Switch theme
Sign up to access all valuation multiples
China International Capital Corp Ltd is a capital market operations company based in China. Its business is carried through investment banking, equity sales and trading, fixed income commodities and currencies, Asset Management; Wealth management, and private equity segments., The segment Others mainly comprises of other business departments, and middle and back offices. The company derives its earnings predominantly from China and the rest from overseas. It generates maximum revenue from Wealth management segment.
1995
15.3K+
LTM Revenue $3.3B
LTM EBITDA $1.1B
-$1.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CICC has a last 12-month revenue of $3.3B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, CICC achieved revenue of $4.2B and an EBITDA of $2.5B.
CICC expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CICC valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.7B | $4.2B | XXX | XXX | XXX |
| Gross Profit | $3.3B | $3.0B | XXX | XXX | XXX |
| Gross Margin | 71% | 70% | XXX | XXX | XXX |
| EBITDA | $2.6B | $2.5B | XXX | XXX | XXX |
| EBITDA Margin | 54% | 59% | XXX | XXX | XXX |
| Net Profit | $1.4B | $977M | XXX | XXX | XXX |
| Net Margin | 30% | 23% | XXX | XXX | XXX |
| Net Debt | $23.8B | $24.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CICC's stock price is HKD 27 (or $3).
CICC has current market cap of HKD 130B (or $16.8B), and EV of -HKD 14.2B (or -$1.8B).
See CICC trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$1.8B | $16.8B | XXX | XXX | XXX | XXX | $0.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CICC has market cap of $16.8B and EV of -$1.8B.
CICC's trades at -0.6x LTM EV/Revenue multiple, and -1.7x LTM EBITDA.
Analysts estimate CICC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CICC and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$1.8B | XXX | XXX | XXX |
| EV/Revenue | -0.4x | XXX | XXX | XXX |
| EV/EBITDA | -0.7x | XXX | XXX | XXX |
| P/E | 21.2x | XXX | XXX | XXX |
| P/E/Growth | 1.6x | XXX | XXX | XXX |
| EV/FCF | 3.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCICC's NTM/LTM revenue growth is 11%
CICC's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, CICC's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CICC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CICC and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 59% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 70% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 20% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ABN AMRO Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| ING Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Macquarie Group | XXX | XXX | XXX | XXX | XXX | XXX |
| National Australia Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| Motilal Oswal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CICC acquired XXX companies to date.
Last acquisition by CICC was XXXXXXXX, XXXXX XXXXX XXXXXX . CICC acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CICC founded? | CICC was founded in 1995. |
| Where is CICC headquartered? | CICC is headquartered in Hong Kong. |
| How many employees does CICC have? | As of today, CICC has 15.3K+ employees. |
| Is CICC publicy listed? | Yes, CICC is a public company listed on HKG. |
| What is the stock symbol of CICC? | CICC trades under 03908 ticker. |
| When did CICC go public? | CICC went public in 2015. |
| Who are competitors of CICC? | Similar companies to CICC include e.g. ABN AMRO Bank, ING Group, Macquarie Group, National Australia Bank. |
| What is the current market cap of CICC? | CICC's current market cap is $16.8B |
| What is the current revenue of CICC? | CICC's last 12-month revenue is $3.3B. |
| What is the current EBITDA of CICC? | CICC's last 12-month EBITDA is $1.1B. |
| What is the current EV/Revenue multiple of CICC? | Current revenue multiple of CICC is -0.6x. |
| What is the current EV/EBITDA multiple of CICC? | Current EBITDA multiple of CICC is -1.7x. |
| What is the current revenue growth of CICC? | CICC revenue growth between 2023 and 2024 was -10%. |
| Is CICC profitable? | Yes, CICC is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
