | Current EBITDA multiple of Wallenius Wilhelmsen is 2.3x. |
| What is the current revenue growth of Wallenius Wilhelmsen? | Wallenius Wilhelmsen revenue growth between 2023 and 2024 was 3%. |
| Is Wallenius Wilhelmsen profitable? | Yes, Wallenius Wilhelmsen is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
