Switch theme
Sign up to access all valuation multiples
Catapult Group International Ltd is a sports data and analytics company. Its principal activities include the sale of wearables subscriptions, wearable units, and hardware, the rendering of software services, and content licensing; all related to sports. The company's three main operating segments are Performance & Health, Tactics & Coaching, Media & Other. Maximum revenue is derived from the Performance & Health segment, which involves designing, developing, and supplying wearable technology and athlete monitoring software solutions to sports teams, athletes, & the prosumer market. Geographically, it derives key revenue from the EMEA ( Europe, Middle East, and Africa) region, and the rest from the USA, Asia Pacific, Australia, and other areas.
2013
430
LTM Revenue $184M
LTM EBITDA $27.7M
$594M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Catapult has a last 12-month revenue of $184M and a last 12-month EBITDA of $27.7M.
In the most recent fiscal year, Catapult achieved revenue of $63.2M and an EBITDA of $7.1M.
Catapult expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Catapult valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $53.3M | $63.2M | XXX | XXX | XXX |
| Gross Profit | $36.3M | $40.4M | XXX | XXX | XXX |
| Gross Margin | 68% | 64% | XXX | XXX | XXX |
| EBITDA | -$6.3M | $7.1M | XXX | XXX | XXX |
| EBITDA Margin | -12% | 11% | XXX | XXX | XXX |
| Net Profit | -$20.3M | -$19.9M | XXX | XXX | XXX |
| Net Margin | -38% | -31% | XXX | XXX | XXX |
| Net Debt | n/a | $1.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 17, 2025, Catapult's stock price is AUD 3 (or $2).
Catapult has current market cap of AUD 947M (or $599M), and EV of AUD 940M (or $594M).
See Catapult trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $594M | $599M | XXX | XXX | XXX | XXX | $-0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 17, 2025, Catapult has market cap of $599M and EV of $594M.
Catapult's trades at 5.1x LTM EV/Revenue multiple, and 34.0x LTM EBITDA.
Analysts estimate Catapult's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Catapult and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $594M | XXX | XXX | XXX |
| EV/Revenue | 5.7x | XXX | XXX | XXX |
| EV/EBITDA | 39.5x | XXX | XXX | XXX |
| P/E | -51.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCatapult's NTM/LTM revenue growth is 18%
Catapult's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Catapult's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Catapult's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Catapult and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -213% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 55% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 96% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| GN Store Nord | XXX | XXX | XXX | XXX | XXX | XXX |
| Samsung | XXX | XXX | XXX | XXX | XXX | XXX |
| Angel Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Apple | XXX | XXX | XXX | XXX | XXX | XXX |
| Lucyd | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Catapult acquired XXX companies to date.
Last acquisition by Catapult was XXXXXXXX, XXXXX XXXXX XXXXXX . Catapult acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Catapult founded? | Catapult was founded in 2013. |
| Where is Catapult headquartered? | Catapult is headquartered in Australia. |
| How many employees does Catapult have? | As of today, Catapult has 430 employees. |
| Is Catapult publicy listed? | Yes, Catapult is a public company listed on ASX. |
| What is the stock symbol of Catapult? | Catapult trades under CAT ticker. |
| When did Catapult go public? | Catapult went public in 2014. |
| Who are competitors of Catapult? | Similar companies to Catapult include e.g. GN Store Nord, Samsung, Angel Robotics, Apple. |
| What is the current market cap of Catapult? | Catapult's current market cap is $599M |
| What is the current revenue of Catapult? | Catapult's last 12-month revenue is $184M. |
| What is the current EBITDA of Catapult? | Catapult's last 12-month EBITDA is $27.7M. |
| What is the current EV/Revenue multiple of Catapult? | Current revenue multiple of Catapult is 5.1x. |
| What is the current EV/EBITDA multiple of Catapult? | Current EBITDA multiple of Catapult is 34.0x. |
| What is the current revenue growth of Catapult? | Catapult revenue growth between 2023 and 2024 was 19%. |
| Is Catapult profitable? | Yes, Catapult is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
