Switch theme
Sign up to access all valuation multiples
OverActive Media Corp owns and operates an integrated portfolio of esports teams as well as audience engagement. The segments of the company are Team Operations engaged in capturing league share payouts in the company's various e-sports pro leagues, performance-based revenue and tournament prize winnings, and Business Operations segments engaged in sponsorships, team merchandise sales, live event sales, and costs relating to corporate and executive office operations. The company generates maximum revenue from the Business Operations segment. Geographically, the company derives a majority of its revenue from Canada.
2017
87
LTM Revenue $19.5M
Last FY EBITDA $3.0M
$21.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OverActive Media has a last 12-month revenue (LTM) of $19.5M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, OverActive Media achieved revenue of $19.5M and an EBITDA of $3.0M.
OverActive Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OverActive Media valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $19.5M | XXX | $19.5M | XXX | XXX | XXX |
| Gross Profit | $19.5M | XXX | $12.1M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 62% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $3.0M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 15% | XXX | XXX | XXX |
| EBIT | n/a | XXX | -$6.5M | XXX | XXX | XXX |
| EBIT Margin | n/a | XXX | -33% | XXX | XXX | XXX |
| Net Profit | -$0.5M | XXX | -$0.5M | XXX | XXX | XXX |
| Net Margin | -2% | XXX | -2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, OverActive Media's stock price is CAD 0 (or $0).
OverActive Media has current market cap of CAD 32.7M (or $23.6M), and EV of CAD 29.9M (or $21.6M).
See OverActive Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $21.6M | $23.6M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, OverActive Media has market cap of $23.6M and EV of $21.6M.
OverActive Media's trades at 1.1x EV/Revenue multiple, and 7.2x EV/EBITDA.
Equity research analysts estimate OverActive Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
OverActive Media has a P/E ratio of -52.0x.
See valuation multiples for OverActive Media and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $23.6M | XXX | $23.6M | XXX | XXX | XXX |
| EV (current) | $21.6M | XXX | $21.6M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 7.2x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -3.3x | XXX | XXX | XXX |
| EV/Gross Profit | 1.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | -52.0x | XXX | -52.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -3.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialOverActive Media's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.
OverActive Media's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
OverActive Media's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for OverActive Media and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 95% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| DouYu | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| MNC Digital Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Allied Gaming | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OverActive Media acquired XXX companies to date.
Last acquisition by OverActive Media was XXXXXXXX, XXXXX XXXXX XXXXXX . OverActive Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was OverActive Media founded? | OverActive Media was founded in 2017. |
| Where is OverActive Media headquartered? | OverActive Media is headquartered in Canada. |
| How many employees does OverActive Media have? | As of today, OverActive Media has 87 employees. |
| Who is the CEO of OverActive Media? | OverActive Media's CEO is Mr. Adam Adamou. |
| Is OverActive Media publicy listed? | Yes, OverActive Media is a public company listed on TSX. |
| What is the stock symbol of OverActive Media? | OverActive Media trades under OAM ticker. |
| When did OverActive Media go public? | OverActive Media went public in 2021. |
| Who are competitors of OverActive Media? | Similar companies to OverActive Media include e.g. DouYu, Nazara Technologies, MNC Digital Entertainment, . |
| What is the current market cap of OverActive Media? | OverActive Media's current market cap is $23.6M |
| What is the current revenue of OverActive Media? | OverActive Media's last 12 months revenue is $19.5M. |
| What is the current EV/Revenue multiple of OverActive Media? | Current revenue multiple of OverActive Media is 1.1x. |
| Is OverActive Media profitable? | Yes, OverActive Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
