Switch theme
Sign up to access all valuation multiples
China International Capital Corp Ltd is a capital market operations company based in China. Its business is carried out through investment banking, the equities segment, asset management, the FICC segment, wealth management, and private equity segments. The Others segment comprises other business departments, as well as middle and back offices. The company derives its earnings predominantly from China, with the remainder coming from overseas. It generates the majority of its revenue from the wealth management segment.
1995
14.7K+
LTM Revenue $3.4B
LTM EBITDA $1.2B
-$1.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CICC has a last 12-month revenue (LTM) of $3.4B and a last 12-month EBITDA of $1.2B.
In the most recent fiscal year, CICC achieved revenue of $3.9B and an EBITDA of $2.4B.
CICC expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CICC valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.4B | XXX | $3.9B | XXX | XXX | XXX |
| Gross Profit | $3.4B | XXX | $2.6B | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 67% | XXX | XXX | XXX |
| EBITDA | $1.2B | XXX | $2.4B | XXX | XXX | XXX |
| EBITDA Margin | 35% | XXX | 61% | XXX | XXX | XXX |
| EBIT | $1.1B | XXX | $1.8B | XXX | XXX | XXX |
| EBIT Margin | 33% | XXX | 47% | XXX | XXX | XXX |
| Net Profit | $920M | XXX | $727M | XXX | XXX | XXX |
| Net Margin | 27% | XXX | 18% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $30.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, CICC's stock price is HKD 28 (or $4).
CICC has current market cap of HKD 133B (or $17.0B), and EV of -HKD 14.7B (or -$1.9B).
See CICC trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$1.9B | $17.0B | XXX | XXX | XXX | XXX | $0.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, CICC has market cap of $17.0B and EV of -$1.9B.
CICC's trades at -0.5x EV/Revenue multiple, and -0.8x EV/EBITDA.
Equity research analysts estimate CICC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CICC has a P/E ratio of 20.1x.
See valuation multiples for CICC and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $17.0B | XXX | $17.0B | XXX | XXX | XXX |
| EV (current) | -$1.9B | XXX | -$1.9B | XXX | XXX | XXX |
| EV/Revenue | -0.6x | XXX | -0.5x | XXX | XXX | XXX |
| EV/EBITDA | -1.7x | XXX | -0.8x | XXX | XXX | XXX |
| EV/EBIT | -1.9x | XXX | -1.0x | XXX | XXX | XXX |
| EV/Gross Profit | -0.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.1x | XXX | 23.4x | XXX | XXX | XXX |
| EV/FCF | -10.7x | XXX | -0.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCICC's last 12 month revenue growth is 11%
CICC's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
CICC's rule of 40 is 70% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CICC's rule of X is 64% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CICC and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | 35% | XXX | 61% | XXX | XXX | XXX |
| EBITDA Growth | 33% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 70% | XXX | 72% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 64% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 20% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ABN AMRO Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| ING Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Macquarie Group | XXX | XXX | XXX | XXX | XXX | XXX |
| National Australia Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| Motilal Oswal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CICC acquired XXX companies to date.
Last acquisition by CICC was XXXXXXXX, XXXXX XXXXX XXXXXX . CICC acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was CICC founded? | CICC was founded in 1995. |
| Where is CICC headquartered? | CICC is headquartered in Hong Kong. |
| How many employees does CICC have? | As of today, CICC has 14.7K+ employees. |
| Is CICC publicy listed? | Yes, CICC is a public company listed on HKG. |
| What is the stock symbol of CICC? | CICC trades under 03908 ticker. |
| When did CICC go public? | CICC went public in 2015. |
| Who are competitors of CICC? | Similar companies to CICC include e.g. ABN AMRO Bank, ING Group, Macquarie Group, National Australia Bank. |
| What is the current market cap of CICC? | CICC's current market cap is $17.0B |
| What is the current revenue of CICC? | CICC's last 12 months revenue is $3.4B. |
| What is the current revenue growth of CICC? | CICC revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of CICC? | Current revenue multiple of CICC is -0.6x. |
| Is CICC profitable? | Yes, CICC is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CICC? | CICC's last 12 months EBITDA is $1.2B. |
| What is CICC's EBITDA margin? | CICC's last 12 months EBITDA margin is 35%. |
| What is the current EV/EBITDA multiple of CICC? | Current EBITDA multiple of CICC is -1.7x. |
| What is the current FCF of CICC? | CICC's last 12 months FCF is $192M. |
| What is CICC's FCF margin? | CICC's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of CICC? | Current FCF multiple of CICC is -10.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
