Switch theme
Sign up to access all valuation multiples
Circus SE is a kitchen intelligence startup, disrupting the global food-service operations market with the use of advanced AI, robotics and proprietary software solutions.
n/a
LTM Revenue $6.6M
LTM EBITDA -$16.5M
$397M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Circus has a last 12-month revenue (LTM) of $6.6M and a last 12-month EBITDA of -$16.5M.
In the most recent fiscal year, Circus achieved revenue of $0.3M and an EBITDA of -$13.8M.
Circus expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Circus valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $6.6M | XXX | $0.3M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $0.9M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 289% | XXX | XXX | XXX |
| EBITDA | -$16.5M | XXX | -$13.8M | XXX | XXX | XXX |
| EBITDA Margin | -252% | XXX | -4665% | XXX | XXX | XXX |
| EBIT | -$19.2M | XXX | -$17.6M | XXX | XXX | XXX |
| EBIT Margin | -293% | XXX | -5951% | XXX | XXX | XXX |
| Net Profit | -$17.9M | XXX | -$17.9M | XXX | XXX | XXX |
| Net Margin | -274% | XXX | -6067% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $10.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 16, 2025, Circus's stock price is EUR 14 (or $16).
Circus has current market cap of EUR 328M (or $387M), and EV of EUR 337M (or $397M).
See Circus trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $397M | $387M | XXX | XXX | XXX | XXX | $-0.68 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 16, 2025, Circus has market cap of $387M and EV of $397M.
Circus's trades at 1343.3x EV/Revenue multiple, and -28.8x EV/EBITDA.
Equity research analysts estimate Circus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Circus has a P/E ratio of -21.6x.
See valuation multiples for Circus and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $387M | XXX | $387M | XXX | XXX | XXX |
| EV (current) | $397M | XXX | $397M | XXX | XXX | XXX |
| EV/Revenue | 60.6x | XXX | 1343.3x | XXX | XXX | XXX |
| EV/EBITDA | -24.1x | XXX | -28.8x | XXX | XXX | XXX |
| EV/EBIT | -20.7x | XXX | -22.6x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | -21.6x | XXX | -21.6x | XXX | XXX | XXX |
| EV/FCF | -20.1x | XXX | -36.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCircus's last 12 month revenue growth is 1231%
Circus's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Circus's rule of 40 is 597% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Circus's rule of X is 2826% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Circus and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1231% | XXX | 2164% | XXX | XXX | XXX |
| EBITDA Margin | -252% | XXX | -4665% | XXX | XXX | XXX |
| EBITDA Growth | -59% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 597% | XXX | -3434% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 2826% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 6240% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Shape Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Horizon Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Ubtech Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Altinay Savunma | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Circus acquired XXX companies to date.
Last acquisition by Circus was XXXXXXXX, XXXXX XXXXX XXXXXX . Circus acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| Where is Circus headquartered? | Circus is headquartered in Germany. |
| Is Circus publicy listed? | Yes, Circus is a public company listed on FRA. |
| What is the stock symbol of Circus? | Circus trades under CA1 ticker. |
| When did Circus go public? | Circus went public in 2024. |
| Who are competitors of Circus? | Similar companies to Circus include e.g. ABB India, Shape Robotics, Horizon Robotics, Ubtech Robotics. |
| What is the current market cap of Circus? | Circus's current market cap is $387M |
| What is the current revenue of Circus? | Circus's last 12 months revenue is $6.6M. |
| What is the current revenue growth of Circus? | Circus revenue growth (NTM/LTM) is 1231%. |
| What is the current EV/Revenue multiple of Circus? | Current revenue multiple of Circus is 60.6x. |
| Is Circus profitable? | Yes, Circus is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Circus? | Circus's last 12 months EBITDA is -$16.5M. |
| What is Circus's EBITDA margin? | Circus's last 12 months EBITDA margin is -252%. |
| What is the current EV/EBITDA multiple of Circus? | Current EBITDA multiple of Circus is -24.1x. |
| What is the current FCF of Circus? | Circus's last 12 months FCF is -$19.7M. |
| What is Circus's FCF margin? | Circus's last 12 months FCF margin is -301%. |
| What is the current EV/FCF multiple of Circus? | Current FCF multiple of Circus is -20.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
