Switch theme
Sign up to access all valuation multiples
Dana Gas PJSC is a Middle Eastern natural gas exploration and production company. It operates several assets in Egypt, the Kurdistan Region of Iraq, and the United Arab Emirates. The company's possession of assets includes both onshore and offshore assets. Assets are held through government concessions. Dana Gas operations are divided into several subsidiaries that either engage in exploration and production, gas sweetening, gas transmission, or gas processing. Traditionally, gas and condensate have contributed the largest portion of revenue.
2005
106
LTM Revenue $1.4B
LTM EBITDA $961M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dana Gas has a last 12-month revenue of $1.4B and a last 12-month EBITDA of $961M.
In the most recent fiscal year, Dana Gas achieved revenue of $121M and an EBITDA of $64.0M.
Dana Gas expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Dana Gas valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $115M | $121M | XXX | XXX | XXX |
| Gross Profit | $67.8M | $51.7M | XXX | XXX | XXX |
| Gross Margin | 59% | 43% | XXX | XXX | XXX |
| EBITDA | $70.8M | $64.0M | XXX | XXX | XXX |
| EBITDA Margin | 61% | 53% | XXX | XXX | XXX |
| Net Profit | $49.5M | $43.5M | XXX | XXX | XXX |
| Net Margin | 43% | 36% | XXX | XXX | XXX |
| Net Debt | $17.7M | $38.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Dana Gas's stock price is AED 1 (or $0).
Dana Gas has current market cap of AED 5.5B (or $1.5B), and EV of AED 5.3B (or $1.4B).
See Dana Gas trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $1.5B | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Dana Gas has market cap of $1.5B and EV of $1.4B.
Dana Gas's trades at 3.7x LTM EV/Revenue multiple, and 5.5x LTM EBITDA.
Analysts estimate Dana Gas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Dana Gas and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 11.9x | XXX | XXX | XXX |
| EV/EBITDA | 22.6x | XXX | XXX | XXX |
| P/E | 36.1x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 27.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDana Gas's NTM/LTM revenue growth is 1%
Dana Gas's revenue per employee for the last fiscal year averaged $1.1M, while opex per employee averaged $28K for the same period.
Over next 12 months, Dana Gas's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Dana Gas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Dana Gas and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 53% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 54% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $28K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 2% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Beach Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dana Gas acquired XXX companies to date.
Last acquisition by Dana Gas was XXXXXXXX, XXXXX XXXXX XXXXXX . Dana Gas acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Dana Gas founded? | Dana Gas was founded in 2005. |
| Where is Dana Gas headquartered? | Dana Gas is headquartered in United Arab Emirates. |
| How many employees does Dana Gas have? | As of today, Dana Gas has 106 employees. |
| Is Dana Gas publicy listed? | Yes, Dana Gas is a public company listed on ADS. |
| What is the stock symbol of Dana Gas? | Dana Gas trades under DANA ticker. |
| When did Dana Gas go public? | Dana Gas went public in 2005. |
| Who are competitors of Dana Gas? | Similar companies to Dana Gas include e.g. ADNOC Drilling Company, ADNOC Gas, TAQA, AGL Energy. |
| What is the current market cap of Dana Gas? | Dana Gas's current market cap is $1.5B |
| What is the current revenue of Dana Gas? | Dana Gas's last 12-month revenue is $1.4B. |
| What is the current EBITDA of Dana Gas? | Dana Gas's last 12-month EBITDA is $961M. |
| What is the current EV/Revenue multiple of Dana Gas? | Current revenue multiple of Dana Gas is 3.7x. |
| What is the current EV/EBITDA multiple of Dana Gas? | Current EBITDA multiple of Dana Gas is 5.5x. |
| What is the current revenue growth of Dana Gas? | Dana Gas revenue growth between 2023 and 2024 was 5%. |
| Is Dana Gas profitable? | Yes, Dana Gas is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
