Switch theme
Sign up to access all valuation multiples
Westports Holdings Bhd is a port and logistics company domiciled in Malaysia. The company predominantly develops and operates a port under the Westports brand in Port Klang, Malaysia. Westports provides container services; conventional services, including break bulk, dry bulk, and liquid bulk; and other marine facilities. In addition to core port operations, the company provides bulk storage, refrigerated container storage, and bunkering services to supply fuel to ships. The company derives revenue domestically.
1993
5.6K+
LTM Revenue $529M
LTM EBITDA $328M
$3.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Westports Holdings has a last 12-month revenue of $529M and a last 12-month EBITDA of $328M.
In the most recent fiscal year, Westports Holdings achieved revenue of $529M and an EBITDA of $331M.
Westports Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Westports Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $486M | $529M | XXX | XXX | XXX |
| Gross Profit | $268M | $279M | XXX | XXX | XXX |
| Gross Margin | 55% | 53% | XXX | XXX | XXX |
| EBITDA | $297M | $331M | XXX | XXX | XXX |
| EBITDA Margin | 61% | 63% | XXX | XXX | XXX |
| Net Profit | $158M | $176M | XXX | XXX | XXX |
| Net Margin | 33% | 33% | XXX | XXX | XXX |
| Net Debt | $105M | $71.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 25, 2025, Westports Holdings's stock price is MYR 4 (or $1).
Westports Holdings has current market cap of MYR 14.8B (or $3.3B), and EV of MYR 15.3B (or $3.4B).
See Westports Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.4B | $3.3B | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 25, 2025, Westports Holdings has market cap of $3.3B and EV of $3.4B.
Westports Holdings's trades at 6.5x LTM EV/Revenue multiple, and 10.5x LTM EBITDA.
Analysts estimate Westports Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Westports Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.4B | XXX | XXX | XXX |
| EV/Revenue | 6.5x | XXX | XXX | XXX |
| EV/EBITDA | 10.4x | XXX | XXX | XXX |
| P/E | 16.5x | XXX | XXX | XXX |
| P/E/Growth | 4.8x | XXX | XXX | XXX |
| EV/FCF | 22.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWestports Holdings's NTM/LTM revenue growth is 5%
Westports Holdings's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $10K for the same period.
Over next 12 months, Westports Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Westports Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Westports Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 63% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 68% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $10K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Adani Ports and SEZ | XXX | XXX | XXX | XXX | XXX | XXX |
| JSW Infrastructure | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Westports Holdings acquired XXX companies to date.
Last acquisition by Westports Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Westports Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Westports Holdings founded? | Westports Holdings was founded in 1993. |
| Where is Westports Holdings headquartered? | Westports Holdings is headquartered in Malaysia. |
| How many employees does Westports Holdings have? | As of today, Westports Holdings has 5.6K+ employees. |
| Is Westports Holdings publicy listed? | Yes, Westports Holdings is a public company listed on KLS. |
| What is the stock symbol of Westports Holdings? | Westports Holdings trades under 5246 ticker. |
| When did Westports Holdings go public? | Westports Holdings went public in 2013. |
| Who are competitors of Westports Holdings? | Similar companies to Westports Holdings include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Adani Ports and SEZ. |
| What is the current market cap of Westports Holdings? | Westports Holdings's current market cap is $3.3B |
| What is the current revenue of Westports Holdings? | Westports Holdings's last 12-month revenue is $529M. |
| What is the current EBITDA of Westports Holdings? | Westports Holdings's last 12-month EBITDA is $328M. |
| What is the current EV/Revenue multiple of Westports Holdings? | Current revenue multiple of Westports Holdings is 6.5x. |
| What is the current EV/EBITDA multiple of Westports Holdings? | Current EBITDA multiple of Westports Holdings is 10.5x. |
| What is the current revenue growth of Westports Holdings? | Westports Holdings revenue growth between 2023 and 2024 was 9%. |
| Is Westports Holdings profitable? | Yes, Westports Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
