Switch theme
Sign up to access all valuation multiples
Yinson Holdings Bhd is a transportation and logistics company domiciled in Malaysia. The principal activities of the Company are investment holding and provision of management servicesThe company operates across multiple segments. Offshore Production & Offshore Marine focuses on Engineering, Procurement, Construction, Installation, and Commissioning (EPCIC) activities, along with FPSO operations and marine services. Other operations involve investment holding, management, treasury services, and advisory roles. Renewables center around owning and operating renewable energy generation assets. Green Technologies entails investments in strategic green technology companies and asset development within marine, mobility, and energy sectors, including marine transport, and urban mobility.
1983
1.6K+
LTM Revenue $1.6B
LTM EBITDA $623M
$4.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Yinson has a last 12-month revenue of $1.6B and a last 12-month EBITDA of $623M.
In the most recent fiscal year, Yinson achieved revenue of $1.7B and an EBITDA of $734M.
Yinson expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Yinson valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.4B | $2.6B | XXX | XXX | XXX |
| Gross Profit | $412M | $674M | XXX | XXX | XXX |
| Gross Margin | 29% | 26% | XXX | XXX | XXX |
| EBITDA | $399M | $716M | XXX | XXX | XXX |
| EBITDA Margin | 28% | 27% | XXX | XXX | XXX |
| Net Profit | $133M | $218M | XXX | XXX | XXX |
| Net Margin | 9% | 8% | XXX | XXX | XXX |
| Net Debt | $1.8B | $3.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Yinson's stock price is MYR 2 (or $0).
Yinson has current market cap of MYR 5.2B (or $1.2B), and EV of MYR 18.5B (or $4.2B).
See Yinson trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.2B | $1.2B | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Yinson has market cap of $1.2B and EV of $4.2B.
Yinson's trades at 2.6x LTM EV/Revenue multiple, and 6.7x LTM EBITDA.
Analysts estimate Yinson's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Yinson and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.2B | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 5.7x | XXX | XXX | XXX |
| P/E | 6.7x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | -5.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpYinson's NTM/LTM revenue growth is -31%
Yinson's revenue per employee for the last fiscal year averaged $1.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Yinson's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Yinson's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Yinson and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 84% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 41% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 79% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 10% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Yinson acquired XXX companies to date.
Last acquisition by Yinson was XXXXXXXX, XXXXX XXXXX XXXXXX . Yinson acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Yinson founded? | Yinson was founded in 1983. |
| Where is Yinson headquartered? | Yinson is headquartered in Malaysia. |
| How many employees does Yinson have? | As of today, Yinson has 1.6K+ employees. |
| Who is the CEO of Yinson? | Yinson's CEO is Mr. Chern Yuan Lim. |
| Is Yinson publicy listed? | Yes, Yinson is a public company listed on KLS. |
| What is the stock symbol of Yinson? | Yinson trades under 7293 ticker. |
| When did Yinson go public? | Yinson went public in 1996. |
| Who are competitors of Yinson? | Similar companies to Yinson include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Yinson? | Yinson's current market cap is $1.2B |
| What is the current revenue of Yinson? | Yinson's last 12-month revenue is $1.6B. |
| What is the current EBITDA of Yinson? | Yinson's last 12-month EBITDA is $623M. |
| What is the current EV/Revenue multiple of Yinson? | Current revenue multiple of Yinson is 2.6x. |
| What is the current EV/EBITDA multiple of Yinson? | Current EBITDA multiple of Yinson is 6.7x. |
| What is the current revenue growth of Yinson? | Yinson revenue growth between 2023 and 2024 was 84%. |
| Is Yinson profitable? | Yes, Yinson is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
