Wistron - Public Comps and Valuation Multiples

Wistron Overview

About Wistron

Wistron Corp is engaged in the research, development, design, manufacturing, testing and sales of the following products and semi- finished products, and their peripheral equipment, parts and components. The company has two reporting segments: R&D and Manufacturing, and Others. Majority of revenue is from R&D and Manufacturing Segment. The firm has operations in Taiwan, Asia and Other countries. It derives maximum revenue from Asia.

Founded

2001

HQ

Employees

10.9K+

Website

wistron.com

Sectors

Electronic Equipment
Consumer Electronics
DeepTech

Financials

LTM Revenue $58.2B

LTM EBITDA $2.3B

EV

$20.0B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Wistron Financials

As of September 2025, Wistron reported last 12-month revenue of $58.2B and EBITDA of $2.3B.

In the same period, Wistron generated $2.9B in LTM gross profit and $800M in net income.

See Wistron valuation multiples based on analyst estimates

Wistron P&L

In the most recent fiscal year, Wistron reported revenue of $34.2B and EBITDA of $1.9B.

Wistron expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Wistron valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$58.2B	XXX	$34.2B	XXX	XXX	XXX
Gross Profit	$2.9B	XXX	$2.7B	XXX	XXX	XXX
Gross Margin	5%	XXX	8%	XXX	XXX	XXX
EBITDA	$2.3B	XXX	$1.9B	XXX	XXX	XXX
EBITDA Margin	4%	XXX	6%	XXX	XXX	XXX
EBIT	$1.9B	XXX	$1.3B	XXX	XXX	XXX
EBIT Margin	3%	XXX	4%	XXX	XXX	XXX
Net Profit	$800M	XXX	$568M	XXX	XXX	XXX
Net Margin	1%	XXX	2%	XXX	XXX	XXX
Net Debt	XXX	XXX	$1.6B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Wistron including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $58.2B. EBITDA for the last twelve months was $2.3B. In the most recent fiscal year, Wistron achieved $34.2B in revenue and $1.9B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$58.2B	Analyst estimates available to subscribers	$34.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$2.9B	Analyst estimates available to subscribers	$2.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	5.0% gross margin	Analyst estimates available to subscribers	8.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$2.3B	Analyst estimates available to subscribers	$1.9B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	4.0% EBITDA margin	Analyst estimates available to subscribers	5.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$1.9B	Analyst estimates available to subscribers	$1.3B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	3.3% EBIT margin	Analyst estimates available to subscribers	3.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$800M	Analyst estimates available to subscribers	$568M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	1.4% net profit margin	Analyst estimates available to subscribers	1.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$1.6B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Wistron

This financial data table provides comprehensive performance metrics for Wistron, a company based in Taiwan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Wistron generated $58.2B in revenue over the last twelve months.
The company achieved $2.3B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $2.9B.
Net income over the last twelve months reached $800M.

Fiscal Year Performance

In the most recent fiscal year, Wistron reported $34.2B in total revenue.
Fiscal year EBITDA was $1.9B.
The company maintained a gross profit margin of 8.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 5.6%.
Net profit margin reached 1.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Wistron. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Wistron Stock Performance

Wistron has current market cap of TWD 439B (or $14.3B), and EV of TWD 613B (or $20.0B).

Market Cap Evolution

Wistron Stock Data

As of October 17, 2025, Wistron's stock price is TWD 140 (or $5).

See Wistron trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$20.0B	$14.3B	XXX	XXX	XXX	XXX	$0.27

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Wistron Valuation Multiples

Wistron's trades at 0.6x EV/Revenue multiple, and 10.3x EV/EBITDA.

See valuation multiples for Wistron and 15K+ public comps

Wistron Financial Valuation Multiples

As of October 17, 2025, Wistron has market cap of $14.3B and EV of $20.0B.

Equity research analysts estimate Wistron's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Wistron has a P/E ratio of 17.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$14.3B	XXX	$14.3B	XXX	XXX	XXX
EV (current)	$20.0B	XXX	$20.0B	XXX	XXX	XXX
EV/Revenue	0.3x	XXX	0.6x	XXX	XXX	XXX
EV/EBITDA	8.5x	XXX	10.3x	XXX	XXX	XXX
EV/EBIT	10.4x	XXX	15.7x	XXX	XXX	XXX
EV/Gross Profit	6.8x	XXX	n/a	XXX	XXX	XXX
P/E	17.9x	XXX	25.1x	XXX	XXX	XXX
EV/FCF	-16.1x	XXX	-50.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Wistron Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Wistron Margins & Growth Rates

Wistron's last 12 month revenue growth is 33%

Wistron's revenue per employee in the last FY averaged $3.1M, while opex per employee averaged $0.1M for the same period.

Wistron's rule of 40 is 38% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Wistron's rule of X is 85% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Wistron and other 15K+ public comps

Wistron Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	33%	XXX	53%	XXX	XXX	XXX
EBITDA Margin	4%	XXX	6%	XXX	XXX	XXX
EBITDA Growth	31%	XXX	31%	XXX	XXX	XXX
Rule of 40	38%	XXX	38%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	85%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$3.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	4%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial