InBody Valuation Multiples

InBody is valued at $465M as of October 2026, a 1.8x revenue multiple. In the last 12 months, InBody revenue was $206M and InBody EBITDA was $46M.

InBody Overview

About InBody

InBody Co Ltd is a Korea-based company engaged in the manufacturing and distribution of body composition analyzers. The company mainly produces body composition analyzers under the brand name InBody and Lookin'Body. It's InBody series products include InBody720, InBody570, InBody230, InBody J30, and InBody S10.


Founded

1996

HQ

South Korea

Employees

N/A

Website

inbody.com

Financials (LTM)

Revenue: $206M
EBITDA: $46M

EV

$364M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

InBody Financials

InBody reported last 12-month revenue of $206M and EBITDA of $46M.

In the same LTM period, InBody generated $158M in gross profit, $46M in EBITDA, and $35M in net income.

Revenue (LTM)


InBody P&L

In the most recent fiscal year, InBody reported revenue of $175M and EBITDA of $33M.

InBody is profitable as of last fiscal year, with gross margin of 77%, EBITDA margin of 19%, and net margin of 13%.

See analyst estimates for InBody
LTMLast FY2025202620272028
Revenue$206M$175M$175M
Gross Profit$158M$135M$135M
Gross Margin77%77%77%
EBITDA$46M$33M$33M
EBITDA Margin22%19%19%
EBIT Margin19%16%16%
Net Profit$35M$23M$23M
Net Margin17%13%13%
Net Debt-($31M)-

Financial data powered by Morningstar, Inc.

InBody Stock Performance

InBody has current market cap of $465M, and enterprise value of $364M.

Market Cap Evolution


InBody's stock price is $34.83.

InBody has an EPS (earnings per share) of $1.72.

See more trading valuation data for InBody
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$364M$465M-0.0%-0.0%--$1.72

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

InBody Valuation Multiples

InBody trades at 1.8x EV/Revenue multiple, and 7.9x EV/EBITDA.

See NTM and 2027E valuation multiples for InBody

EV / Revenue (LTM)


InBody Financial Valuation Multiples

As of November 2, 2026, InBody has market cap of $465M and EV of $364M.

InBody has a P/E ratio of 13.4x.

LTMLast FY2025202620272028
EV/Revenue1.8x2.1x2.1x
EV/EBITDA7.9x10.9x10.9x
EV/EBIT9.3x13.2x13.2x
EV/Gross Profit2.3x2.7x2.7x
P/E13.4x20.3x20.3x
EV/FCF12.9x17.2x17.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified InBody Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

InBody Margins & Growth Rates

InBody grew revenue by 22% and EBITDA by 45% in the last fiscal year.

In the most recent fiscal year, InBody reported gross margin of 77%, EBITDA margin of 19%, and net margin of 13%.

See estimated margins and future growth rates for InBody

InBody Margins

Last FY20252026202720282029
Gross Margin77%77%77%
EBITDA Margin19%19%23%
EBIT Margin16%16%20%
Net Margin13%13%17%
FCF Margin12%12%14%

InBody Growth Rates

FY+1/FY25/2626/2727/2828/29
Revenue Growth22%22%
Gross Profit Growth21%21%
EBITDA Growth45%45%
EBIT Growth52%52%
Net Profit Growth63%63%
FCF Growth41%41%

Data powered by FactSet, Inc. and Morningstar, Inc.

InBody Operational KPIs

InBody's Rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

InBody's Rule of X is 78% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for InBody
LTMLast FY2025202620272028
Rule of 4040%45%-
Bessemer Rule of X67%78%-
S&M Expenses to Revenue-19%19%
G&A Expenses to Revenue-4%4%
R&D Expenses to Revenue-5%5%
Opex to Revenue-62%62%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
908 Devices$56M($33M)6.5x5.5x(11.1x)(52.5x)
T2S Group Holding$179M$38M2.6x-12.2x-
Cerus$206M($5M)2.3x1.9x(97.3x)34.6x
SS Innovations$42M($7M)11.2x8.4x(66.8x)(50.0x)
CellaVision$77M$24M5.9x5.7x19.3x18.6x
Bayzed Health Group$168M$18M2.8x-26.2x-
Kamada$180M$37M2.2x2.0x10.6x8.0x
BrainsWay$52M$7M8.2x6.4x62.8x34.2x

This data is available for Pro users. Sign up to see all InBody competitors and their valuation data.

Start Free Trial

Investments by InBody

InBody has invested in 3 companies to date.

Latest investment by InBody was on October 19th 2026. InBody invested in My Benefit in their $2M Series A round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by InBody

My Benefit
Bluepoint
Common Computer
Description
My Benefit is a Seoul-based digital platform that enables users to monitor musculoskeletal health conditions and track fitness progress through mobile apps and web interfaces. Launched to support corporate wellness programs, it integrates biometric data collection, personalized exercise recommendations, and progress analytics for employees in South Korea. The service partners with healthcare providers and insurers to deliver preventive care solutions, emphasizing early detection of repetitive strain injuries common in office environments.
Bluepoint Partners is a South Korea-based startup accelerator and early-stage venture capital fund with offices in Daejeon Tech Valley and Seoul Gangnam. The firm invests in high-tech ventures in AI, biotech, and semiconductors, providing workshops, mentorship, and connections to VCs, universities, and M&A opportunities. Active since 2016, Bluepoint supports portfolio companies through capital raises and global expansion.
Common Computer is a Seoul-based infrastructure provider transforming open-source projects into deployable microservices via its global backend network. The platform, powered by AI Network blockchain at ainetwork.ai and serverless cloud Ainize at ainize.ai, enables developers to upload code freely while resource providers handle operations and revenue sharing. Common Computer decouples development from hosting, monetizing open-source contributions through automated integrations and smart contracts. Launched in 2021, it supports thousands of projects in AI, web3, and devops, bridging individual coders with distributed computing resources worldwide.
HQ CountrySouth KoreaSouth KoreaSouth Korea
HQ City
Seoul
Daejeon
Seoul
Deal Date19 Oct 202622 Dec 202528 Jul 2023
RoundSeries AUndisclosed stageSeries B
Raised$2M$7M$6M
InvestorsInBody; Korea Sports Promotion FoundationInBody; YJ CapitalHB Investment; InBody
Valuationundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all InBody investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About InBody

When was InBody founded?InBody was founded in 1996.
Where is InBody headquartered?InBody is headquartered in South Korea.
Is InBody publicly listed?Yes, InBody is a public company listed on Korea Exchange.
What is the stock symbol of InBody?InBody trades under 041830 ticker.
When did InBody go public?InBody went public in 2000.
Who are competitors of InBody?InBody main competitors include 908 Devices, T2S Group Holding, Cerus, SS Innovations, CellaVision, Bayzed Health Group, Kamada, BrainsWay, AVITA Medical, Evolent Health.
What is the current market cap of InBody?InBody's current market cap is $465M.
What is the current revenue of InBody?InBody's last 12 months revenue is $206M.
What is the current revenue growth of InBody?InBody revenue growth (NTM/LTM) is 18%.
What is the current EV/Revenue multiple of InBody?Current revenue multiple of InBody is 1.8x.
What is the current EBITDA of InBody?InBody's last 12 months EBITDA is $46M.
What is InBody's EBITDA margin?InBody's last 12 months EBITDA margin is 22%.
What is the current EV/EBITDA multiple of InBody?Current EBITDA multiple of InBody is 7.9x.
What is the current FCF of InBody?InBody's last 12 months FCF is $28M.
What is InBody's FCF margin?InBody's last 12 months FCF margin is 14%.
What is the current EV/FCF multiple of InBody?Current FCF multiple of InBody is 12.9x.
How many companies InBody has acquired to date?InBody hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies InBody has invested to date?As of November 2026, InBody has invested in 3 companies.
What was the last InBody investment?On 19th October 2026 InBody invested in My Benefit, participating in a $2M Series A round, alongside Korea Sports Promotion Foundation.
In what companies InBody invested in?InBody invested in Bluepoint, Common Computer, and My Benefit.

See public comps similar to InBody

Lists including InBody

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial