Aditya Vision Valuation Multiples

Aditya Vision is valued at $744M as of October 2026, a 2.4x revenue multiple. In the last 12 months, Aditya Vision revenue was $323M and Aditya Vision EBITDA was $29M.

Aditya Vision Overview

About Aditya Vision

Operates retail showrooms selling consumer electronics and home appliances under the Aditya Vision and Aditya Electronics names. Stores are mainly in Bihar, Jharkhand, Uttar Pradesh and neighbouring states. Based in Patna.


Founded

1999

HQ

India

Employees

2.9K

Financials (LTM)

Revenue: $323M
EBITDA: $29M

EV

$791M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Aditya Vision Financials

Aditya Vision reported last 12-month revenue of $323M and EBITDA of $29M.

In the same LTM period, Aditya Vision generated $50M in gross profit, $29M in EBITDA, and $15M in net income.


Aditya Vision P&L

In the most recent fiscal year, Aditya Vision reported revenue of $282M and EBITDA of $24M.

Aditya Vision is profitable as of last fiscal year, with gross margin of 16%, EBITDA margin of 8%, and net margin of 4%.

See analyst estimates for Aditya Vision
LTMLast FY202320242025202620272028
Revenue$323M$282M$173M$225M$271M
Gross Profit$50M$44M$28M$35M$42M
Gross Margin15%16%16%16%16%
EBITDA$29M$24M$17M$21M$23M
EBITDA Margin9%8%10%9%9%
EBIT Margin7%7%8%8%7%
Net Profit$15M$12M$8M$10M$12M
Net Margin5%4%5%5%4%
Net Debt-$57M---

Financial data powered by Morningstar, Inc.

Aditya Vision Stock Performance

Aditya Vision has current market cap of $744M, and enterprise value of $791M.


Aditya Vision's stock price is $5.76.

Aditya Vision share price decreased by 6.5% in the last 30 days, and by 10.9% in the last year.

Aditya Vision has an EPS (earnings per share) of $0.10.

See more trading valuation data for Aditya Vision
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$791M$744M-2.2%-6.5%-14.0%-10.9%$0.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Aditya Vision Valuation Multiples

Aditya Vision trades at 2.4x EV/Revenue multiple, and 27.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Aditya Vision

Aditya Vision Financial Valuation Multiples

As of October 22, 2026, Aditya Vision has market cap of $744M and EV of $791M.

Aditya Vision has a P/E ratio of 48.8x.

LTMLast FY202320242025202620272028
EV/Revenue2.4x2.8x4.6x3.5x2.9x
EV/EBITDA27.7x33.1x47.1x38.4x33.9x
EV/EBIT33.2x39.7x55.8x45.8x40.6x
EV/Gross Profit15.9x18.0x28.7x22.3x18.7x
P/E48.8x60.3x95.4x71.6x61.8x
EV/FCF174.0xn/m(106.9x)(73.4x)n/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Aditya Vision Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Aditya Vision Margins & Growth Rates

Aditya Vision grew revenue by 26% and EBITDA by 34% in the last fiscal year.

In the most recent fiscal year, Aditya Vision reported gross margin of 16%, EBITDA margin of 8%, and net margin of 4%.

See estimated margins and future growth rates for Aditya Vision

Aditya Vision Margins

Last FY202420252026202720282029
Gross Margin16%16%16%15%
EBITDA Margin8%9%9%9%
EBIT Margin7%8%7%7%
Net Margin4%5%4%5%
FCF Margin0%(5%)(1%)2%

Aditya Vision Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth26%30%21%24%
Gross Profit Growth24%29%19%23%
EBITDA Growth34%23%13%29%
EBIT Growth35%22%13%29%
Net Profit Growth41%33%16%34%
FCF Growth12434%46%(74%)(304%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Aditya Vision Operational KPIs

Aditya Vision's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Aditya Vision's Rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Aditya Vision's Rule of X is 69% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Aditya Vision
LTMLast FY202320242025202620272028
Rule of 4033%33%---
Bessemer Rule of X70%69%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-1%1%1%1%
Opex to Revenue-8%8%8%8%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Aditya Vision Competitors

Aditya Vision competitors include EIZO, Medplus Health Services, Skyworth Group, Funai Soken Holdings, Festi, Ethos, Basler, JS Global Lifestyle Co, Optiemus Infracom and Timex Group India.

Most Aditya Vision public comparables operate across Specialty Stores and Consumer Electronics.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
EIZO$514M$89M1.3x1.2x7.3x14.2x
Medplus Health Services$722M$67M1.2x1.1x12.6x13.7x
Skyworth Group$11B$365M0.3x-9.4x-
Funai Soken Holdings$211M$62M3.0x2.8x10.2x10.6x
Festi$1.4B$138M0.8x-7.9x-
Ethos$170M$22M4.1x3.5x31.6x26.5x
Basler$249M$39M3.0x2.4x18.8x12.1x
JS Global Lifestyle Co$1.7B($936K)0.3x-(494.7x)-

This data is available for Pro users. Sign up to see all Aditya Vision competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Aditya Vision

When was Aditya Vision founded?Aditya Vision was founded in 1999.
Where is Aditya Vision headquartered?Aditya Vision is headquartered in India.
How many employees does Aditya Vision have?As of today, Aditya Vision has over 2K employees.
Is Aditya Vision publicly listed?Yes, Aditya Vision is a public company listed on Bombay Stock Exchange.
What is the stock symbol of Aditya Vision?Aditya Vision trades under 540205 ticker.
When did Aditya Vision go public?Aditya Vision went public in 2016.
Who are competitors of Aditya Vision?Aditya Vision main competitors include EIZO, Medplus Health Services, Skyworth Group, Funai Soken Holdings, Festi, Ethos, Basler, JS Global Lifestyle Co, Optiemus Infracom, Timex Group India.
What is the current market cap of Aditya Vision?Aditya Vision's current market cap is $744M.
What is the current revenue of Aditya Vision?Aditya Vision's last 12 months revenue is $323M.
What is the current revenue growth of Aditya Vision?Aditya Vision revenue growth (NTM/LTM) is 24%.
What is the current EV/Revenue multiple of Aditya Vision?Current revenue multiple of Aditya Vision is 2.4x.
What is the current EBITDA of Aditya Vision?Aditya Vision's last 12 months EBITDA is $29M.
What is Aditya Vision's EBITDA margin?Aditya Vision's last 12 months EBITDA margin is 9%.
What is the current EV/EBITDA multiple of Aditya Vision?Current EBITDA multiple of Aditya Vision is 27.7x.
What is the current FCF of Aditya Vision?Aditya Vision's last 12 months FCF is $5M.
What is Aditya Vision's FCF margin?Aditya Vision's last 12 months FCF margin is 1%.
What is the current EV/FCF multiple of Aditya Vision?Current FCF multiple of Aditya Vision is 174.0x.
How many companies Aditya Vision has acquired to date?Aditya Vision hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Aditya Vision has invested to date?Aditya Vision hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Aditya Vision

Lists including Aditya Vision

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial