🚀 VC round data is live in beta, check it out!
Mitsui O.S.K. Lines Valuation Multiples
Discover revenue and EBITDA valuation multiples for Mitsui O.S.K. Lines and similar public comparables like OOIL Group, Evergreen Marine Corp., China Merchants Energy, HMM and more.
Mitsui O.S.K. Lines Overview
About Mitsui O.S.K. Lines
Mitsui O.S.K. Lines Ltd is a Japanese transportation and logistics company. The company operates through seven segments. The Car Carrier/Ports & Logistics segment manages car carriers. The Container Ship segment operates containerships. The Dry Bulk segment handles bulk vessels, and the Energy segment operates tankers, LNG carriers, and marine businesses. The Ferry/Domestic RORO Ship/Cruise segment provides passenger and cargo transport and cruise services. The Real Estate segment covers leasing and building management. Related Business includes tugboat and trading operations, while Others covers ship operation, management, chartering, and finance.
Founded
1942
HQ
Employees
13.6K
Website
Sectors
Financials (LTM)
EV
$27B
Mitsui O.S.K. Lines Financials
Mitsui O.S.K. Lines reported last 12-month revenue of $11B and EBITDA of $2B.
In the same LTM period, Mitsui O.S.K. Lines generated $2B in gross profit, $2B in EBITDA, and $1B in net income.
Revenue (LTM)
Mitsui O.S.K. Lines P&L
In the most recent fiscal year, Mitsui O.S.K. Lines reported revenue of $12B and EBITDA of $4B.
Mitsui O.S.K. Lines expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $11B | XXX | $12B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| EBITDA | $2B | XXX | $4B | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 31% | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $1B | XXX | $3B | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 24% | XXX | XXX | XXX |
| Net Debt | — | — | $10B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Mitsui O.S.K. Lines Stock Performance
Mitsui O.S.K. Lines has current market cap of $13B, and enterprise value of $27B.
Market Cap Evolution
Mitsui O.S.K. Lines' stock price is $38.40.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $27B | $13B | (0.3%) | XXX | XXX | XXX | $8.68 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMitsui O.S.K. Lines Valuation Multiples
Mitsui O.S.K. Lines trades at 2.4x EV/Revenue multiple, and 16.2x EV/EBITDA.
EV / Revenue (LTM)
Mitsui O.S.K. Lines Financial Valuation Multiples
As of March 7, 2026, Mitsui O.S.K. Lines has market cap of $13B and EV of $27B.
Equity research analysts estimate Mitsui O.S.K. Lines' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mitsui O.S.K. Lines has a P/E ratio of 9.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $13B | XXX | $13B | XXX | XXX | XXX |
| EV (current) | $27B | XXX | $27B | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 16.2x | XXX | 7.1x | XXX | XXX | XXX |
| EV/EBIT | 36.6x | XXX | 25.5x | XXX | XXX | XXX |
| EV/Gross Profit | 14.9x | XXX | 13.4x | XXX | XXX | XXX |
| P/E | 9.7x | XXX | 4.4x | XXX | XXX | XXX |
| EV/FCF | (34.2x) | XXX | 11.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Mitsui O.S.K. Lines Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Mitsui O.S.K. Lines Margins & Growth Rates
Mitsui O.S.K. Lines' revenue in the last 12 month grew by 1%.
Mitsui O.S.K. Lines' revenue per employee in the last FY averaged $0.8M.
Mitsui O.S.K. Lines' rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mitsui O.S.K. Lines' rule of X is 16% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Mitsui O.S.K. Lines Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | (9%) | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 31% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | (57%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 16% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.8M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Mitsui O.S.K. Lines Public Comps
See public comps and valuation multiples for other Marine Transportation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| OOIL Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Evergreen Marine Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| China Merchants Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| HMM | XXX | XXX | XXX | XXX | XXX | XXX |
| NYK Line | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mitsui O.S.K. Lines M&A Activity
Mitsui O.S.K. Lines acquired XXX companies to date.
Last acquisition by Mitsui O.S.K. Lines was on XXXXXXXX, XXXXX. Mitsui O.S.K. Lines acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Mitsui O.S.K. Lines
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMitsui O.S.K. Lines Investment Activity
Mitsui O.S.K. Lines invested in XXX companies to date.
Mitsui O.S.K. Lines made its latest investment on XXXXXXXX, XXXXX. Mitsui O.S.K. Lines invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Mitsui O.S.K. Lines
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Mitsui O.S.K. Lines
| When was Mitsui O.S.K. Lines founded? | Mitsui O.S.K. Lines was founded in 1942. |
| Where is Mitsui O.S.K. Lines headquartered? | Mitsui O.S.K. Lines is headquartered in Japan. |
| How many employees does Mitsui O.S.K. Lines have? | As of today, Mitsui O.S.K. Lines has over 13K employees. |
| Who is the CEO of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines' CEO is Takeshi Hashimoto. |
| Is Mitsui O.S.K. Lines publicly listed? | Yes, Mitsui O.S.K. Lines is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines trades under 9104 ticker. |
| When did Mitsui O.S.K. Lines go public? | Mitsui O.S.K. Lines went public in 1949. |
| Who are competitors of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines main competitors are OOIL Group, Evergreen Marine Corp., China Merchants Energy, HMM. |
| What is the current market cap of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines' current market cap is $13B. |
| What is the current revenue of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines' last 12 months revenue is $11B. |
| What is the current revenue growth of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Mitsui O.S.K. Lines? | Current revenue multiple of Mitsui O.S.K. Lines is 2.4x. |
| Is Mitsui O.S.K. Lines profitable? | Yes, Mitsui O.S.K. Lines is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines' last 12 months EBITDA is $2B. |
| What is Mitsui O.S.K. Lines' EBITDA margin? | Mitsui O.S.K. Lines' last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Mitsui O.S.K. Lines? | Current EBITDA multiple of Mitsui O.S.K. Lines is 16.2x. |
| What is the current FCF of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines' last 12 months FCF is ($789M). |
| What is Mitsui O.S.K. Lines' FCF margin? | Mitsui O.S.K. Lines' last 12 months FCF margin is (7%). |
| What is the current EV/FCF multiple of Mitsui O.S.K. Lines? | Current FCF multiple of Mitsui O.S.K. Lines is (34.2x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.