PayPay Valuation Multiples

Discover PayPay's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Paytm, Chime, KakaoBank, Klarna and more.

PayPay Overview

About PayPay

PayPay Corp is a Japan-based financial technology provider operating a digital finance platform that integrates payments, banking, credit, and investment services for individuals and businesses. Its platform connects users and merchants, facilitating a cashless ecosystem and providing an all-in-one solution for daily financial activities. The company operates in two reportable segments: i) Payment segment and ii) Financial service segment. The majority of the company's revenue is derived from the Financial service segment, which includes internet banking services, securities intermediary services and PayPay Point investment-related services, and loan management services. Geographically, it operates predominantly in Japan.


Founded

2018

HQ

Japan

Employees

2.2K

Financials (LTM)

Revenue: $2.7B
EBITDA: $817M

EV

$12B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

PayPay Financials

PayPay reported last 12-month revenue of $2.7B and EBITDA of $817M.

In the same LTM period, PayPay generated $2.1B in gross profit, $817M in EBITDA, and $657M in net income.


PayPay P&L

In the most recent fiscal year, PayPay reported revenue of $2.3B and EBITDA of $729M.

PayPay is profitable as of last fiscal year, with gross margin of 87%, EBITDA margin of 32%, and net margin of 31%.

See analyst estimates for PayPay
LTMLast FY202320242025202620272028
Revenue$2.7B$2.3B$1.5B$1.8B$2.2B
Gross Profit$2.1B$2B$1.3B$1.5B$1.9B
Gross Margin79%87%85%86%87%
EBITDA$817M$729M$90M$318M$642M
EBITDA Margin31%32%6%18%29%
EBIT Margin24%29%4%17%27%
Net Profit$657M$723M($56M)$165M$599M
Net Margin25%31%(4%)9%27%
Net Debt-$1.3B---

Financial data powered by Morningstar, Inc.

PayPay Stock Performance

PayPay has current market cap of $9.9B, and enterprise value of $12B.

Market Cap Evolution


PayPay's stock price is $14.59.

PayPay share price decreased by 3.5% in the last 30 days.

PayPay has an EPS (earnings per share) of $1.07.

See more trading valuation data for PayPay
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$12B$9.9B-2.0%-3.5%-25.5%-$1.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

PayPay Valuation Multiples

PayPay trades at 4.3x EV/Revenue multiple, and 14.2x EV/EBITDA.

See NTM and 2027E valuation multiples for PayPay

PayPay Financial Valuation Multiples

As of August 12, 2026, PayPay has market cap of $9.9B and EV of $12B.

PayPay has a P/E ratio of 15.0x.

LTMLast FY202320242025202620272028
EV/Revenue4.3x5.0x7.9x6.6x5.3x
EV/EBITDA14.2x15.9x129.3x36.6x18.1x
EV/EBIT18.4x17.6x181.7x37.8x19.7x
EV/Gross Profit5.5x5.8x9.3x7.7x6.1x
P/E15.0x13.7x(175.2x)59.8x16.5x
EV/FCF(10.3x)5.3x(52.2x)17.3x6.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified PayPay Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

PayPay Margins & Growth Rates

PayPay grew revenue by 31% and EBITDA by 33% in the last fiscal year.

In the most recent fiscal year, PayPay reported gross margin of 87%, EBITDA margin of 32%, and net margin of 31%.

See estimated margins and future growth rates for PayPay

PayPay Margins

Last FY202420252026202720282029
Gross Margin87%86%87%80%
EBITDA Margin32%18%29%32%
EBIT Margin29%17%27%26%
Net Margin31%9%27%20%
FCF Margin96%38%85%12%

PayPay Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth31%19%24%30%
Gross Profit Growth17%21%26%20%
EBITDA Growth33%254%102%42%
EBIT Growth18%380%92%27%
Net Profit Growth(28%)(393%)263%(4%)
FCF Growth(113%)(403%)177%(82%)

Data powered by FactSet, Inc. and Morningstar, Inc.

PayPay Operational KPIs

PayPay's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $0.6M for the same period.

PayPay's Rule of 40 is 62% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

PayPay's Rule of X is 107% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for PayPay
LTMLast FY202320242025202620272028
Rule of 4051%62%---
Bessemer Rule of X83%107%---
Revenue per Employee-$1.1M---
Opex per Employee-$0.6M---
S&M Expenses to Revenue2%19%24%21%19%
G&A Expenses to Revenue-8%14%11%8%
Opex to Revenue-58%80%68%60%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

PayPay Competitors

PayPay competitors include Paytm, Chime, KakaoBank, Klarna, Wise, Rakuten Bank, Remitly Global, NOBA Bank, Kakao Pay and Dave.

Most PayPay public comparables operate across Neobanking, Money Transfer and FinTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Paytm10.2x9.3x73.8x108.3x
Chime5.1x4.4x(11.0x)33.2x
KakaoBank6.8x7.1x--
Klarna1.3x1.1x8.3x22.6x
Wise(8.2x)(7.2x)(24.9x)(28.9x)
Rakuten Bank19.5x13.5x--
Remitly Global2.6x2.3x34.4x12.0x
NOBA Bank6.3x5.8x--

This data is available for Pro users. Sign up to see all PayPay competitors and their valuation data.

Start Free Trial

PayPay VC Funding History

Before going public, PayPay raised $490M in total equity funding, across 4 rounds.


PayPay Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Oct-20Undisclosed stageTokai Tokyo Financial Holdings; SoftBank Group; Mizuho Securities$68M-PayPay, founded in 2018 as a SoftBank and Yahoo Japan joint venture, operates a digital payments platform in Japan with 72 million registered users by end-2025 and expansion to South Korea.
May-19Strategic investmentSoftBank Group; SoftBank$418M-PayPay, founded in 2018 as a joint venture between SoftBank and Yahoo Japan, operates a payments app with 72 million registered users by end-2025, representing about 75% of Japan's smartphone users. The IPO involves selling 31.1 million ADSs by PayPay and 23.9 million by a SoftBank-controlled fund at $16-20 per share, raising around $1.1 billion at the top end, with the Nasdaq debut achieving $12.7 billion valuation after a 19% surge, targeting up to $13.4 billion valuation. Underwriters include Goldman Sachs, JP Morgan, Mizuho, and Morgan Stanley; interest shown by Qatar Investment Authority unit, Visa subsidiary, and Abu Dhabi Investment Authority up to $220 million.
Mar-18SeedVenture Labo Investment$2M--
Nov-17SeedSoftBank Group; Mizuho Securities; Mobile Internet Capital; Z Holdings$2M--

Acquisitions by PayPay

PayPay has acquired 2 companies to date.

Last acquisition by PayPay was on June 3rd 2026. PayPay acquired T&D Financial Life Insurance for $842M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by PayPay

T&D Financial Life Insurance
Credit Engine
Description
T&D Financial Life Insurance is a life insurance provider that develops and distributes products through financial institutions, insurance agencies, and multi-carrier shops. The company offers whole life insurance, annuities, medical coverage, income protection, and savings-oriented solutions. It works with banks, securities firms, and independent agents to reach customers while supplying sales support, training, and digital tools to distribution partners.
Credit Engine is a Tokyo-headquartered fintech platform that delivers white-label online lending solutions exclusively for Japanese financial institutions. Launched as a spinout from Lendy in November 2018, it equips banks with branded SMB loan services featuring advanced user interfaces and automated workflows for loan origination, underwriting, and servicing. Top-tier clients including Mitsubishi UFJ Financial Group and Mizuho Financial Group rely on its technology to expand digital lending operations. The platform processes loans through API integrations and supports compliance with Japanese regulatory standards.
HQ CountryJapanJapan
HQ City
Tokyo
Tokyo
Deal Date3 Jun 202631 Oct 2024
Valuation$842Mundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all PayPay acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About PayPay

When was PayPay founded?PayPay was founded in 2018.
Where is PayPay headquartered?PayPay is headquartered in Japan.
How many employees does PayPay have?As of today, PayPay has over 2K employees.
Who is the CEO of PayPay?PayPay's CEO is Ichiro Nakayama.
Is PayPay publicly listed?Yes, PayPay is a public company listed on Nasdaq.
What is the stock symbol of PayPay?PayPay trades under PAYP ticker.
When did PayPay go public?PayPay went public in 2026.
Who are competitors of PayPay?PayPay main competitors include Paytm, Chime, KakaoBank, Klarna, Wise, Rakuten Bank, Remitly Global, NOBA Bank, Kakao Pay, Dave.
What is the current market cap of PayPay?PayPay's current market cap is $9.9B.
What is the current revenue of PayPay?PayPay's last 12 months revenue is $2.7B.
What is the current revenue growth of PayPay?PayPay revenue growth (NTM/LTM) is 21%.
What is the current EV/Revenue multiple of PayPay?Current revenue multiple of PayPay is 4.3x.
What is the current EBITDA of PayPay?PayPay's last 12 months EBITDA is $817M.
What is PayPay's EBITDA margin?PayPay's last 12 months EBITDA margin is 31%.
What is the current EV/EBITDA multiple of PayPay?Current EBITDA multiple of PayPay is 14.2x.
What is the current FCF of PayPay?PayPay's last 12 months FCF is ($1.1B).
What is PayPay's FCF margin?PayPay's last 12 months FCF margin is (42%).
What is the current EV/FCF multiple of PayPay?Current FCF multiple of PayPay is (10.3x).
How many companies PayPay has acquired to date?As of August 2026, PayPay has acquired 2 companies.
What was the largest acquisition by PayPay?$842M acquisition of T&D Financial Life Insurance on 3rd June 2026 was the largest M&A PayPay has done to date.
What companies PayPay acquired?PayPay acquired T&D Financial Life Insurance and Credit Engine.
In how many companies PayPay has invested to date?PayPay hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to PayPay

Lists including PayPay

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial