🚀 VC round data is live in beta, check it out!
Circus Valuation Multiples
Discover revenue and EBITDA valuation multiples for Circus and similar public comparables like Hunan Copote Science, Herfy, Zamp, Butler National and more.
Circus Overview
About Circus
Circus SE is a technology company based in Germany that develops autonomous solutions for the food service industry, using robotics and artificial intelligence. The Circus group's core products consist of three components: CA-1 Food-Robots, which includes the CA-1 Series 4, a patented autonomous kitchen robot system with AI integration, designed for autonomous use in commercial environments, from retail to cafeteria replacement; CA-M Food Robots, an autonomous field kitchen specifically designed for military operations, disaster relief, and remote, high-risk environments; and the Circus Operating System, the group's central, Al-native operating system for managing, monitoring, and maintaining CA-1 and CA-M robots.
Founded
2021
HQ
Employees
84
Website
Financials (LTM)
EV
$272M
Circus Financials
Circus reported last 12-month revenue of $20M and negative EBITDA of ($17M).
In the same LTM period, Circus generated $5M in gross profit, ($17M) in EBITDA losses, and had net loss of ($19M).
Revenue (LTM)
Circus P&L
In the most recent fiscal year, Circus reported revenue of $296K and EBITDA of ($14M).
Circus expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $20M | XXX | $296K | XXX | XXX | XXX |
| Gross Profit | $5M | XXX | $855K | XXX | XXX | XXX |
| Gross Margin | 26% | XXX | 289% | XXX | XXX | XXX |
| EBITDA | ($17M) | XXX | ($14M) | XXX | XXX | XXX |
| EBITDA Margin | (85%) | XXX | (4665%) | XXX | XXX | XXX |
| EBIT Margin | (99%) | XXX | (5951%) | XXX | XXX | XXX |
| Net Profit | ($19M) | XXX | ($18M) | XXX | XXX | XXX |
| Net Margin | (95%) | XXX | (6067%) | XXX | XXX | XXX |
| Net Debt | — | — | $10M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Circus Stock Performance
Circus has current market cap of $267M, and enterprise value of $272M.
Market Cap Evolution
Circus' stock price is $11.24.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $272M | $267M | 0.0% | XXX | XXX | XXX | $-0.75 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCircus Valuation Multiples
Circus trades at 13.4x EV/Revenue multiple, and (15.8x) EV/EBITDA.
EV / Revenue (LTM)
Circus Financial Valuation Multiples
As of April 19, 2026, Circus has market cap of $267M and EV of $272M.
Equity research analysts estimate Circus' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Circus has a P/E ratio of (13.9x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $267M | XXX | $267M | XXX | XXX | XXX |
| EV (current) | $272M | XXX | $272M | XXX | XXX | XXX |
| EV/Revenue | 13.4x | XXX | 921.7x | XXX | XXX | XXX |
| EV/EBITDA | (15.8x) | XXX | (19.8x) | XXX | XXX | XXX |
| EV/EBIT | (13.6x) | XXX | (15.5x) | XXX | XXX | XXX |
| EV/Gross Profit | 51.9x | XXX | 318.7x | XXX | XXX | XXX |
| P/E | (13.9x) | XXX | (14.9x) | XXX | XXX | XXX |
| EV/FCF | (11.1x) | XXX | (25.3x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Circus Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Circus Margins & Growth Rates
Circus' revenue in the last 12 month grew by 378%.
Circus' revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.2M for the same period.
Circus' rule of 40 is 1662% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Circus' rule of X is 4176% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Circus Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 378% | XXX | 1044% | XXX | XXX | XXX |
| EBITDA Margin | (85%) | XXX | (4665%) | XXX | XXX | XXX |
| EBITDA Growth | (112%) | XXX | 52% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 1662% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 4176% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 6240% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Circus Public Comps
See public comps and valuation multiples for other Automation & Robotics and Restaurants & Nightlife comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Circus | XXX | XXX | XXX | XXX | XXX | XXX |
| Hunan Copote Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Herfy | XXX | XXX | XXX | XXX | XXX | XXX |
| Zamp | XXX | XXX | XXX | XXX | XXX | XXX |
| Butler National | XXX | XXX | XXX | XXX | XXX | XXX |
| Jack In The Box | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Circus M&A Activity
Circus acquired XXX companies to date.
Last acquisition by Circus was on XXXXXXXX, XXXXX. Circus acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Circus
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCircus Investment Activity
Circus invested in XXX companies to date.
Circus made its latest investment on XXXXXXXX, XXXXX. Circus invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Circus
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Circus
| When was Circus founded? | Circus was founded in 2021. |
| Where is Circus headquartered? | Circus is headquartered in Germany. |
| How many employees does Circus have? | As of today, Circus has over 84 employees. |
| Is Circus publicly listed? | Yes, Circus is a public company listed on Frankfurt Stock Exchange. |
| What is the stock symbol of Circus? | Circus trades under CA1 ticker. |
| When did Circus go public? | Circus went public in 2024. |
| Who are competitors of Circus? | Circus main competitors are Hunan Copote Science, Herfy, Zamp, Butler National. |
| What is the current market cap of Circus? | Circus' current market cap is $267M. |
| What is the current revenue of Circus? | Circus' last 12 months revenue is $20M. |
| What is the current revenue growth of Circus? | Circus revenue growth (NTM/LTM) is 378%. |
| What is the current EV/Revenue multiple of Circus? | Current revenue multiple of Circus is 13.4x. |
| Is Circus profitable? | No, Circus is not profitable. |
| What is the current EBITDA of Circus? | Circus has negative EBITDA and is not profitable. |
| What is Circus' EBITDA margin? | Circus' last 12 months EBITDA margin is (85%). |
| What is the current EV/EBITDA multiple of Circus? | Current EBITDA multiple of Circus is (15.8x). |
| What is the current FCF of Circus? | Circus' last 12 months FCF is ($24M). |
| What is Circus' FCF margin? | Circus' last 12 months FCF margin is (120%). |
| What is the current EV/FCF multiple of Circus? | Current FCF multiple of Circus is (11.1x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.