Switch theme
Sign up to access all valuation multiples
Wistron Corp is engaged in the research, development, design, manufacturing, testing and sales of the following products and semi- finished products, and their peripheral equipment, parts and components. The company has two reporting segments: R&D and Manufacturing, and Others. Majority of revenue is from R&D and Manufacturing Segment. The firm has operations in Taiwan, Asia and Other countries. It derives maximum revenue from Asia.
2001
10.9K+
LTM Revenue $34.6B
LTM EBITDA $1.7B
$10.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wistron has a last 12-month revenue of $34.6B and a last 12-month EBITDA of $1.7B.
In the most recent fiscal year, Wistron achieved revenue of $31.7B and an EBITDA of $1.8B.
Wistron expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wistron valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $26.2B | $31.7B | XXX | XXX | XXX |
| Gross Profit | $2.1B | $2.1B | XXX | XXX | XXX |
| Gross Margin | 8% | 7% | XXX | XXX | XXX |
| EBITDA | $1.4B | $1.8B | XXX | XXX | XXX |
| EBITDA Margin | 5% | 6% | XXX | XXX | XXX |
| Net Profit | $337M | $346M | XXX | XXX | XXX |
| Net Margin | 1% | 1% | XXX | XXX | XXX |
| Net Debt | $2.2B | $1.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Wistron's stock price is TWD 97 (or $3).
Wistron has current market cap of TWD 282B (or $8.5B), and EV of TWD 335B (or $10.1B).
See Wistron trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10.1B | $8.5B | XXX | XXX | XXX | XXX | $0.20 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Wistron has market cap of $8.5B and EV of $10.1B.
Wistron's trades at 0.3x LTM EV/Revenue multiple, and 5.9x LTM EBITDA.
Analysts estimate Wistron's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wistron and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $10.1B | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 5.6x | XXX | XXX | XXX |
| P/E | 16.1x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | -27.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWistron's NTM/LTM revenue growth is 28%
Wistron's revenue per employee for the last fiscal year averaged $2.9M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Wistron's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wistron's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wistron and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 34% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 4% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wistron acquired XXX companies to date.
Last acquisition by Wistron was XXXXXXXX, XXXXX XXXXX XXXXXX . Wistron acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Wistron founded? | Wistron was founded in 2001. |
| Where is Wistron headquartered? | Wistron is headquartered in Taiwan. |
| How many employees does Wistron have? | As of today, Wistron has 10.9K+ employees. |
| Is Wistron publicy listed? | Yes, Wistron is a public company listed on TAI. |
| What is the stock symbol of Wistron? | Wistron trades under 3231 ticker. |
| When did Wistron go public? | Wistron went public in 2003. |
| Who are competitors of Wistron? | Similar companies to Wistron include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Wistron? | Wistron's current market cap is $8.5B |
| What is the current revenue of Wistron? | Wistron's last 12-month revenue is $34.6B. |
| What is the current EBITDA of Wistron? | Wistron's last 12-month EBITDA is $1.7B. |
| What is the current EV/Revenue multiple of Wistron? | Current revenue multiple of Wistron is 0.3x. |
| What is the current EV/EBITDA multiple of Wistron? | Current EBITDA multiple of Wistron is 5.9x. |
| What is the current revenue growth of Wistron? | Wistron revenue growth between 2023 and 2024 was 21%. |
| Is Wistron profitable? | Yes, Wistron is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
