Switch theme
Sign up to access all valuation multiples
Angel Robotics Co Ltd is a company which is engaged in the business of researching, developing, manufacturing, and selling intelligent wearable robots. It manufactures and sell their core products, angel MEDI (wearable robot specializing in rehabilitation medicine), angel GEAR (industrial wearable robot), angel SUIT (wearable robot for daily life assistance), and angel KIT (core robot parts such as motor drivers and smart actuators). The company is engaged in business such as research and development services for wearable robots for defense purposes.
2017
n/a
LTM Revenue n/a
LTM EBITDA n/a
$225M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Angel Robotics has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Angel Robotics achieved revenue of $2.9M and an EBITDA of -$5.5M.
Angel Robotics expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Angel Robotics valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.5M | $2.9M | XXX | XXX | XXX |
| Gross Profit | $0.7M | $1.9M | XXX | XXX | XXX |
| Gross Margin | 19% | 66% | XXX | XXX | XXX |
| EBITDA | -$5.0M | -$5.5M | XXX | XXX | XXX |
| EBITDA Margin | -143% | -192% | XXX | XXX | XXX |
| Net Profit | -$4.6M | -$6.3M | XXX | XXX | XXX |
| Net Margin | -132% | -219% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Angel Robotics's stock price is KRW 24150 (or $16).
Angel Robotics has current market cap of KRW 361B (or $246M), and EV of KRW 330B (or $225M).
See Angel Robotics trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $225M | $246M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Angel Robotics has market cap of $246M and EV of $225M.
Angel Robotics's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Angel Robotics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Angel Robotics and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $225M | XXX | XXX | XXX |
| EV/Revenue | 78.3x | XXX | XXX | XXX |
| EV/EBITDA | -40.7x | XXX | XXX | XXX |
| P/E | -36.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -35.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAngel Robotics's NTM/LTM revenue growth is n/a
Angel Robotics's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Angel Robotics's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Angel Robotics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Angel Robotics and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -192% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 29% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 15% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 58% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 317% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Shape Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Circus | XXX | XXX | XXX | XXX | XXX | XXX |
| Horizon Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Ubtech Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Angel Robotics acquired XXX companies to date.
Last acquisition by Angel Robotics was XXXXXXXX, XXXXX XXXXX XXXXXX . Angel Robotics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Angel Robotics founded? | Angel Robotics was founded in 2017. |
| Where is Angel Robotics headquartered? | Angel Robotics is headquartered in South Korea. |
| Who is the CEO of Angel Robotics? | Angel Robotics's CEO is Mr. Kyung-Cheol Gong. |
| Is Angel Robotics publicy listed? | Yes, Angel Robotics is a public company listed on KRX. |
| What is the stock symbol of Angel Robotics? | Angel Robotics trades under 455900 ticker. |
| When did Angel Robotics go public? | Angel Robotics went public in 2024. |
| Who are competitors of Angel Robotics? | Similar companies to Angel Robotics include e.g. ABB India, Shape Robotics, Circus, Horizon Robotics. |
| What is the current market cap of Angel Robotics? | Angel Robotics's current market cap is $246M |
| What is the current revenue growth of Angel Robotics? | Angel Robotics revenue growth between 2023 and 2024 was -18%. |
| Is Angel Robotics profitable? | Yes, Angel Robotics is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
