Switch theme
Sign up to access all valuation multiples
Hamburger Hafen und Logistik AG is operated as a strategic management holding company divided into two subgroups, Port Logistics and Real Estate. it has four segments: container, intermodal, logistics, and real estate. The container segment operates terminals to transport containers by sea, rail, and truck; the Intermodal segment operates the company's rail container transportation network; the Real estate segment activities include services such as the development, letting, and management of properties; The Logistics segment encompasses specialist handling services, digital business activities, and consulting. The container and intermodal segments together generate the majority of revenue. The company derives the majority of its revenue domestically.
1885
6.9K+
LTM Revenue $1.7B
LTM EBITDA n/a
$2.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hamburger Hafen has a last 12-month revenue of $1.7B and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Hamburger Hafen achieved revenue of $1.7B and an EBITDA of $346M.
Hamburger Hafen expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hamburger Hafen valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.6B | $1.7B | XXX | XXX | XXX |
| Gross Profit | $410M | $262M | XXX | XXX | XXX |
| Gross Margin | 26% | 15% | XXX | XXX | XXX |
| EBITDA | $316M | $346M | XXX | XXX | XXX |
| EBITDA Margin | 20% | 20% | XXX | XXX | XXX |
| Net Profit | $99.6M | $21.4M | XXX | XXX | XXX |
| Net Margin | 6% | 1% | XXX | XXX | XXX |
| Net Debt | $274M | $430M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hamburger Hafen's stock price is EUR 18 (or $20).
Hamburger Hafen has current market cap of EUR 1.4B (or $1.5B), and EV of EUR 2.6B (or $2.8B).
See Hamburger Hafen trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.8B | $1.5B | XXX | XXX | XXX | XXX | $0.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hamburger Hafen has market cap of $1.5B and EV of $2.8B.
Hamburger Hafen's trades at 1.6x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Hamburger Hafen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hamburger Hafen and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.8B | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 8.2x | XXX | XXX | XXX |
| P/E | 42.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -36.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHamburger Hafen's NTM/LTM revenue growth is -100%
Hamburger Hafen's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $24K for the same period.
Over next 12 months, Hamburger Hafen's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hamburger Hafen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hamburger Hafen and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $24K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Adani Ports and SEZ | XXX | XXX | XXX | XXX | XXX | XXX |
| JSW Infrastructure | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hamburger Hafen acquired XXX companies to date.
Last acquisition by Hamburger Hafen was XXXXXXXX, XXXXX XXXXX XXXXXX . Hamburger Hafen acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hamburger Hafen founded? | Hamburger Hafen was founded in 1885. |
| Where is Hamburger Hafen headquartered? | Hamburger Hafen is headquartered in Germany. |
| How many employees does Hamburger Hafen have? | As of today, Hamburger Hafen has 6.9K+ employees. |
| Is Hamburger Hafen publicy listed? | Yes, Hamburger Hafen is a public company listed on ETR. |
| What is the stock symbol of Hamburger Hafen? | Hamburger Hafen trades under HHFA ticker. |
| When did Hamburger Hafen go public? | Hamburger Hafen went public in 2007. |
| Who are competitors of Hamburger Hafen? | Similar companies to Hamburger Hafen include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Adani Ports and SEZ. |
| What is the current market cap of Hamburger Hafen? | Hamburger Hafen's current market cap is $1.5B |
| What is the current revenue of Hamburger Hafen? | Hamburger Hafen's last 12-month revenue is $1.7B. |
| What is the current EV/Revenue multiple of Hamburger Hafen? | Current revenue multiple of Hamburger Hafen is 1.6x. |
| What is the current revenue growth of Hamburger Hafen? | Hamburger Hafen revenue growth between 2023 and 2024 was 10%. |
| Is Hamburger Hafen profitable? | Yes, Hamburger Hafen is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
