Switch theme
Sign up to access all valuation multiples
Wallenius Wilhelmsen ASA is an integrated vehicle transportation and logistics, supporting customers across their supply chain, all the way from the factory to the end-consumer. The company has three reportable operating segments namely Shipping services; Logistics services and Government services. It generates maximum revenue from the Shipping services segment. The shipping services segment is engaged in ocean transport of cars and RoRo cargo. Its main customers are global car manufacturers as well as manufacturers of construction and other high and heavy equipment. Geographically, it derives a majority of its revenue from the Americas.
2017
8.6K+
LTM Revenue $57.4B
LTM EBITDA $20.5B
$4.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wallenius Wilhelmsen has a last 12-month revenue (LTM) of $57.4B and a last 12-month EBITDA of $20.5B.
In the most recent fiscal year, Wallenius Wilhelmsen achieved revenue of $519M and an EBITDA of $192M.
Wallenius Wilhelmsen expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wallenius Wilhelmsen valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $57.4B | XXX | $519M | XXX | XXX | XXX |
| Gross Profit | $20.5B | XXX | $154M | XXX | XXX | XXX |
| Gross Margin | 36% | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $20.5B | XXX | $192M | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | 37% | XXX | XXX | XXX |
| EBIT | $14.3B | XXX | $126M | XXX | XXX | XXX |
| EBIT Margin | 25% | XXX | 24% | XXX | XXX | XXX |
| Net Profit | $11.2B | XXX | $95.1M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 18% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $37.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Wallenius Wilhelmsen's stock price is NOK 80 (or $8).
Wallenius Wilhelmsen has current market cap of NOK 33.7B (or $3.3B), and EV of NOK 50.6B (or $4.9B).
See Wallenius Wilhelmsen trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.9B | $3.3B | XXX | XXX | XXX | XXX | $2.47 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Wallenius Wilhelmsen has market cap of $3.3B and EV of $4.9B.
Wallenius Wilhelmsen's trades at 9.5x EV/Revenue multiple, and 25.8x EV/EBITDA.
Equity research analysts estimate Wallenius Wilhelmsen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wallenius Wilhelmsen has a P/E ratio of 3.0x.
See valuation multiples for Wallenius Wilhelmsen and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.3B | XXX | $3.3B | XXX | XXX | XXX |
| EV (current) | $4.9B | XXX | $4.9B | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 9.5x | XXX | XXX | XXX |
| EV/EBITDA | 2.5x | XXX | 25.8x | XXX | XXX | XXX |
| EV/EBIT | 3.5x | XXX | 39.3x | XXX | XXX | XXX |
| EV/Gross Profit | 2.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 3.0x | XXX | 34.7x | XXX | XXX | XXX |
| EV/FCF | 3.0x | XXX | 32.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWallenius Wilhelmsen's last 12 month revenue growth is -8%
Wallenius Wilhelmsen's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $3K for the same period.
Wallenius Wilhelmsen's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Wallenius Wilhelmsen's rule of X is 16% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Wallenius Wilhelmsen and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | 211% | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | 37% | XXX | XXX | XXX |
| EBITDA Growth | -10% | XXX | 225% | XXX | XXX | XXX |
| Rule of 40 | 28% | XXX | 29% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 16% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $3K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wallenius Wilhelmsen acquired XXX companies to date.
Last acquisition by Wallenius Wilhelmsen was XXXXXXXX, XXXXX XXXXX XXXXXX . Wallenius Wilhelmsen acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Wallenius Wilhelmsen founded? | Wallenius Wilhelmsen was founded in 2017. |
| Where is Wallenius Wilhelmsen headquartered? | Wallenius Wilhelmsen is headquartered in Norway. |
| How many employees does Wallenius Wilhelmsen have? | As of today, Wallenius Wilhelmsen has 8.6K+ employees. |
| Is Wallenius Wilhelmsen publicy listed? | Yes, Wallenius Wilhelmsen is a public company listed on OSL. |
| What is the stock symbol of Wallenius Wilhelmsen? | Wallenius Wilhelmsen trades under WAWI ticker. |
| When did Wallenius Wilhelmsen go public? | Wallenius Wilhelmsen went public in 2010. |
| Who are competitors of Wallenius Wilhelmsen? | Similar companies to Wallenius Wilhelmsen include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of Wallenius Wilhelmsen? | Wallenius Wilhelmsen's current market cap is $3.3B |
| What is the current revenue of Wallenius Wilhelmsen? | Wallenius Wilhelmsen's last 12 months revenue is $57.4B. |
| What is the current revenue growth of Wallenius Wilhelmsen? | Wallenius Wilhelmsen revenue growth (NTM/LTM) is -8%. |
| What is the current EV/Revenue multiple of Wallenius Wilhelmsen? | Current revenue multiple of Wallenius Wilhelmsen is 0.9x. |
| Is Wallenius Wilhelmsen profitable? | Yes, Wallenius Wilhelmsen is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Wallenius Wilhelmsen? | Wallenius Wilhelmsen's last 12 months EBITDA is $20.5B. |
| What is Wallenius Wilhelmsen's EBITDA margin? | Wallenius Wilhelmsen's last 12 months EBITDA margin is 36%. |
| What is the current EV/EBITDA multiple of Wallenius Wilhelmsen? | Current EBITDA multiple of Wallenius Wilhelmsen is 2.5x. |
| What is the current FCF of Wallenius Wilhelmsen? | Wallenius Wilhelmsen's last 12 months FCF is $16.9B. |
| What is Wallenius Wilhelmsen's FCF margin? | Wallenius Wilhelmsen's last 12 months FCF margin is 29%. |
| What is the current EV/FCF multiple of Wallenius Wilhelmsen? | Current FCF multiple of Wallenius Wilhelmsen is 3.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
