Switch theme
Sign up to access all valuation multiples
Shape Robotics AS is an educational technology company. It has developed schools with excellent classroom technology for STEAM Education which stands for Science, Technology, Engineering, Arts, and Mathematics. Its products include educational robots, such as Fable, Fable Go, Fable Explore, Steam Lab, and Teacher Zone. It operates in Denmark, Romania, Poland, United States and Others. It derives maximum revenue from Romania.
2017
37
LTM Revenue n/a
LTM EBITDA n/a
$46.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shape Robotics has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Shape Robotics achieved revenue of $23.9M and an EBITDA of $1.9M.
Shape Robotics expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shape Robotics valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.5M | $12.3M | $23.9M | n/a | XXX |
| Gross Profit | -$0.2M | $2.4M | $6.8M | XXX | XXX |
| Gross Margin | -9% | 20% | 29% | XXX | XXX |
| EBITDA | -$2.1M | -$27K | $1.9M | n/a | XXX |
| EBITDA Margin | -83% | 0% | 8% | NaN% | XXX |
| Net Profit | -$2.3M | -$0.6M | $0.4M | XXX | XXX |
| Net Margin | -90% | -5% | 2% | XXX | XXX |
| Net Debt | n/a | $2.9M | $6.3M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Shape Robotics's stock price is DKK 18 (or $3).
Shape Robotics has current market cap of DKK 272M (or $38.0M), and EV of DKK 335M (or $46.7M).
See Shape Robotics trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $46.7M | $38.0M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Shape Robotics has market cap of $38.0M and EV of $46.7M.
Shape Robotics's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Shape Robotics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Shape Robotics and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $46.7M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 25.1x | XXX | XXX | XXX |
| P/E | 104.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -5.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpShape Robotics's NTM/LTM revenue growth is n/a
Shape Robotics's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Shape Robotics's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Shape Robotics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Shape Robotics and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 95% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -6994% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alef Education | XXX | XXX | XXX | XXX | XXX | XXX |
| 51 Talk | XXX | XXX | XXX | XXX | XXX | XXX |
| Janison | XXX | XXX | XXX | XXX | XXX | XXX |
| ReadyTech | XXX | XXX | XXX | XXX | XXX | XXX |
| FLOWSPARKS | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shape Robotics acquired XXX companies to date.
Last acquisition by Shape Robotics was XXXXXXXX, XXXXX XXXXX XXXXXX . Shape Robotics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Shape Robotics founded? | Shape Robotics was founded in 2017. |
| Where is Shape Robotics headquartered? | Shape Robotics is headquartered in Denmark. |
| How many employees does Shape Robotics have? | As of today, Shape Robotics has 37 employees. |
| Is Shape Robotics publicy listed? | Yes, Shape Robotics is a public company listed on CSE. |
| What is the stock symbol of Shape Robotics? | Shape Robotics trades under SHAPE ticker. |
| When did Shape Robotics go public? | Shape Robotics went public in 2020. |
| Who are competitors of Shape Robotics? | Similar companies to Shape Robotics include e.g. Alef Education, 51 Talk, Janison, ReadyTech. |
| What is the current market cap of Shape Robotics? | Shape Robotics's current market cap is $38.0M |
| What is the current revenue growth of Shape Robotics? | Shape Robotics revenue growth between 2023 and 2024 was 95%. |
| Is Shape Robotics profitable? | Yes, Shape Robotics is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
