🎉 M&A multiples are live!
Check it out!

Catapult Valuation Multiples

Discover revenue and EBITDA valuation multiples for Catapult and similar public comparables like Lucyd, Angel Robotics, and Apple.

Catapult Overview

About Catapult

Catapult Group International Ltd is a sports data and analytics company. Its principal activities include the sale of wearables subscriptions, wearable units, and hardware, the rendering of software services, and content licensing; all related to sports. The company's three main operating segments are Performance & Health, Tactics & Coaching, Media & Other. Maximum revenue is derived from the Performance & Health segment, which involves designing, developing, and supplying wearable technology and athlete monitoring software solutions to sports teams, athletes, & the prosumer market. Geographically, it derives key revenue from the EMEA ( Europe, Middle East, and Africa) region, and the rest from the USA, Asia Pacific, Australia, and other areas.


Founded

2013

HQ

Australia
Employees

430

Financials

LTM Revenue $184M

LTM EBITDA $27.7M

EV

$594M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Catapult Financials

Catapult has a last 12-month revenue of $184M and a last 12-month EBITDA of $27.7M.

In the most recent fiscal year, Catapult achieved revenue of $63.2M and an EBITDA of $7.1M.

Catapult expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Catapult valuation multiples based on analyst estimates

Catapult P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $53.3M $63.2M XXX XXX XXX
Gross Profit $36.3M $40.4M XXX XXX XXX
Gross Margin 68% 64% XXX XXX XXX
EBITDA -$6.3M $7.1M XXX XXX XXX
EBITDA Margin -12% 11% XXX XXX XXX
Net Profit -$20.3M -$19.9M XXX XXX XXX
Net Margin -38% -31% XXX XXX XXX
Net Debt n/a $1.3M XXX XXX XXX

Financial data powered by Morningstar, Inc.

Catapult Stock Performance

As of March 17, 2025, Catapult's stock price is AUD 3 (or $2).

Catapult has current market cap of AUD 947M (or $599M), and EV of AUD 940M (or $594M).

See Catapult trading valuation data

Catapult Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$594M $599M XXX XXX XXX XXX $-0.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Catapult Valuation Multiples

As of March 17, 2025, Catapult has market cap of $599M and EV of $594M.

Catapult's trades at 5.1x LTM EV/Revenue multiple, and 34.0x LTM EBITDA.

Analysts estimate Catapult's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Catapult and 10K+ public comps

Catapult Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $594M XXX XXX XXX
EV/Revenue 5.7x XXX XXX XXX
EV/EBITDA 39.5x XXX XXX XXX
P/E -51.1x XXX XXX XXX
P/E/Growth n/a XXX XXX XXX
EV/FCF n/a XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Catapult Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Catapult Valuation Multiples

Catapult's NTM/LTM revenue growth is 18%

Catapult's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Catapult's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Catapult's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Catapult and other 10K+ public comps

Catapult Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 19% XXX XXX XXX XXX
EBITDA Margin 15% XXX XXX XXX XXX
EBITDA Growth -213% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 33% XXX XXX XXX XXX
Revenue per Employee $0.1M XXX XXX XXX XXX
Opex per Employee $0.1M XXX XXX XXX XXX
S&M Expenses to Revenue 5% XXX XXX XXX XXX
G&A Expenses to Revenue 55% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 96% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Catapult Public Comps

See public comps and valuation multiples for Wearables and Sensors & Instruments comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
GN Store Nord XXX XXX XXX XXX XXX XXX
Samsung XXX XXX XXX XXX XXX XXX
Angel Robotics XXX XXX XXX XXX XXX XXX
Apple XXX XXX XXX XXX XXX XXX
Lucyd XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Catapult M&A and Investment Activity

Catapult acquired  XXX companies to date.

Last acquisition by Catapult was  XXXXXXXX, XXXXX XXXXX XXXXXX . Catapult acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Catapult

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Catapult

When was Catapult founded? Catapult was founded in 2013.
Where is Catapult headquartered? Catapult is headquartered in Australia.
How many employees does Catapult have? As of today, Catapult has 430 employees.
Is Catapult publicy listed? Yes, Catapult is a public company listed on ASX.
What is the stock symbol of Catapult? Catapult trades under CAT ticker.
When did Catapult go public? Catapult went public in 2014.
Who are competitors of Catapult? Similar companies to Catapult include e.g. GN Store Nord, Samsung, Angel Robotics, Apple.
What is the current market cap of Catapult? Catapult's current market cap is $599M
What is the current revenue of Catapult? Catapult's last 12-month revenue is $184M.
What is the current EBITDA of Catapult? Catapult's last 12-month EBITDA is $27.7M.
What is the current EV/Revenue multiple of Catapult? Current revenue multiple of Catapult is 5.1x.
What is the current EV/EBITDA multiple of Catapult? Current EBITDA multiple of Catapult is 34.0x.
What is the current revenue growth of Catapult? Catapult revenue growth between 2023 and 2024 was 19%.
Is Catapult profitable? Yes, Catapult is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.