Switch theme
Sign up to access all valuation multiples
Xiaomi is a technology product and services company founded in early 2010, focusing mainly on smartphones and Internet of Things products and related internet services. An early adopter of online smartphone sales, Xiaomi uses Android as its operating system but has its own customized user interface called MIUI. As competition in its home Chinese smartphone market intensified and growth has slowed, it has expanded into other markets and has become the smartphone market leader in India and is gaining market share in Europe. From 2020 to 2024, from a country perspective, around 50% of its overall revenue was generated in mainland China, down from 94% in 2015. The company listed on the Hong Kong market at the beginning of July 2018.
2010
43.7K+
LTM Revenue $62.5B
LTM EBITDA $5.7B
$154B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Xiaomi has a last 12-month revenue (LTM) of $62.5B and a last 12-month EBITDA of $5.7B.
In the most recent fiscal year, Xiaomi achieved revenue of $46.7B and an EBITDA of $4.6B.
Xiaomi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Xiaomi valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $62.5B | XXX | $46.7B | XXX | XXX | XXX |
| Gross Profit | $13.4B | XXX | $9.8B | XXX | XXX | XXX |
| Gross Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| EBITDA | $5.7B | XXX | $4.6B | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $4.8B | XXX | $3.0B | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $4.9B | XXX | $3.0B | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Xiaomi's stock price is HKD 51 (or $7).
Xiaomi has current market cap of HKD 1.32T (or $169B), and EV of HKD 1.21T (or $154B).
See Xiaomi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $154B | $169B | XXX | XXX | XXX | XXX | $0.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Xiaomi has market cap of $169B and EV of $154B.
Xiaomi's trades at 3.3x EV/Revenue multiple, and 33.8x EV/EBITDA.
Equity research analysts estimate Xiaomi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Xiaomi has a P/E ratio of 37.3x.
See valuation multiples for Xiaomi and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $169B | XXX | $169B | XXX | XXX | XXX |
| EV (current) | $154B | XXX | $154B | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | 3.3x | XXX | XXX | XXX |
| EV/EBITDA | 29.6x | XXX | 33.8x | XXX | XXX | XXX |
| EV/EBIT | 35.3x | XXX | 52.2x | XXX | XXX | XXX |
| EV/Gross Profit | 12.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 37.3x | XXX | 55.8x | XXX | XXX | XXX |
| EV/FCF | 39.1x | XXX | 37.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialXiaomi's last 12 month revenue growth is 30%
Xiaomi's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $0.2M for the same period.
Xiaomi's rule of 40 is 40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Xiaomi's rule of X is 84% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Xiaomi and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 30% | XXX | 34% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 49% | XXX | 38% | XXX | XXX | XXX |
| Rule of 40 | 40% | XXX | 40% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 84% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Aeta | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Xiaomi acquired XXX companies to date.
Last acquisition by Xiaomi was XXXXXXXX, XXXXX XXXXX XXXXXX . Xiaomi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Xiaomi founded? | Xiaomi was founded in 2010. |
| Where is Xiaomi headquartered? | Xiaomi is headquartered in Hong Kong. |
| How many employees does Xiaomi have? | As of today, Xiaomi has 43.7K+ employees. |
| Who is the CEO of Xiaomi? | Xiaomi's CEO is Mr. Jun Lei. |
| Is Xiaomi publicy listed? | Yes, Xiaomi is a public company listed on HKG. |
| What is the stock symbol of Xiaomi? | Xiaomi trades under 01810 ticker. |
| When did Xiaomi go public? | Xiaomi went public in 2018. |
| Who are competitors of Xiaomi? | Similar companies to Xiaomi include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Xiaomi? | Xiaomi's current market cap is $169B |
| What is the current revenue of Xiaomi? | Xiaomi's last 12 months revenue is $62.5B. |
| What is the current revenue growth of Xiaomi? | Xiaomi revenue growth (NTM/LTM) is 30%. |
| What is the current EV/Revenue multiple of Xiaomi? | Current revenue multiple of Xiaomi is 2.7x. |
| Is Xiaomi profitable? | Yes, Xiaomi is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Xiaomi? | Xiaomi's last 12 months EBITDA is $5.7B. |
| What is Xiaomi's EBITDA margin? | Xiaomi's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of Xiaomi? | Current EBITDA multiple of Xiaomi is 29.6x. |
| What is the current FCF of Xiaomi? | Xiaomi's last 12 months FCF is $4.3B. |
| What is Xiaomi's FCF margin? | Xiaomi's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Xiaomi? | Current FCF multiple of Xiaomi is 39.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
