Switch theme
Sign up to access all valuation multiples
Tidewater Inc provides marine and transportation services to the offshore energy industry. The company's vessels and associated services support all phases of offshore crude oil and natural gas (also referred to as oil and gas) exploration activities, field development, production, and maintenance, as well as windfarm development and maintenance. Its services include towing and anchor handling for mobile offshore drilling units; transporting supplies and personnel necessary to sustain drilling, workovers, production activities, field abandonment, dismantlement, and restoration activities; and Others. The group manages its business through five segments including the Americas, Asia Pacific, Middle East, Europe/Mediterranean, and West Africa.
1956
7.7K+
LTM Revenue $1.3B
LTM EBITDA $555M
$2.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tidewater has a last 12-month revenue (LTM) of $1.3B and a last 12-month EBITDA of $555M.
In the most recent fiscal year, Tidewater achieved revenue of $1.3B and an EBITDA of $459M.
Tidewater expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tidewater valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| Gross Profit | $617M | XXX | $406M | XXX | XXX | XXX |
| Gross Margin | 46% | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $555M | XXX | $459M | XXX | XXX | XXX |
| EBITDA Margin | 41% | XXX | 34% | XXX | XXX | XXX |
| EBIT | $292M | XXX | $296M | XXX | XXX | XXX |
| EBIT Margin | 22% | XXX | 22% | XXX | XXX | XXX |
| Net Profit | $176M | XXX | $181M | XXX | XXX | XXX |
| Net Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $312M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Tidewater's stock price is $40.
Tidewater has current market cap of $2.0B, and EV of $2.3B.
See Tidewater trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.3B | $2.0B | XXX | XXX | XXX | XXX | $3.35 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Tidewater has market cap of $2.0B and EV of $2.3B.
Tidewater's trades at 1.7x EV/Revenue multiple, and 4.9x EV/EBITDA.
Equity research analysts estimate Tidewater's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Tidewater has a P/E ratio of 11.2x.
See valuation multiples for Tidewater and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.0B | XXX | $2.0B | XXX | XXX | XXX |
| EV (current) | $2.3B | XXX | $2.3B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 4.1x | XXX | 4.9x | XXX | XXX | XXX |
| EV/EBIT | 7.7x | XXX | 7.6x | XXX | XXX | XXX |
| EV/Gross Profit | 3.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.2x | XXX | 10.9x | XXX | XXX | XXX |
| EV/FCF | 8.1x | XXX | 9.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTidewater's last 12 month revenue growth is 3%
Tidewater's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $14K for the same period.
Tidewater's rule of 40 is 34% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Tidewater's rule of X is 48% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Tidewater and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 41% | XXX | 34% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 33% | XXX | XXX | XXX |
| Rule of 40 | 34% | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 48% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $14K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tidewater acquired XXX companies to date.
Last acquisition by Tidewater was XXXXXXXX, XXXXX XXXXX XXXXXX . Tidewater acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Tidewater founded? | Tidewater was founded in 1956. |
| Where is Tidewater headquartered? | Tidewater is headquartered in United States of America. |
| How many employees does Tidewater have? | As of today, Tidewater has 7.7K+ employees. |
| Who is the CEO of Tidewater? | Tidewater's CEO is Mr. Quintin V. Kneen. |
| Is Tidewater publicy listed? | Yes, Tidewater is a public company listed on NYS. |
| What is the stock symbol of Tidewater? | Tidewater trades under TDW ticker. |
| When did Tidewater go public? | Tidewater went public in 2017. |
| Who are competitors of Tidewater? | Similar companies to Tidewater include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Tidewater? | Tidewater's current market cap is $2.0B |
| What is the current revenue of Tidewater? | Tidewater's last 12 months revenue is $1.3B. |
| What is the current revenue growth of Tidewater? | Tidewater revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Tidewater? | Current revenue multiple of Tidewater is 1.7x. |
| Is Tidewater profitable? | Yes, Tidewater is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Tidewater? | Tidewater's last 12 months EBITDA is $555M. |
| What is Tidewater's EBITDA margin? | Tidewater's last 12 months EBITDA margin is 41%. |
| What is the current EV/EBITDA multiple of Tidewater? | Current EBITDA multiple of Tidewater is 4.1x. |
| What is the current FCF of Tidewater? | Tidewater's last 12 months FCF is $280M. |
| What is Tidewater's FCF margin? | Tidewater's last 12 months FCF margin is 21%. |
| What is the current EV/FCF multiple of Tidewater? | Current FCF multiple of Tidewater is 8.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
