🚀 VC round data is live in beta, check it out!
Xponential Fitness Valuation Multiples
Discover revenue and EBITDA valuation multiples for Xponential Fitness and similar public comparables like Coast Entertainment, CGV Cinemas Indonesia, Piscines Desjoyaux, Renaissance and more.
Xponential Fitness Overview
About Xponential Fitness
Xponential Fitness Inc is a curator of boutique fitness brands. Its diversified portfolio of brands includes Club Pilates, a Pilates brand in the United States; CycleBar, an indoor cycling brand in the United States; StretchLab, a concept offering one-on-one and group stretching services; Row House, a high-energy, low-impact indoor rowing workout; AKT, a dance-based cardio workout combining toning, interval and circuit training; YogaSix a franchised yoga brand; Pure Barre, a total body workout that uses the ballet barre to perform small isometric movements; Stride, a treadmill-based cardio and strength training concept; Rumble, a boxing-inspired full-body workout; and BFT, a functional training and strength-based program. Its key revenue source is franchise income.
Founded
2020
HQ
Employees
577
Website
Sectors
Financials (LTM)
EV
$505M
Xponential Fitness Financials
Xponential Fitness reported last 12-month revenue of $305M and EBITDA of $110M.
In the same LTM period, Xponential Fitness generated $246M in gross profit, $110M in EBITDA, and had net loss of ($28M).
Revenue (LTM)
Xponential Fitness P&L
In the most recent fiscal year, Xponential Fitness reported revenue of $315M and EBITDA of $112M.
Xponential Fitness expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $305M | XXX | $315M | XXX | XXX | XXX |
| Gross Profit | $246M | XXX | $210M | XXX | XXX | XXX |
| Gross Margin | 81% | XXX | 67% | XXX | XXX | XXX |
| EBITDA | $110M | XXX | $112M | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | 36% | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 15% | XXX | XXX | XXX |
| Net Profit | ($28M) | XXX | ($34M) | XXX | XXX | XXX |
| Net Margin | (9%) | XXX | (11%) | XXX | XXX | XXX |
| Net Debt | — | — | $472M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Xponential Fitness Stock Performance
Xponential Fitness has current market cap of $150M, and enterprise value of $505M.
Market Cap Evolution
Xponential Fitness' stock price is $4.26.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $505M | $150M | 0.0% | XXX | XXX | XXX | $-0.96 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialXponential Fitness Valuation Multiples
Xponential Fitness trades at 1.7x EV/Revenue multiple, and 4.6x EV/EBITDA.
EV / Revenue (LTM)
Xponential Fitness Financial Valuation Multiples
As of March 15, 2026, Xponential Fitness has market cap of $150M and EV of $505M.
Equity research analysts estimate Xponential Fitness' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Xponential Fitness has a P/E ratio of (5.4x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $150M | XXX | $150M | XXX | XXX | XXX |
| EV (current) | $505M | XXX | $505M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 4.6x | XXX | 4.5x | XXX | XXX | XXX |
| EV/EBIT | 14.3x | XXX | 11.1x | XXX | XXX | XXX |
| EV/Gross Profit | 2.0x | XXX | 2.4x | XXX | XXX | XXX |
| P/E | (5.4x) | XXX | (4.4x) | XXX | XXX | XXX |
| EV/FCF | 21.6x | XXX | 20.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Xponential Fitness Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Xponential Fitness Margins & Growth Rates
Xponential Fitness' revenue in the last 12 month declined by (12%).
Xponential Fitness' revenue per employee in the last FY averaged $0.5M.
Xponential Fitness' rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Xponential Fitness' rule of X is 7% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Xponential Fitness Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (12%) | XXX | (16%) | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | 36% | XXX | XXX | XXX |
| EBITDA Growth | (3%) | XXX | (6%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 25% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 7% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 13% | XXX | — | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 52% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Xponential Fitness Public Comps
See public comps and valuation multiples for other Lifestyle & Recreation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| CGV Cinemas Indonesia | XXX | XXX | XXX | XXX | XXX | XXX |
| Piscines Desjoyaux | XXX | XXX | XXX | XXX | XXX | XXX |
| Renaissance | XXX | XXX | XXX | XXX | XXX | XXX |
| Italian Sea | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Xponential Fitness M&A Activity
Xponential Fitness acquired XXX companies to date.
Last acquisition by Xponential Fitness was on XXXXXXXX, XXXXX. Xponential Fitness acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Xponential Fitness
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialXponential Fitness Investment Activity
Xponential Fitness invested in XXX companies to date.
Xponential Fitness made its latest investment on XXXXXXXX, XXXXX. Xponential Fitness invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Xponential Fitness
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Xponential Fitness
| When was Xponential Fitness founded? | Xponential Fitness was founded in 2020. |
| Where is Xponential Fitness headquartered? | Xponential Fitness is headquartered in United States. |
| How many employees does Xponential Fitness have? | As of today, Xponential Fitness has over 577 employees. |
| Who is the CEO of Xponential Fitness? | Xponential Fitness' CEO is Mike Nuzzo. |
| Is Xponential Fitness publicly listed? | Yes, Xponential Fitness is a public company listed on NYSE. |
| What is the stock symbol of Xponential Fitness? | Xponential Fitness trades under XPOF ticker. |
| When did Xponential Fitness go public? | Xponential Fitness went public in 2021. |
| Who are competitors of Xponential Fitness? | Xponential Fitness main competitors are Coast Entertainment, CGV Cinemas Indonesia, Piscines Desjoyaux, Renaissance. |
| What is the current market cap of Xponential Fitness? | Xponential Fitness' current market cap is $150M. |
| What is the current revenue of Xponential Fitness? | Xponential Fitness' last 12 months revenue is $305M. |
| What is the current revenue growth of Xponential Fitness? | Xponential Fitness revenue growth (NTM/LTM) is (12%). |
| What is the current EV/Revenue multiple of Xponential Fitness? | Current revenue multiple of Xponential Fitness is 1.7x. |
| Is Xponential Fitness profitable? | Yes, Xponential Fitness is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Xponential Fitness? | Xponential Fitness' last 12 months EBITDA is $110M. |
| What is Xponential Fitness' EBITDA margin? | Xponential Fitness' last 12 months EBITDA margin is 36%. |
| What is the current EV/EBITDA multiple of Xponential Fitness? | Current EBITDA multiple of Xponential Fitness is 4.6x. |
| What is the current FCF of Xponential Fitness? | Xponential Fitness' last 12 months FCF is $23M. |
| What is Xponential Fitness' FCF margin? | Xponential Fitness' last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Xponential Fitness? | Current FCF multiple of Xponential Fitness is 21.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.