Switch theme
Sign up to access all valuation multiples
Tidewater Inc provides marine and transportation services to the offshore energy industry. The company's vessels and associated services support all phases of offshore crude oil and natural gas (also referred to as oil and gas) exploration activities, field development, production, and maintenance, as well as windfarm development and maintenance. Its services include towing and anchor handling for mobile offshore drilling units; transporting supplies and personnel necessary to sustain drilling, workovers, production activities, field abandonment, dismantlement, and restoration activities; and Others. The group manages its business through five segments including the Americas, Asia Pacific, Middle East, Europe/Mediterranean, and West Africa.
1956
7.7K+
LTM Revenue $1.3B
LTM EBITDA $551M
$2.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tidewater has a last 12-month revenue of $1.3B and a last 12-month EBITDA of $551M.
In the most recent fiscal year, Tidewater achieved revenue of $1.3B and an EBITDA of $459M.
Tidewater expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tidewater valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.0B | $1.3B | XXX | XXX | XXX |
| Gross Profit | $129M | $269M | XXX | XXX | XXX |
| Gross Margin | 13% | 20% | XXX | XXX | XXX |
| EBITDA | $316M | $459M | XXX | XXX | XXX |
| EBITDA Margin | 31% | 34% | XXX | XXX | XXX |
| Net Profit | -$21.7M | $97.2M | XXX | XXX | XXX |
| Net Margin | -2% | 7% | XXX | XXX | XXX |
| Net Debt | $4.8M | $460M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Tidewater's stock price is $34.
Tidewater has current market cap of $1.7B, and EV of $2.0B.
See Tidewater trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.0B | $1.7B | XXX | XXX | XXX | XXX | $3.38 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Tidewater has market cap of $1.7B and EV of $2.0B.
Tidewater's trades at 1.5x LTM EV/Revenue multiple, and 3.7x LTM EBITDA.
Analysts estimate Tidewater's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Tidewater and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.0B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 4.5x | XXX | XXX | XXX |
| P/E | 9.6x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 8.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTidewater's NTM/LTM revenue growth is 3%
Tidewater's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $14K for the same period.
Over next 12 months, Tidewater's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Tidewater's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Tidewater and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 33% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 45% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $14K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tidewater acquired XXX companies to date.
Last acquisition by Tidewater was XXXXXXXX, XXXXX XXXXX XXXXXX . Tidewater acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Tidewater founded? | Tidewater was founded in 1956. |
| Where is Tidewater headquartered? | Tidewater is headquartered in United States of America. |
| How many employees does Tidewater have? | As of today, Tidewater has 7.7K+ employees. |
| Who is the CEO of Tidewater? | Tidewater's CEO is Mr. Quintin V. Kneen. |
| Is Tidewater publicy listed? | Yes, Tidewater is a public company listed on NYS. |
| What is the stock symbol of Tidewater? | Tidewater trades under TDW ticker. |
| When did Tidewater go public? | Tidewater went public in 2017. |
| Who are competitors of Tidewater? | Similar companies to Tidewater include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Tidewater? | Tidewater's current market cap is $1.7B |
| What is the current revenue of Tidewater? | Tidewater's last 12-month revenue is $1.3B. |
| What is the current EBITDA of Tidewater? | Tidewater's last 12-month EBITDA is $551M. |
| What is the current EV/Revenue multiple of Tidewater? | Current revenue multiple of Tidewater is 1.5x. |
| What is the current EV/EBITDA multiple of Tidewater? | Current EBITDA multiple of Tidewater is 3.7x. |
| What is the current revenue growth of Tidewater? | Tidewater revenue growth between 2023 and 2024 was 33%. |
| Is Tidewater profitable? | Yes, Tidewater is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
