Westports Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Westports Holdings and similar public comparables like NMDC Group, Kongsberg Maritime, Yang Ming Marine, Golar LNG and more.

Westports Holdings Overview

About Westports Holdings

Westports Holdings Bhd is a port and logistics company domiciled in Malaysia. The company predominantly develops and operates a port under the Westports brand in Port Klang, Malaysia. Westports provides container services; conventional services, including break bulk, dry bulk, and liquid bulk; and other marine facilities. In addition to core port operations, the company provides bulk storage, refrigerated container storage, and bunkering services to supply fuel to ships. The company derives its revenue domestically.


Founded

1993

HQ

Malaysia

Employees

5.6K

Financials (LTM)

Revenue: $741M
EBITDA: $477M

EV

$5.8B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Westports Holdings Financials

Westports Holdings reported last 12-month revenue of $741M and EBITDA of $477M.

In the same LTM period, Westports Holdings generated $511M in gross profit, $477M in EBITDA, and $293M in net income.

Revenue (LTM)


Westports Holdings P&L

In the most recent fiscal year, Westports Holdings reported revenue of $771M and EBITDA of $419M.

Westports Holdings is profitable as of last fiscal year, with gross margin of 55%, EBITDA margin of 54%, and net margin of 32%.

See analyst estimates for Westports Holdings
LTMLast FY202320242025202620272028
Revenue$741M$771M$527M$574M$771M
Gross Profit$511M$421M$303M$353M$421M
Gross Margin69%55%57%62%55%
EBITDA$477M$419M$323M$359M$419M
EBITDA Margin64%54%61%63%54%
EBIT Margin54%45%48%51%45%
Net Profit$293M$246M$191M$220M$246M
Net Margin40%32%36%38%32%
Net Debt-$48M---

Financial data powered by Morningstar, Inc.

Westports Holdings Stock Performance

Westports Holdings has current market cap of $5.8B, and enterprise value of $5.8B.

Market Cap Evolution


Westports Holdings' stock price is $1.69.

Westports Holdings share price decreased by 1.9% in the last 30 days, and increased by 33.1% in the last year.

Westports Holdings has an EPS (earnings per share) of $0.07.

See more trading valuation data for Westports Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5.8B$5.8B0.7%-1.9%13.9%33.1%$0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Westports Holdings Valuation Multiples

Westports Holdings trades at 7.9x EV/Revenue multiple, and 12.2x EV/EBITDA.

See NTM and 2027E valuation multiples for Westports Holdings

EV / Revenue (LTM)


Westports Holdings Financial Valuation Multiples

As of September 9, 2026, Westports Holdings has market cap of $5.8B and EV of $5.8B.

Westports Holdings has a P/E ratio of 19.8x.

LTMLast FY202320242025202620272028
EV/Revenue7.9x7.6x11.1x10.2x7.6x
EV/EBITDA12.2x13.9x18.1x16.2x13.9x
EV/EBIT14.6x17.0x22.9x19.9x17.0x
EV/Gross Profit11.4x13.9x19.3x16.5x13.9x
P/E19.8x23.6x30.5x26.5x23.6x
EV/FCF26.4x25.5x31.0x34.9x25.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Westports Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Westports Holdings Margins & Growth Rates

Westports Holdings decreased revenue by 1% but EBITDA grew by 19% in the last fiscal year.

In the most recent fiscal year, Westports Holdings reported gross margin of 55%, EBITDA margin of 54%, and net margin of 32%.

See estimated margins and future growth rates for Westports Holdings

Westports Holdings Margins

Last FY202420252026202720282029
Gross Margin55%62%55%68%
EBITDA Margin54%63%54%66%
EBIT Margin45%51%45%55%
Net Margin32%38%32%41%
FCF Margin30%29%30%28%

Westports Holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(1%)9%34%(1%)
Gross Profit Growth24%17%19%24%
EBITDA Growth19%11%17%19%
EBIT Growth22%15%17%22%
Net Profit Growth26%15%12%26%
FCF Growth(8%)(11%)37%(8%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Westports Holdings Operational KPIs

Westports Holdings' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Westports Holdings' Rule of 40 is 64% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Westports Holdings' Rule of X is 63% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Westports Holdings
LTMLast FY202320242025202620272028
Rule of 4070%64%---
Bessemer Rule of X79%63%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.0M---
G&A Expenses to Revenue-2%1%1%2%
Opex to Revenue-10%9%11%10%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Westports Holdings Competitors

Westports Holdings competitors include NMDC Group, Kongsberg Maritime, Yang Ming Marine, Golar LNG, Nakilat, Fincantieri, International Seaways, Matson, SODEP Marsa Maroc and Tidewater.

Most Westports Holdings public comparables operate across Marine Transportation.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
NMDC Group0.6x0.7x3.0x4.2x
Kongsberg Maritime1.9x1.8x9.4x12.4x
Yang Ming Marine0.2x0.2x1.1x0.9x
Golar LNG18.2x17.6x47.1x24.4x
Nakilat10.4x10.0x12.0x13.3x
Fincantieri0.6x0.6x10.4x7.9x
International Seaways6.4x4.6x10.6x6.3x
Matson2.2x2.0x9.0x9.2x

This data is available for Pro users. Sign up to see all Westports Holdings competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Westports Holdings

When was Westports Holdings founded?Westports Holdings was founded in 1993.
Where is Westports Holdings headquartered?Westports Holdings is headquartered in Malaysia.
How many employees does Westports Holdings have?As of today, Westports Holdings has over 5K employees.
Is Westports Holdings publicly listed?Yes, Westports Holdings is a public company listed on Bursa Malaysia.
What is the stock symbol of Westports Holdings?Westports Holdings trades under 5246 ticker.
When did Westports Holdings go public?Westports Holdings went public in 2013.
Who are competitors of Westports Holdings?Westports Holdings main competitors include NMDC Group, Kongsberg Maritime, Yang Ming Marine, Golar LNG, Nakilat, Fincantieri, International Seaways, Matson, SODEP Marsa Maroc, Tidewater.
What is the current market cap of Westports Holdings?Westports Holdings' current market cap is $5.8B.
What is the current revenue of Westports Holdings?Westports Holdings' last 12 months revenue is $741M.
What is the current revenue growth of Westports Holdings?Westports Holdings revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Westports Holdings?Current revenue multiple of Westports Holdings is 7.9x.
What is the current EBITDA of Westports Holdings?Westports Holdings' last 12 months EBITDA is $477M.
What is Westports Holdings' EBITDA margin?Westports Holdings' last 12 months EBITDA margin is 64%.
What is the current EV/EBITDA multiple of Westports Holdings?Current EBITDA multiple of Westports Holdings is 12.2x.
What is the current FCF of Westports Holdings?Westports Holdings' last 12 months FCF is $221M.
What is Westports Holdings' FCF margin?Westports Holdings' last 12 months FCF margin is 30%.
What is the current EV/FCF multiple of Westports Holdings?Current FCF multiple of Westports Holdings is 26.4x.
How many companies Westports Holdings has acquired to date?Westports Holdings hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Westports Holdings has invested to date?Westports Holdings hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Westports Holdings

Lists including Westports Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial