Switch theme
Sign up to access all valuation multiples
kakaopay Corp is a mobile payment and digital wallet service provider. It provides easy payment, easy remittance and other financial services.
n/a
LTM Revenue $548M
LTM EBITDA $6.5M
$340M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kakao Pay has a last 12-month revenue of $548M and a last 12-month EBITDA of $6.5M.
In the most recent fiscal year, Kakao Pay achieved revenue of $522M and an EBITDA of $35.7M.
Kakao Pay expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kakao Pay valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $419M | $522M | XXX | XXX | XXX |
| Gross Profit | $355M | $419M | XXX | XXX | XXX |
| Gross Margin | 85% | 80% | XXX | XXX | XXX |
| EBITDA | $31.9M | $35.7M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 7% | XXX | XXX | XXX |
| Net Profit | $36.8M | $1.7M | XXX | XXX | XXX |
| Net Margin | 9% | 0% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kakao Pay's stock price is KRW 28600 (or $19).
Kakao Pay has current market cap of KRW 3.85T (or $2.6B), and EV of KRW 499B (or $340M).
See Kakao Pay trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $340M | $2.6B | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kakao Pay has market cap of $2.6B and EV of $340M.
Kakao Pay's trades at 0.6x LTM EV/Revenue multiple, and 52.3x LTM EBITDA.
Analysts estimate Kakao Pay's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kakao Pay and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $340M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 9.5x | XXX | XXX | XXX |
| P/E | -280.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 4.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKakao Pay's NTM/LTM revenue growth is 16%
Kakao Pay's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Kakao Pay's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kakao Pay's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kakao Pay and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 25% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 56% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 107% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Tyro Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| AGS Transact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kakao Pay acquired XXX companies to date.
Last acquisition by Kakao Pay was XXXXXXXX, XXXXX XXXXX XXXXXX . Kakao Pay acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| Where is Kakao Pay headquartered? | Kakao Pay is headquartered in South Korea. |
| Who is the CEO of Kakao Pay? | Kakao Pay's CEO is Mr. Won-Geun Shin. |
| Is Kakao Pay publicy listed? | Yes, Kakao Pay is a public company listed on KRX. |
| What is the stock symbol of Kakao Pay? | Kakao Pay trades under 377300 ticker. |
| When did Kakao Pay go public? | Kakao Pay went public in 2021. |
| Who are competitors of Kakao Pay? | Similar companies to Kakao Pay include e.g. Adyen, EML Payments, Tyro Payments, One97 Communications. |
| What is the current market cap of Kakao Pay? | Kakao Pay's current market cap is $2.6B |
| What is the current revenue of Kakao Pay? | Kakao Pay's last 12-month revenue is $548M. |
| What is the current EBITDA of Kakao Pay? | Kakao Pay's last 12-month EBITDA is $6.5M. |
| What is the current EV/Revenue multiple of Kakao Pay? | Current revenue multiple of Kakao Pay is 0.6x. |
| What is the current EV/EBITDA multiple of Kakao Pay? | Current EBITDA multiple of Kakao Pay is 52.3x. |
| What is the current revenue growth of Kakao Pay? | Kakao Pay revenue growth between 2023 and 2024 was 25%. |
| Is Kakao Pay profitable? | Yes, Kakao Pay is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
