Switch theme
Sign up to access all valuation multiples
PT Graha Layar Prima Tbk engages in the cinema industry and the provision of food and beverages. It operates through three segments: Cinema and Movie distribution; Cinema Licensor business & Elimination. The company offers a range of movies, including Hollywood movies, Indonesian movies, independent movies, and Hindi movies. It also offers other entertainment and services within its movie theater compounds, such as restaurants, cafes, live music performances, pool tables, and karaoke. The company derives a majority of its revenue from the Cinema segment.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CGV Cinemas Indonesia has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, CGV Cinemas Indonesia achieved revenue of $70.5M and an EBITDA of $8.4M.
CGV Cinemas Indonesia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CGV Cinemas Indonesia valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $63.8M | $70.5M | XXX | XXX | XXX |
| Gross Profit | $24.7M | $26.8M | XXX | XXX | XXX |
| Gross Margin | 39% | 38% | XXX | XXX | XXX |
| EBITDA | $7.1M | $8.4M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 12% | XXX | XXX | XXX |
| Net Profit | -$3.5M | -$0.8M | XXX | XXX | XXX |
| Net Margin | -6% | -1% | XXX | XXX | XXX |
| Net Debt | $34.0M | $30.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CGV Cinemas Indonesia's stock price is IDR 1800 (or $0).
CGV Cinemas Indonesia has current market cap of IDR 1.57T (or $94.5M), and EV of IDR 2.71T (or $163M).
See CGV Cinemas Indonesia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $163M | $94.5M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CGV Cinemas Indonesia has market cap of $94.5M and EV of $163M.
CGV Cinemas Indonesia's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate CGV Cinemas Indonesia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CGV Cinemas Indonesia and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $163M | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 19.3x | XXX | XXX | XXX |
| P/E | -22.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 14.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCGV Cinemas Indonesia's NTM/LTM revenue growth is n/a
CGV Cinemas Indonesia's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, CGV Cinemas Indonesia's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CGV Cinemas Indonesia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CGV Cinemas Indonesia and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 31% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Cineco Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CGV Cinemas Indonesia acquired XXX companies to date.
Last acquisition by CGV Cinemas Indonesia was XXXXXXXX, XXXXX XXXXX XXXXXX . CGV Cinemas Indonesia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CGV Cinemas Indonesia founded? | CGV Cinemas Indonesia was founded in 2004. |
| Where is CGV Cinemas Indonesia headquartered? | CGV Cinemas Indonesia is headquartered in Indonesia. |
| How many employees does CGV Cinemas Indonesia have? | As of today, CGV Cinemas Indonesia has 412 employees. |
| Is CGV Cinemas Indonesia publicy listed? | Yes, CGV Cinemas Indonesia is a public company listed on IDX. |
| What is the stock symbol of CGV Cinemas Indonesia? | CGV Cinemas Indonesia trades under BLTZ ticker. |
| When did CGV Cinemas Indonesia go public? | CGV Cinemas Indonesia went public in 2014. |
| Who are competitors of CGV Cinemas Indonesia? | Similar companies to CGV Cinemas Indonesia include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of CGV Cinemas Indonesia? | CGV Cinemas Indonesia's current market cap is $94.5M |
| What is the current revenue growth of CGV Cinemas Indonesia? | CGV Cinemas Indonesia revenue growth between 2023 and 2024 was 11%. |
| Is CGV Cinemas Indonesia profitable? | Yes, CGV Cinemas Indonesia is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
