OverActive Media - Public Comps and Valuation Multiples

OverActive Media Overview

About OverActive Media

OverActive Media Corp owns and operates an integrated portfolio of esports teams as well as audience engagement. The segments of the company are Team Operations engaged in capturing league share payouts in the Company's various e-sports pro leagues, performance-based revenue and tournament prize winnings, and Business Operations segments engaged in sponsorships, team merchandise sales, live event sales, and costs relating to corporate and executive office operations. The company generates maximum revenue from the Business Operations segment. Geographically, the company derives a majority of its revenue from Canada.

Founded

2017

HQ

Employees

Website

overactivemedia.com

Sectors

E-Sports
Events
SportsTech

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$19.5M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

OverActive Media Financials

OverActive Media has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, OverActive Media achieved revenue of $11.0M and an EBITDA of -$4.0M.

OverActive Media expects next 12-month revenue of XXX and NTM EBITDA of XXX

See OverActive Media valuation multiples based on analyst estimates

OverActive Media P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$11.0M	n/a	XXX	XXX	XXX
Gross Profit	n/a	n/a	XXX	XXX	XXX
Gross Margin	NaN%	NaN%	XXX	XXX	XXX
EBITDA	-$4.0M	n/a	XXX	XXX	XXX
EBITDA Margin	-37%	NaN%	XXX	XXX	XXX
Net Profit	-$13.6M	-$25.8M	XXX	XXX	XXX
Net Margin	-124%	NaN%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

OverActive Media Stock Performance

As of April 15, 2025, OverActive Media's stock price is CAD 0 (or $0).

OverActive Media has current market cap of CAD 34.6M (or $24.2M), and EV of CAD 27.9M (or $19.5M).

See OverActive Media trading valuation data

OverActive Media Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$19.5M	$24.2M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

OverActive Media Valuation Multiples

As of April 15, 2025, OverActive Media has market cap of $24.2M and EV of $19.5M.

OverActive Media's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate OverActive Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for OverActive Media and 10K+ public comps

OverActive Media Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$19.5M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	XXX	XXX
P/E	n/a	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get OverActive Media Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

OverActive Media Valuation Multiples

OverActive Media's NTM/LTM revenue growth is n/a

OverActive Media's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.2M for the same period.

Over next 12 months, OverActive Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate OverActive Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for OverActive Media and other 10K+ public comps

OverActive Media Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	n/a	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.1M	XXX	XXX	XXX	XXX
Opex per Employee	$0.2M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	113%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	156%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry