Westports Holdings - Public Comps and Valuation Multiples

Westports Holdings Overview

About Westports Holdings

Westports Holdings Bhd is a port and logistics company domiciled in Malaysia. The company predominantly develops and operates a port under the Westports brand in Port Klang, Malaysia. Westports provides container services; conventional services, including break bulk, dry bulk, and liquid bulk; and other marine facilities. In addition to core port operations, the company provides bulk storage, refrigerated container storage, and bunkering services to supply fuel to ships. The company derives its revenue domestically.

Founded

1993

HQ

Employees

5.6K+

Website

westportsholdings.com

Sectors

Marine Transportation

Financials

LTM Revenue $586M

LTM EBITDA $365M

EV

$4.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Westports Holdings Financials

As of October 2025, Westports Holdings reported last 12-month revenue of $586M and EBITDA of $365M.

In the same period, Westports Holdings generated $399M in LTM gross profit and $222M in net income.

See Westports Holdings valuation multiples based on analyst estimates

Westports Holdings P&L

In the most recent fiscal year, Westports Holdings reported revenue of $554M and EBITDA of $347M.

Westports Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Westports Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$586M	XXX	$554M	XXX	XXX	XXX
Gross Profit	$399M	XXX	$341M	XXX	XXX	XXX
Gross Margin	68%	XXX	62%	XXX	XXX	XXX
EBITDA	$365M	XXX	$347M	XXX	XXX	XXX
EBITDA Margin	62%	XXX	63%	XXX	XXX	XXX
EBIT	$303M	XXX	$282M	XXX	XXX	XXX
EBIT Margin	52%	XXX	51%	XXX	XXX	XXX
Net Profit	$222M	XXX	$212M	XXX	XXX	XXX
Net Margin	38%	XXX	38%	XXX	XXX	XXX
Net Debt	XXX	XXX	$83.0M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Westports Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $586M. EBITDA for the last twelve months was $365M. In the most recent fiscal year, Westports Holdings achieved $554M in revenue and $347M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$586M	Analyst estimates available to subscribers	$554M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$399M	Analyst estimates available to subscribers	$341M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	68.1% gross margin	Analyst estimates available to subscribers	61.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$365M	Analyst estimates available to subscribers	$347M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	62.2% EBITDA margin	Analyst estimates available to subscribers	62.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$303M	Analyst estimates available to subscribers	$282M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	51.7% EBIT margin	Analyst estimates available to subscribers	51.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$222M	Analyst estimates available to subscribers	$212M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	37.9% net profit margin	Analyst estimates available to subscribers	38.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$83.0M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Westports Holdings

This financial data table provides comprehensive performance metrics for Westports Holdings, a company based in Malaysia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Westports Holdings generated $586M in revenue over the last twelve months.
The company achieved $365M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $399M.
Net income over the last twelve months reached $222M.

Fiscal Year Performance

In the most recent fiscal year, Westports Holdings reported $554M in total revenue.
Fiscal year EBITDA was $347M.
The company maintained a gross profit margin of 61.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 62.6%.
Net profit margin reached 38.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Westports Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Westports Holdings Stock Performance

Westports Holdings has current market cap of MYR 17.8B (or $4.2B), and EV of MYR 18.1B (or $4.3B).

Market Cap Evolution

Westports Holdings Stock Data

As of November 3, 2025, Westports Holdings's stock price is MYR 5 (or $1).

See Westports Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$4.3B	$4.2B	XXX	XXX	XXX	XXX	$0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Westports Holdings Valuation Multiples

Westports Holdings's trades at 7.7x EV/Revenue multiple, and 12.3x EV/EBITDA.

See valuation multiples for Westports Holdings and 15K+ public comps

Westports Holdings Financial Valuation Multiples

As of November 3, 2025, Westports Holdings has market cap of $4.2B and EV of $4.3B.

Equity research analysts estimate Westports Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Westports Holdings has a P/E ratio of 18.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$4.2B	XXX	$4.2B	XXX	XXX	XXX
EV (current)	$4.3B	XXX	$4.3B	XXX	XXX	XXX
EV/Revenue	7.3x	XXX	7.7x	XXX	XXX	XXX
EV/EBITDA	11.7x	XXX	12.3x	XXX	XXX	XXX
EV/EBIT	14.1x	XXX	15.2x	XXX	XXX	XXX
EV/Gross Profit	10.7x	XXX	n/a	XXX	XXX	XXX
P/E	18.9x	XXX	19.8x	XXX	XXX	XXX
EV/FCF	25.0x	XXX	26.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Westports Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Westports Holdings Margins & Growth Rates

Westports Holdings's last 12 month revenue growth is 10%

Westports Holdings's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $11K for the same period.

Westports Holdings's rule of 40 is 71% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Westports Holdings's rule of X is 86% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Westports Holdings and other 15K+ public comps

Westports Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	10%	XXX	9%	XXX	XXX	XXX
EBITDA Margin	62%	XXX	63%	XXX	XXX	XXX
EBITDA Growth	12%	XXX	9%	XXX	XXX	XXX
Rule of 40	71%	XXX	72%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	86%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$11K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	11%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial