Switch theme
Sign up to access all valuation multiples
Westports Holdings Bhd is a port and logistics company domiciled in Malaysia. The company predominantly develops and operates a port under the Westports brand in Port Klang, Malaysia. Westports provides container services; conventional services, including break bulk, dry bulk, and liquid bulk; and other marine facilities. In addition to core port operations, the company provides bulk storage, refrigerated container storage, and bunkering services to supply fuel to ships. The company derives its revenue domestically.
1993
5.6K+
LTM Revenue $557M
LTM EBITDA $339M
$3.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Westports Holdings has a last 12-month revenue (LTM) of $557M and a last 12-month EBITDA of $339M.
In the most recent fiscal year, Westports Holdings achieved revenue of $553M and an EBITDA of $346M.
Westports Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Westports Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $557M | XXX | $553M | XXX | XXX | XXX |
| Gross Profit | $373M | XXX | $341M | XXX | XXX | XXX |
| Gross Margin | 67% | XXX | 62% | XXX | XXX | XXX |
| EBITDA | $339M | XXX | $346M | XXX | XXX | XXX |
| EBITDA Margin | 61% | XXX | 63% | XXX | XXX | XXX |
| EBIT | $282M | XXX | $282M | XXX | XXX | XXX |
| EBIT Margin | 51% | XXX | 51% | XXX | XXX | XXX |
| Net Profit | $209M | XXX | $212M | XXX | XXX | XXX |
| Net Margin | 38% | XXX | 38% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $82.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Westports Holdings's stock price is MYR 5 (or $1).
Westports Holdings has current market cap of MYR 15.5B (or $3.7B), and EV of MYR 16.0B (or $3.8B).
See Westports Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.8B | $3.7B | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Westports Holdings has market cap of $3.7B and EV of $3.8B.
Westports Holdings's trades at 6.8x EV/Revenue multiple, and 10.9x EV/EBITDA.
Equity research analysts estimate Westports Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Westports Holdings has a P/E ratio of 17.5x.
See valuation multiples for Westports Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.7B | XXX | $3.7B | XXX | XXX | XXX |
| EV (current) | $3.8B | XXX | $3.8B | XXX | XXX | XXX |
| EV/Revenue | 6.8x | XXX | 6.8x | XXX | XXX | XXX |
| EV/EBITDA | 11.1x | XXX | 10.9x | XXX | XXX | XXX |
| EV/EBIT | 13.4x | XXX | 13.4x | XXX | XXX | XXX |
| EV/Gross Profit | 10.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.5x | XXX | 17.2x | XXX | XXX | XXX |
| EV/FCF | 24.0x | XXX | 23.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWestports Holdings's last 12 month revenue growth is 4%
Westports Holdings's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $11K for the same period.
Westports Holdings's rule of 40 is 65% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Westports Holdings's rule of X is 71% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Westports Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 61% | XXX | 63% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | 65% | XXX | 67% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 71% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $11K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Attica Hldgs | XXX | XXX | XXX | XXX | XXX | XXX |
| Thessaloniki Port | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Westports Holdings acquired XXX companies to date.
Last acquisition by Westports Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Westports Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Westports Holdings founded? | Westports Holdings was founded in 1993. |
| Where is Westports Holdings headquartered? | Westports Holdings is headquartered in Malaysia. |
| How many employees does Westports Holdings have? | As of today, Westports Holdings has 5.6K+ employees. |
| Is Westports Holdings publicy listed? | Yes, Westports Holdings is a public company listed on KLS. |
| What is the stock symbol of Westports Holdings? | Westports Holdings trades under 5246 ticker. |
| When did Westports Holdings go public? | Westports Holdings went public in 2013. |
| Who are competitors of Westports Holdings? | Similar companies to Westports Holdings include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Attica Hldgs. |
| What is the current market cap of Westports Holdings? | Westports Holdings's current market cap is $3.7B |
| What is the current revenue of Westports Holdings? | Westports Holdings's last 12 months revenue is $557M. |
| What is the current revenue growth of Westports Holdings? | Westports Holdings revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Westports Holdings? | Current revenue multiple of Westports Holdings is 6.8x. |
| Is Westports Holdings profitable? | Yes, Westports Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Westports Holdings? | Westports Holdings's last 12 months EBITDA is $339M. |
| What is Westports Holdings's EBITDA margin? | Westports Holdings's last 12 months EBITDA margin is 61%. |
| What is the current EV/EBITDA multiple of Westports Holdings? | Current EBITDA multiple of Westports Holdings is 11.1x. |
| What is the current FCF of Westports Holdings? | Westports Holdings's last 12 months FCF is $157M. |
| What is Westports Holdings's FCF margin? | Westports Holdings's last 12 months FCF margin is 28%. |
| What is the current EV/FCF multiple of Westports Holdings? | Current FCF multiple of Westports Holdings is 24.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
