Switch theme
Sign up to access all valuation multiples
Wilh. Wilhelmsen Holding ASA operates in the maritime industry and offers shipping and logistics services. The operating segments of the group are Maritime Services, New Energy, and Strategic Holdings and Investments. It derives key revenue from the Maritime Services segment which offers marine products, ship agency services and logistics to the merchant fleet and ship management including manning for all major vessel types, through an international network of approximately 239 offices in 60 countries. The group has a business presence in Europe, Oceania, America, and Asia and Africa.
1861
5.8K+
LTM Revenue $12.4B
LTM EBITDA $1.7B
$1.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wilh. Wilhelmsen Holding has a last 12-month revenue (LTM) of $12.4B and a last 12-month EBITDA of $1.7B.
In the most recent fiscal year, Wilh. Wilhelmsen Holding achieved revenue of $111M and an EBITDA of $63.3M.
Wilh. Wilhelmsen Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wilh. Wilhelmsen Holding valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $12.4B | XXX | $111M | XXX | XXX | XXX |
| Gross Profit | $6.2B | XXX | $30.8M | XXX | XXX | XXX |
| Gross Margin | 50% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $1.7B | XXX | $63.3M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 57% | XXX | XXX | XXX |
| EBIT | $980M | XXX | $8.3M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $5.8B | XXX | $48.7M | XXX | XXX | XXX |
| Net Margin | 46% | XXX | 44% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $14.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Wilh. Wilhelmsen Holding's stock price is NOK 405 (or $40).
Wilh. Wilhelmsen Holding has current market cap of NOK 17.1B (or $1.7B), and EV of NOK 18.9B (or $1.9B).
See Wilh. Wilhelmsen Holding trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.9B | $1.7B | XXX | XXX | XXX | XXX | $13.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Wilh. Wilhelmsen Holding has market cap of $1.7B and EV of $1.9B.
Wilh. Wilhelmsen Holding's trades at 16.7x EV/Revenue multiple, and 29.2x EV/EBITDA.
Equity research analysts estimate Wilh. Wilhelmsen Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wilh. Wilhelmsen Holding has a P/E ratio of 3.0x.
See valuation multiples for Wilh. Wilhelmsen Holding and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.7B | XXX | $1.7B | XXX | XXX | XXX |
| EV (current) | $1.9B | XXX | $1.9B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | 16.7x | XXX | XXX | XXX |
| EV/EBITDA | 11.0x | XXX | 29.2x | XXX | XXX | XXX |
| EV/EBIT | 19.3x | XXX | 222.8x | XXX | XXX | XXX |
| EV/Gross Profit | 3.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 3.0x | XXX | 34.3x | XXX | XXX | XXX |
| EV/FCF | 5.4x | XXX | 338.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWilh. Wilhelmsen Holding's last 12 month revenue growth is -2%
Wilh. Wilhelmsen Holding's revenue per employee in the last FY averaged $19K, while opex per employee averaged $4K for the same period.
Wilh. Wilhelmsen Holding's rule of 40 is 57% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Wilh. Wilhelmsen Holding's rule of X is 8% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Wilh. Wilhelmsen Holding and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | 229% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 57% | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | 65% | XXX | XXX | XXX |
| Rule of 40 | 57% | XXX | 55% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 8% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $19K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $4K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 20% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Attica Hldgs | XXX | XXX | XXX | XXX | XXX | XXX |
| Thessaloniki Port | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wilh. Wilhelmsen Holding acquired XXX companies to date.
Last acquisition by Wilh. Wilhelmsen Holding was XXXXXXXX, XXXXX XXXXX XXXXXX . Wilh. Wilhelmsen Holding acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Wilh. Wilhelmsen Holding founded? | Wilh. Wilhelmsen Holding was founded in 1861. |
| Where is Wilh. Wilhelmsen Holding headquartered? | Wilh. Wilhelmsen Holding is headquartered in Norway. |
| How many employees does Wilh. Wilhelmsen Holding have? | As of today, Wilh. Wilhelmsen Holding has 5.8K+ employees. |
| Who is the CEO of Wilh. Wilhelmsen Holding? | Wilh. Wilhelmsen Holding's CEO is Mr. Thomas Wilhelmsen. |
| Is Wilh. Wilhelmsen Holding publicy listed? | Yes, Wilh. Wilhelmsen Holding is a public company listed on OSL. |
| What is the stock symbol of Wilh. Wilhelmsen Holding? | Wilh. Wilhelmsen Holding trades under WWI ticker. |
| When did Wilh. Wilhelmsen Holding go public? | Wilh. Wilhelmsen Holding went public in 1980. |
| Who are competitors of Wilh. Wilhelmsen Holding? | Similar companies to Wilh. Wilhelmsen Holding include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Attica Hldgs. |
| What is the current market cap of Wilh. Wilhelmsen Holding? | Wilh. Wilhelmsen Holding's current market cap is $1.7B |
| What is the current revenue of Wilh. Wilhelmsen Holding? | Wilh. Wilhelmsen Holding's last 12 months revenue is $12.4B. |
| What is the current revenue growth of Wilh. Wilhelmsen Holding? | Wilh. Wilhelmsen Holding revenue growth (NTM/LTM) is -2%. |
| What is the current EV/Revenue multiple of Wilh. Wilhelmsen Holding? | Current revenue multiple of Wilh. Wilhelmsen Holding is 1.5x. |
| Is Wilh. Wilhelmsen Holding profitable? | Yes, Wilh. Wilhelmsen Holding is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Wilh. Wilhelmsen Holding? | Wilh. Wilhelmsen Holding's last 12 months EBITDA is $1.7B. |
| What is Wilh. Wilhelmsen Holding's EBITDA margin? | Wilh. Wilhelmsen Holding's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Wilh. Wilhelmsen Holding? | Current EBITDA multiple of Wilh. Wilhelmsen Holding is 11.0x. |
| What is the current FCF of Wilh. Wilhelmsen Holding? | Wilh. Wilhelmsen Holding's last 12 months FCF is $3.5B. |
| What is Wilh. Wilhelmsen Holding's FCF margin? | Wilh. Wilhelmsen Holding's last 12 months FCF margin is 28%. |
| What is the current EV/FCF multiple of Wilh. Wilhelmsen Holding? | Current FCF multiple of Wilh. Wilhelmsen Holding is 5.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
