Switch theme
Sign up to access all valuation multiples
Catapult Group International Ltd is a sports data and analytics company. Its principal activities include the sale of wearables subscriptions, wearable units, and hardware, the rendering of software services, and content licensing; all related to sports. The company's three main operating segments are Performance & Health, Tactics & Coaching, Media & Other. Maximum revenue is derived from the Performance & Health segment, which involves designing, developing, and supplying wearable technology and athlete monitoring software solutions to sports teams, athletes, & the prosumer market. Geographically, it derives key revenue from the EMEA ( Europe, Middle East, and Africa) region, and the rest from the USA, Asia Pacific, Australia, and other areas.
2013
430
LTM Revenue $186M
LTM EBITDA $32.6M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Catapult has a last 12-month revenue (LTM) of $186M and a last 12-month EBITDA of $32.6M.
In the most recent fiscal year, Catapult achieved revenue of $74.9M and an EBITDA of $11.3M.
Catapult expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Catapult valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $186M | XXX | $74.9M | XXX | XXX | XXX |
| Gross Profit | $150M | XXX | $60.6M | XXX | XXX | XXX |
| Gross Margin | 81% | XXX | 81% | XXX | XXX | XXX |
| EBITDA | $32.6M | XXX | $11.3M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 15% | XXX | XXX | XXX |
| EBIT | -$8.5M | XXX | -$5.2M | XXX | XXX | XXX |
| EBIT Margin | -5% | XXX | -7% | XXX | XXX | XXX |
| Net Profit | -$12.7M | XXX | -$5.6M | XXX | XXX | XXX |
| Net Margin | -7% | XXX | -8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Catapult's stock price is AUD 6 (or $4).
Catapult has current market cap of AUD 1.6B (or $1.0B), and EV of AUD 1.6B (or $1.0B).
See Catapult trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.0B | $1.0B | XXX | XXX | XXX | XXX | $-0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Catapult has market cap of $1.0B and EV of $1.0B.
Catapult's trades at 14.1x EV/Revenue multiple, and 99.0x EV/EBITDA.
Equity research analysts estimate Catapult's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Catapult has a P/E ratio of -125.0x.
See valuation multiples for Catapult and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.0B | XXX | $1.0B | XXX | XXX | XXX |
| EV (current) | $1.0B | XXX | $1.0B | XXX | XXX | XXX |
| EV/Revenue | 8.5x | XXX | 14.1x | XXX | XXX | XXX |
| EV/EBITDA | 48.7x | XXX | 99.0x | XXX | XXX | XXX |
| EV/EBIT | -185.7x | XXX | -161.8x | XXX | XXX | XXX |
| EV/Gross Profit | 10.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | -125.0x | XXX | -147.9x | XXX | XXX | XXX |
| EV/FCF | 136.4x | XXX | 208.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCatapult's last 12 month revenue growth is 14%
Catapult's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Catapult's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Catapult's rule of X is 52% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Catapult and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 43% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 39% | XXX | 84% | XXX | XXX | XXX |
| Rule of 40 | 28% | XXX | 28% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 52% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 88% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| GN Store Nord | XXX | XXX | XXX | XXX | XXX | XXX |
| Samsung | XXX | XXX | XXX | XXX | XXX | XXX |
| Angel Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Apple | XXX | XXX | XXX | XXX | XXX | XXX |
| Lucyd | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Catapult acquired XXX companies to date.
Last acquisition by Catapult was XXXXXXXX, XXXXX XXXXX XXXXXX . Catapult acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Catapult founded? | Catapult was founded in 2013. |
| Where is Catapult headquartered? | Catapult is headquartered in Australia. |
| How many employees does Catapult have? | As of today, Catapult has 430 employees. |
| Who is the CEO of Catapult? | Catapult's CEO is Mr. Will Lopes. |
| Is Catapult publicy listed? | Yes, Catapult is a public company listed on ASX. |
| What is the stock symbol of Catapult? | Catapult trades under CAT ticker. |
| When did Catapult go public? | Catapult went public in 2014. |
| Who are competitors of Catapult? | Similar companies to Catapult include e.g. GN Store Nord, Samsung, Angel Robotics, Apple. |
| What is the current market cap of Catapult? | Catapult's current market cap is $1.0B |
| What is the current revenue of Catapult? | Catapult's last 12 months revenue is $186M. |
| What is the current revenue growth of Catapult? | Catapult revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Catapult? | Current revenue multiple of Catapult is 8.5x. |
| Is Catapult profitable? | Yes, Catapult is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Catapult? | Catapult's last 12 months EBITDA is $32.6M. |
| What is Catapult's EBITDA margin? | Catapult's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of Catapult? | Current EBITDA multiple of Catapult is 48.7x. |
| What is the current FCF of Catapult? | Catapult's last 12 months FCF is $11.6M. |
| What is Catapult's FCF margin? | Catapult's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Catapult? | Current FCF multiple of Catapult is 136.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
