🚀 VC round data is live in beta, check it out!

Xiaomi Valuation Multiples

Discover revenue and EBITDA valuation multiples for Xiaomi and similar public comparables like Dell, Sony, Nintendo, Garmin and more.

Xiaomi Overview

About Xiaomi

Xiaomi is a technology product and services company founded in early 2010, focusing mainly on smartphones and Internet of Things products and related internet services. An early adopter of online smartphone sales, Xiaomi uses a customized Android operating system called HyperOS and has recently designed its own system-on-chip. As competition in its home Chinese smartphone market intensified and growth has slowed, it has expanded into other markets and has become the smartphone market leader in India, and is gaining market share in Europe. From 2020 to 2024, from a country perspective, around 50% of its overall revenue was generated in mainland China, down from 94% in 2015. The company was listed on the Hong Kong market at the beginning of July 2018.


Founded

2010

HQ

China

Employees

43.7K

Website

mi.com

Financials (LTM)

Revenue: $68B
EBITDA: $7B

EV

$98B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Xiaomi Financials

Xiaomi reported last 12-month revenue of $68B and EBITDA of $7B.

In the same LTM period, Xiaomi generated $15B in gross profit, $7B in EBITDA, and $5B in net income.

Revenue (LTM)


Xiaomi P&L

In the most recent fiscal year, Xiaomi reported revenue of $53B and EBITDA of $5B.

Xiaomi expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Xiaomi forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$68BXXX$53BXXXXXXXXX
Gross Profit$15BXXX$11BXXXXXXXXX
Gross Margin22%XXX21%XXXXXXXXX
EBITDA$7BXXX$5BXXXXXXXXX
EBITDA Margin10%XXX10%XXXXXXXXX
EBIT Margin8%XXX6%XXXXXXXXX
Net Profit$5BXXX$3BXXXXXXXXX
Net Margin8%XXX6%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Xiaomi Stock Performance

Xiaomi has current market cap of $110B, and enterprise value of $98B.

Market Cap Evolution


Xiaomi's stock price is $4.23.

See Xiaomi trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$98B$110B-0.0%XXXXXXXXX$0.13

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Xiaomi Valuation Multiples

Xiaomi trades at 1.4x EV/Revenue multiple, and 14.6x EV/EBITDA.

See valuation multiples for Xiaomi and 15K+ public comps

EV / Revenue (LTM)


Xiaomi Financial Valuation Multiples

As of April 6, 2026, Xiaomi has market cap of $110B and EV of $98B.

Equity research analysts estimate Xiaomi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Xiaomi has a P/E ratio of 20.2x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$110BXXX$110BXXXXXXXXX
EV (current)$98BXXX$98BXXXXXXXXX
EV/Revenue1.4xXXX1.8xXXXXXXXXX
EV/EBITDA14.6xXXX18.8xXXXXXXXXX
EV/EBIT17.3xXXX29.0xXXXXXXXXX
EV/Gross Profit6.7xXXX8.8xXXXXXXXXX
P/E20.2xXXX31.9xXXXXXXXXX
EV/FCF23.0xXXX21.0xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Xiaomi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Xiaomi Margins & Growth Rates

Xiaomi's revenue in the last 12 month grew by 12%.

Xiaomi's revenue per employee in the last FY averaged $1.2M, while opex per employee averaged $0.2M for the same period.

Xiaomi's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Xiaomi's rule of X is 32% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Xiaomi and other 15K+ public comps

Xiaomi Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth12%XXX25%XXXXXXXXX
EBITDA Margin10%XXX10%XXXXXXXXX
EBITDA Growth(4%)XXX34%XXXXXXXXX
Rule of 40—XXX18%XXXXXXXXX
Bessemer Rule of X—XXX32%XXXXXXXXX
Revenue per Employee—XXX$1.2MXXXXXXXXX
Opex per Employee—XXX$0.2MXXXXXXXXX
S&M Expenses to Revenue7%XXX7%XXXXXXXXX
G&A Expenses to Revenue1%XXX2%XXXXXXXXX
R&D Expenses to Revenue7%XXX7%XXXXXXXXX
Opex to Revenue—XXX15%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Xiaomi Public Comps

See public comps and valuation multiples for other Consumer Electronics comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
DellXXXXXXXXXXXXXXXXXX
SonyXXXXXXXXXXXXXXXXXX
NintendoXXXXXXXXXXXXXXXXXX
GarminXXXXXXXXXXXXXXXXXX
PanasonicXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Xiaomi M&A Activity

Xiaomi acquired XXX companies to date.

Last acquisition by Xiaomi was on XXXXXXXX, XXXXX. Xiaomi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Xiaomi

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Xiaomi Investment Activity

Xiaomi invested in XXX companies to date.

Xiaomi made its latest investment on XXXXXXXX, XXXXX. Xiaomi invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Xiaomi

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Xiaomi

When was Xiaomi founded?Xiaomi was founded in 2010.
Where is Xiaomi headquartered?Xiaomi is headquartered in China.
How many employees does Xiaomi have?As of today, Xiaomi has over 43K employees.
Who is the CEO of Xiaomi?Xiaomi's CEO is Jun Lei.
Is Xiaomi publicly listed?Yes, Xiaomi is a public company listed on HKEX.
What is the stock symbol of Xiaomi?Xiaomi trades under 01810 ticker.
When did Xiaomi go public?Xiaomi went public in 2018.
Who are competitors of Xiaomi?Xiaomi main competitors are Dell, Sony, Nintendo, Garmin.
What is the current market cap of Xiaomi?Xiaomi's current market cap is $110B.
What is the current revenue of Xiaomi?Xiaomi's last 12 months revenue is $68B.
What is the current revenue growth of Xiaomi?Xiaomi revenue growth (NTM/LTM) is 12%.
What is the current EV/Revenue multiple of Xiaomi?Current revenue multiple of Xiaomi is 1.4x.
Is Xiaomi profitable?Yes, Xiaomi is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Xiaomi?Xiaomi's last 12 months EBITDA is $7B.
What is Xiaomi's EBITDA margin?Xiaomi's last 12 months EBITDA margin is 10%.
What is the current EV/EBITDA multiple of Xiaomi?Current EBITDA multiple of Xiaomi is 14.6x.
What is the current FCF of Xiaomi?Xiaomi's last 12 months FCF is $4B.
What is Xiaomi's FCF margin?Xiaomi's last 12 months FCF margin is 6%.
What is the current EV/FCF multiple of Xiaomi?Current FCF multiple of Xiaomi is 23.0x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial